Mortgage Loan of $342,000 for 20 Years at 5.50%
What's the payment on a 20 year home loan for $342k at 5.50% interest?
Results
Monthly payment: $2,352.57
$28,231 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 342,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,352.57 | 785.07 | 1,567.50 | 341,214.93 |
| 2 | 2,352.57 | 788.67 | 1,563.90 | 340,426.25 |
| 3 | 2,352.57 | 792.29 | 1,560.29 | 339,633.96 |
| 4 | 2,352.57 | 795.92 | 1,556.66 | 338,838.05 |
| 5 | 2,352.57 | 799.57 | 1,553.01 | 338,038.48 |
| 6 | 2,352.57 | 803.23 | 1,549.34 | 337,235.25 |
| 7 | 2,352.57 | 806.91 | 1,545.66 | 336,428.33 |
| 8 | 2,352.57 | 810.61 | 1,541.96 | 335,617.72 |
| 9 | 2,352.57 | 814.33 | 1,538.25 | 334,803.40 |
| 10 | 2,352.57 | 818.06 | 1,534.52 | 333,985.34 |
| 11 | 2,352.57 | 821.81 | 1,530.77 | 333,163.53 |
| 12 | 2,352.57 | 825.58 | 1,527.00 | 332,337.95 |
| 13 | 2,352.57 | 829.36 | 1,523.22 | 331,508.59 |
| 14 | 2,352.57 | 833.16 | 1,519.41 | 330,675.43 |
| 15 | 2,352.57 | 836.98 | 1,515.60 | 329,838.46 |
| 16 | 2,352.57 | 840.82 | 1,511.76 | 328,997.64 |
| 17 | 2,352.57 | 844.67 | 1,507.91 | 328,152.97 |
| 18 | 2,352.57 | 848.54 | 1,504.03 | 327,304.43 |
| 19 | 2,352.57 | 852.43 | 1,500.15 | 326,452.00 |
| 20 | 2,352.57 | 856.34 | 1,496.24 | 325,595.67 |
| 21 | 2,352.57 | 860.26 | 1,492.31 | 324,735.41 |
| 22 | 2,352.57 | 864.20 | 1,488.37 | 323,871.20 |
| 23 | 2,352.57 | 868.16 | 1,484.41 | 323,003.04 |
| 24 | 2,352.57 | 872.14 | 1,480.43 | 322,130.89 |
| 25 | 2,352.57 | 876.14 | 1,476.43 | 321,254.75 |
| 26 | 2,352.57 | 880.16 | 1,472.42 | 320,374.59 |
| 27 | 2,352.57 | 884.19 | 1,468.38 | 319,490.40 |
| 28 | 2,352.57 | 888.24 | 1,464.33 | 318,602.16 |
| 29 | 2,352.57 | 892.31 | 1,460.26 | 317,709.84 |
| 30 | 2,352.57 | 896.40 | 1,456.17 | 316,813.44 |
| 31 | 2,352.57 | 900.51 | 1,452.06 | 315,912.93 |
| 32 | 2,352.57 | 904.64 | 1,447.93 | 315,008.29 |
| 33 | 2,352.57 | 908.79 | 1,443.79 | 314,099.50 |
| 34 | 2,352.57 | 912.95 | 1,439.62 | 313,186.55 |
| 35 | 2,352.57 | 917.14 | 1,435.44 | 312,269.41 |
| 36 | 2,352.57 | 921.34 | 1,431.23 | 311,348.07 |
| 37 | 2,352.57 | 925.56 | 1,427.01 | 310,422.51 |
| 38 | 2,352.57 | 929.80 | 1,422.77 | 309,492.71 |
| 39 | 2,352.57 | 934.07 | 1,418.51 | 308,558.64 |
| 40 | 2,352.57 | 938.35 | 1,414.23 | 307,620.29 |
| 41 | 2,352.57 | 942.65 | 1,409.93 | 306,677.64 |
| 42 | 2,352.57 | 946.97 | 1,405.61 | 305,730.67 |
| 43 | 2,352.57 | 951.31 | 1,401.27 | 304,779.37 |
| 44 | 2,352.57 | 955.67 | 1,396.91 | 303,823.70 |
| 45 | 2,352.57 | 960.05 | 1,392.53 | 302,863.65 |
| 46 | 2,352.57 | 964.45 | 1,388.13 | 301,899.20 |
| 47 | 2,352.57 | 968.87 | 1,383.70 | 300,930.33 |
| 48 | 2,352.57 | 973.31 | 1,379.26 | 299,957.02 |
| 49 | 2,352.57 | 977.77 | 1,374.80 | 298,979.25 |
| 50 | 2,352.57 | 982.25 | 1,370.32 | 297,996.99 |
| 51 | 2,352.57 | 986.76 | 1,365.82 | 297,010.24 |
| 52 | 2,352.57 | 991.28 | 1,361.30 | 296,018.96 |
| 53 | 2,352.57 | 995.82 | 1,356.75 | 295,023.14 |
| 54 | 2,352.57 | 1,000.39 | 1,352.19 | 294,022.75 |
| 55 | 2,352.57 | 1,004.97 | 1,347.60 | 293,017.78 |
| 56 | 2,352.57 | 1,009.58 | 1,343.00 | 292,008.21 |
| 57 | 2,352.57 | 1,014.20 | 1,338.37 | 290,994.00 |
| 58 | 2,352.57 | 1,018.85 | 1,333.72 | 289,975.15 |
| 59 | 2,352.57 | 1,023.52 | 1,329.05 | 288,951.63 |
| 60 | 2,352.57 | 1,028.21 | 1,324.36 | 287,923.42 |
| 61 | 2,352.57 | 1,032.93 | 1,319.65 | 286,890.49 |
| 62 | 2,352.57 | 1,037.66 | 1,314.91 | 285,852.83 |
| 63 | 2,352.57 | 1,042.42 | 1,310.16 | 284,810.41 |
| 64 | 2,352.57 | 1,047.19 | 1,305.38 | 283,763.22 |
| 65 | 2,352.57 | 1,051.99 | 1,300.58 | 282,711.23 |
| 66 | 2,352.57 | 1,056.81 | 1,295.76 | 281,654.41 |
| 67 | 2,352.57 | 1,061.66 | 1,290.92 | 280,592.75 |
| 68 | 2,352.57 | 1,066.52 | 1,286.05 | 279,526.23 |
| 69 | 2,352.57 | 1,071.41 | 1,281.16 | 278,454.82 |
| 70 | 2,352.57 | 1,076.32 | 1,276.25 | 277,378.49 |
| 71 | 2,352.57 | 1,081.26 | 1,271.32 | 276,297.24 |
| 72 | 2,352.57 | 1,086.21 | 1,266.36 | 275,211.03 |
| 73 | 2,352.57 | 1,091.19 | 1,261.38 | 274,119.83 |
| 74 | 2,352.57 | 1,096.19 | 1,256.38 | 273,023.64 |
| 75 | 2,352.57 | 1,101.22 | 1,251.36 | 271,922.43 |
| 76 | 2,352.57 | 1,106.26 | 1,246.31 | 270,816.16 |
| 77 | 2,352.57 | 1,111.33 | 1,241.24 | 269,704.83 |
| 78 | 2,352.57 | 1,116.43 | 1,236.15 | 268,588.40 |
| 79 | 2,352.57 | 1,121.54 | 1,231.03 | 267,466.86 |
| 80 | 2,352.57 | 1,126.68 | 1,225.89 | 266,340.17 |
| 81 | 2,352.57 | 1,131.85 | 1,220.73 | 265,208.32 |
| 82 | 2,352.57 | 1,137.04 | 1,215.54 | 264,071.29 |
| 83 | 2,352.57 | 1,142.25 | 1,210.33 | 262,929.04 |
| 84 | 2,352.57 | 1,147.48 | 1,205.09 | 261,781.56 |
| 85 | 2,352.57 | 1,152.74 | 1,199.83 | 260,628.81 |
| 86 | 2,352.57 | 1,158.03 | 1,194.55 | 259,470.79 |
| 87 | 2,352.57 | 1,163.33 | 1,189.24 | 258,307.45 |
| 88 | 2,352.57 | 1,168.67 | 1,183.91 | 257,138.79 |
| 89 | 2,352.57 | 1,174.02 | 1,178.55 | 255,964.77 |
| 90 | 2,352.57 | 1,179.40 | 1,173.17 | 254,785.36 |
| 91 | 2,352.57 | 1,184.81 | 1,167.77 | 253,600.56 |
| 92 | 2,352.57 | 1,190.24 | 1,162.34 | 252,410.32 |
| 93 | 2,352.57 | 1,195.69 | 1,156.88 | 251,214.62 |
| 94 | 2,352.57 | 1,201.17 | 1,151.40 | 250,013.45 |
| 95 | 2,352.57 | 1,206.68 | 1,145.89 | 248,806.77 |
| 96 | 2,352.57 | 1,212.21 | 1,140.36 | 247,594.56 |
| 97 | 2,352.57 | 1,217.77 | 1,134.81 | 246,376.79 |
| 98 | 2,352.57 | 1,223.35 | 1,129.23 | 245,153.45 |
| 99 | 2,352.57 | 1,228.95 | 1,123.62 | 243,924.49 |
| 100 | 2,352.57 | 1,234.59 | 1,117.99 | 242,689.90 |
| 101 | 2,352.57 | 1,240.25 | 1,112.33 | 241,449.66 |
| 102 | 2,352.57 | 1,245.93 | 1,106.64 | 240,203.73 |
| 103 | 2,352.57 | 1,251.64 | 1,100.93 | 238,952.09 |
| 104 | 2,352.57 | 1,257.38 | 1,095.20 | 237,694.71 |
| 105 | 2,352.57 | 1,263.14 | 1,089.43 | 236,431.57 |
| 106 | 2,352.57 | 1,268.93 | 1,083.64 | 235,162.64 |
| 107 | 2,352.57 | 1,274.75 | 1,077.83 | 233,887.89 |
| 108 | 2,352.57 | 1,280.59 | 1,071.99 | 232,607.30 |
| 109 | 2,352.57 | 1,286.46 | 1,066.12 | 231,320.85 |
| 110 | 2,352.57 | 1,292.35 | 1,060.22 | 230,028.49 |
| 111 | 2,352.57 | 1,298.28 | 1,054.30 | 228,730.21 |
| 112 | 2,352.57 | 1,304.23 | 1,048.35 | 227,425.99 |
| 113 | 2,352.57 | 1,310.21 | 1,042.37 | 226,115.78 |
| 114 | 2,352.57 | 1,316.21 | 1,036.36 | 224,799.57 |
| 115 | 2,352.57 | 1,322.24 | 1,030.33 | 223,477.33 |
| 116 | 2,352.57 | 1,328.30 | 1,024.27 | 222,149.02 |
| 117 | 2,352.57 | 1,334.39 | 1,018.18 | 220,814.63 |
| 118 | 2,352.57 | 1,340.51 | 1,012.07 | 219,474.13 |
| 119 | 2,352.57 | 1,346.65 | 1,005.92 | 218,127.47 |
| 120 | 2,352.57 | 1,352.82 | 999.75 | 216,774.65 |
| 121 | 2,352.57 | 1,359.02 | 993.55 | 215,415.63 |
| 122 | 2,352.57 | 1,365.25 | 987.32 | 214,050.37 |
| 123 | 2,352.57 | 1,371.51 | 981.06 | 212,678.86 |
| 124 | 2,352.57 | 1,377.80 | 974.78 | 211,301.07 |
| 125 | 2,352.57 | 1,384.11 | 968.46 | 209,916.95 |
| 126 | 2,352.57 | 1,390.46 | 962.12 | 208,526.50 |
| 127 | 2,352.57 | 1,396.83 | 955.75 | 207,129.67 |
| 128 | 2,352.57 | 1,403.23 | 949.34 | 205,726.44 |
| 129 | 2,352.57 | 1,409.66 | 942.91 | 204,316.78 |
| 130 | 2,352.57 | 1,416.12 | 936.45 | 202,900.66 |
| 131 | 2,352.57 | 1,422.61 | 929.96 | 201,478.04 |
| 132 | 2,352.57 | 1,429.13 | 923.44 | 200,048.91 |
| 133 | 2,352.57 | 1,435.68 | 916.89 | 198,613.23 |
| 134 | 2,352.57 | 1,442.26 | 910.31 | 197,170.96 |
| 135 | 2,352.57 | 1,448.87 | 903.70 | 195,722.09 |
| 136 | 2,352.57 | 1,455.52 | 897.06 | 194,266.57 |
| 137 | 2,352.57 | 1,462.19 | 890.39 | 192,804.39 |
| 138 | 2,352.57 | 1,468.89 | 883.69 | 191,335.50 |
| 139 | 2,352.57 | 1,475.62 | 876.95 | 189,859.88 |
| 140 | 2,352.57 | 1,482.38 | 870.19 | 188,377.50 |
| 141 | 2,352.57 | 1,489.18 | 863.40 | 186,888.32 |
| 142 | 2,352.57 | 1,496.00 | 856.57 | 185,392.31 |
| 143 | 2,352.57 | 1,502.86 | 849.71 | 183,889.45 |
| 144 | 2,352.57 | 1,509.75 | 842.83 | 182,379.71 |
| 145 | 2,352.57 | 1,516.67 | 835.91 | 180,863.04 |
| 146 | 2,352.57 | 1,523.62 | 828.96 | 179,339.42 |
| 147 | 2,352.57 | 1,530.60 | 821.97 | 177,808.82 |
| 148 | 2,352.57 | 1,537.62 | 814.96 | 176,271.20 |
| 149 | 2,352.57 | 1,544.66 | 807.91 | 174,726.54 |
| 150 | 2,352.57 | 1,551.74 | 800.83 | 173,174.79 |
| 151 | 2,352.57 | 1,558.86 | 793.72 | 171,615.93 |
| 152 | 2,352.57 | 1,566.00 | 786.57 | 170,049.93 |
| 153 | 2,352.57 | 1,573.18 | 779.40 | 168,476.75 |
| 154 | 2,352.57 | 1,580.39 | 772.19 | 166,896.36 |
| 155 | 2,352.57 | 1,587.63 | 764.94 | 165,308.73 |
| 156 | 2,352.57 | 1,594.91 | 757.67 | 163,713.82 |
| 157 | 2,352.57 | 1,602.22 | 750.36 | 162,111.60 |
| 158 | 2,352.57 | 1,609.56 | 743.01 | 160,502.04 |
| 159 | 2,352.57 | 1,616.94 | 735.63 | 158,885.10 |
| 160 | 2,352.57 | 1,624.35 | 728.22 | 157,260.75 |
| 161 | 2,352.57 | 1,631.80 | 720.78 | 155,628.95 |
| 162 | 2,352.57 | 1,639.28 | 713.30 | 153,989.68 |
| 163 | 2,352.57 | 1,646.79 | 705.79 | 152,342.89 |
| 164 | 2,352.57 | 1,654.34 | 698.24 | 150,688.55 |
| 165 | 2,352.57 | 1,661.92 | 690.66 | 149,026.63 |
| 166 | 2,352.57 | 1,669.54 | 683.04 | 147,357.10 |
| 167 | 2,352.57 | 1,677.19 | 675.39 | 145,679.91 |
| 168 | 2,352.57 | 1,684.88 | 667.70 | 143,995.03 |
| 169 | 2,352.57 | 1,692.60 | 659.98 | 142,302.44 |
| 170 | 2,352.57 | 1,700.36 | 652.22 | 140,602.08 |
| 171 | 2,352.57 | 1,708.15 | 644.43 | 138,893.93 |
| 172 | 2,352.57 | 1,715.98 | 636.60 | 137,177.95 |
| 173 | 2,352.57 | 1,723.84 | 628.73 | 135,454.11 |
| 174 | 2,352.57 | 1,731.74 | 620.83 | 133,722.37 |
| 175 | 2,352.57 | 1,739.68 | 612.89 | 131,982.69 |
| 176 | 2,352.57 | 1,747.65 | 604.92 | 130,235.04 |
| 177 | 2,352.57 | 1,755.66 | 596.91 | 128,479.37 |
| 178 | 2,352.57 | 1,763.71 | 588.86 | 126,715.66 |
| 179 | 2,352.57 | 1,771.79 | 580.78 | 124,943.87 |
| 180 | 2,352.57 | 1,779.92 | 572.66 | 123,163.95 |
| 181 | 2,352.57 | 1,788.07 | 564.50 | 121,375.88 |
| 182 | 2,352.57 | 1,796.27 | 556.31 | 119,579.61 |
| 183 | 2,352.57 | 1,804.50 | 548.07 | 117,775.11 |
| 184 | 2,352.57 | 1,812.77 | 539.80 | 115,962.34 |
| 185 | 2,352.57 | 1,821.08 | 531.49 | 114,141.25 |
| 186 | 2,352.57 | 1,829.43 | 523.15 | 112,311.83 |
| 187 | 2,352.57 | 1,837.81 | 514.76 | 110,474.02 |
| 188 | 2,352.57 | 1,846.24 | 506.34 | 108,627.78 |
| 189 | 2,352.57 | 1,854.70 | 497.88 | 106,773.08 |
| 190 | 2,352.57 | 1,863.20 | 489.38 | 104,909.89 |
| 191 | 2,352.57 | 1,871.74 | 480.84 | 103,038.15 |
| 192 | 2,352.57 | 1,880.32 | 472.26 | 101,157.83 |
| 193 | 2,352.57 | 1,888.93 | 463.64 | 99,268.90 |
| 194 | 2,352.57 | 1,897.59 | 454.98 | 97,371.30 |
| 195 | 2,352.57 | 1,906.29 | 446.29 | 95,465.01 |
| 196 | 2,352.57 | 1,915.03 | 437.55 | 93,549.99 |
| 197 | 2,352.57 | 1,923.80 | 428.77 | 91,626.18 |
| 198 | 2,352.57 | 1,932.62 | 419.95 | 89,693.56 |
| 199 | 2,352.57 | 1,941.48 | 411.10 | 87,752.08 |
| 200 | 2,352.57 | 1,950.38 | 402.20 | 85,801.71 |
| 201 | 2,352.57 | 1,959.32 | 393.26 | 83,842.39 |
| 202 | 2,352.57 | 1,968.30 | 384.28 | 81,874.09 |
| 203 | 2,352.57 | 1,977.32 | 375.26 | 79,896.77 |
| 204 | 2,352.57 | 1,986.38 | 366.19 | 77,910.39 |
| 205 | 2,352.57 | 1,995.49 | 357.09 | 75,914.91 |
| 206 | 2,352.57 | 2,004.63 | 347.94 | 73,910.28 |
| 207 | 2,352.57 | 2,013.82 | 338.76 | 71,896.46 |
| 208 | 2,352.57 | 2,023.05 | 329.53 | 69,873.41 |
| 209 | 2,352.57 | 2,032.32 | 320.25 | 67,841.09 |
| 210 | 2,352.57 | 2,041.64 | 310.94 | 65,799.45 |
| 211 | 2,352.57 | 2,050.99 | 301.58 | 63,748.46 |
| 212 | 2,352.57 | 2,060.39 | 292.18 | 61,688.06 |
| 213 | 2,352.57 | 2,069.84 | 282.74 | 59,618.23 |
| 214 | 2,352.57 | 2,079.32 | 273.25 | 57,538.90 |
| 215 | 2,352.57 | 2,088.85 | 263.72 | 55,450.05 |
| 216 | 2,352.57 | 2,098.43 | 254.15 | 53,351.62 |
| 217 | 2,352.57 | 2,108.05 | 244.53 | 51,243.57 |
| 218 | 2,352.57 | 2,117.71 | 234.87 | 49,125.86 |
| 219 | 2,352.57 | 2,127.41 | 225.16 | 46,998.45 |
| 220 | 2,352.57 | 2,137.17 | 215.41 | 44,861.28 |
| 221 | 2,352.57 | 2,146.96 | 205.61 | 42,714.32 |
| 222 | 2,352.57 | 2,156.80 | 195.77 | 40,557.52 |
| 223 | 2,352.57 | 2,166.69 | 185.89 | 38,390.84 |
| 224 | 2,352.57 | 2,176.62 | 175.96 | 36,214.22 |
| 225 | 2,352.57 | 2,186.59 | 165.98 | 34,027.63 |
| 226 | 2,352.57 | 2,196.61 | 155.96 | 31,831.01 |
| 227 | 2,352.57 | 2,206.68 | 145.89 | 29,624.33 |
| 228 | 2,352.57 | 2,216.80 | 135.78 | 27,407.53 |
| 229 | 2,352.57 | 2,226.96 | 125.62 | 25,180.58 |
| 230 | 2,352.57 | 2,237.16 | 115.41 | 22,943.41 |
| 231 | 2,352.57 | 2,247.42 | 105.16 | 20,696.00 |
| 232 | 2,352.57 | 2,257.72 | 94.86 | 18,438.28 |
| 233 | 2,352.57 | 2,268.07 | 84.51 | 16,170.21 |
| 234 | 2,352.57 | 2,278.46 | 74.11 | 13,891.75 |
| 235 | 2,352.57 | 2,288.90 | 63.67 | 11,602.85 |
| 236 | 2,352.57 | 2,299.39 | 53.18 | 9,303.45 |
| 237 | 2,352.57 | 2,309.93 | 42.64 | 6,993.52 |
| 238 | 2,352.57 | 2,320.52 | 32.05 | 4,673.00 |
| 239 | 2,352.57 | 2,331.16 | 21.42 | 2,341.84 |
| 240 | 2,352.57 | 2,341.84 | 10.73 | 0.00 |