Mortgage Loan of $342,000 for 20 Years at 5.55%

What's the payment on a 20 year home loan for $342k at 5.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,362.24

$28,347 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 5.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,362.24	780.49	1,581.75	341,219.51
2	2,362.24	784.10	1,578.14	340,435.40
3	2,362.24	787.73	1,574.51	339,647.67
4	2,362.24	791.37	1,570.87	338,856.30
5	2,362.24	795.03	1,567.21	338,061.27
6	2,362.24	798.71	1,563.53	337,262.56
7	2,362.24	802.40	1,559.84	336,460.16
8	2,362.24	806.11	1,556.13	335,654.04
9	2,362.24	809.84	1,552.40	334,844.20
10	2,362.24	813.59	1,548.65	334,030.61
11	2,362.24	817.35	1,544.89	333,213.26
12	2,362.24	821.13	1,541.11	332,392.13
13	2,362.24	824.93	1,537.31	331,567.20
14	2,362.24	828.74	1,533.50	330,738.45
15	2,362.24	832.58	1,529.67	329,905.87
16	2,362.24	836.43	1,525.81	329,069.45
17	2,362.24	840.30	1,521.95	328,229.15
18	2,362.24	844.18	1,518.06	327,384.97
19	2,362.24	848.09	1,514.16	326,536.88
20	2,362.24	852.01	1,510.23	325,684.87
21	2,362.24	855.95	1,506.29	324,828.92
22	2,362.24	859.91	1,502.33	323,969.01
23	2,362.24	863.89	1,498.36	323,105.12
24	2,362.24	867.88	1,494.36	322,237.24
25	2,362.24	871.90	1,490.35	321,365.34
26	2,362.24	875.93	1,486.31	320,489.41
27	2,362.24	879.98	1,482.26	319,609.44
28	2,362.24	884.05	1,478.19	318,725.39
29	2,362.24	888.14	1,474.10	317,837.25
30	2,362.24	892.25	1,470.00	316,945.00
31	2,362.24	896.37	1,465.87	316,048.63
32	2,362.24	900.52	1,461.72	315,148.11
33	2,362.24	904.68	1,457.56	314,243.43
34	2,362.24	908.87	1,453.38	313,334.56
35	2,362.24	913.07	1,449.17	312,421.49
36	2,362.24	917.29	1,444.95	311,504.20
37	2,362.24	921.54	1,440.71	310,582.66
38	2,362.24	925.80	1,436.44	309,656.86
39	2,362.24	930.08	1,432.16	308,726.78
40	2,362.24	934.38	1,427.86	307,792.40
41	2,362.24	938.70	1,423.54	306,853.70
42	2,362.24	943.04	1,419.20	305,910.65
43	2,362.24	947.41	1,414.84	304,963.25
44	2,362.24	951.79	1,410.46	304,011.46
45	2,362.24	956.19	1,406.05	303,055.27
46	2,362.24	960.61	1,401.63	302,094.65
47	2,362.24	965.06	1,397.19	301,129.60
48	2,362.24	969.52	1,392.72	300,160.08
49	2,362.24	974.00	1,388.24	299,186.08
50	2,362.24	978.51	1,383.74	298,207.57
51	2,362.24	983.03	1,379.21	297,224.54
52	2,362.24	987.58	1,374.66	296,236.96
53	2,362.24	992.15	1,370.10	295,244.81
54	2,362.24	996.74	1,365.51	294,248.07
55	2,362.24	1,001.35	1,360.90	293,246.73
56	2,362.24	1,005.98	1,356.27	292,240.75
57	2,362.24	1,010.63	1,351.61	291,230.12
58	2,362.24	1,015.30	1,346.94	290,214.82
59	2,362.24	1,020.00	1,342.24	289,194.82
60	2,362.24	1,024.72	1,337.53	288,170.10
61	2,362.24	1,029.46	1,332.79	287,140.65
62	2,362.24	1,034.22	1,328.03	286,106.43
63	2,362.24	1,039.00	1,323.24	285,067.43
64	2,362.24	1,043.81	1,318.44	284,023.62
65	2,362.24	1,048.63	1,313.61	282,974.99
66	2,362.24	1,053.48	1,308.76	281,921.50
67	2,362.24	1,058.36	1,303.89	280,863.15
68	2,362.24	1,063.25	1,298.99	279,799.90
69	2,362.24	1,068.17	1,294.07	278,731.73
70	2,362.24	1,073.11	1,289.13	277,658.62
71	2,362.24	1,078.07	1,284.17	276,580.55
72	2,362.24	1,083.06	1,279.19	275,497.49
73	2,362.24	1,088.07	1,274.18	274,409.42
74	2,362.24	1,093.10	1,269.14	273,316.32
75	2,362.24	1,098.16	1,264.09	272,218.17
76	2,362.24	1,103.23	1,259.01	271,114.93
77	2,362.24	1,108.34	1,253.91	270,006.60
78	2,362.24	1,113.46	1,248.78	268,893.13
79	2,362.24	1,118.61	1,243.63	267,774.52
80	2,362.24	1,123.79	1,238.46	266,650.74
81	2,362.24	1,128.98	1,233.26	265,521.75
82	2,362.24	1,134.20	1,228.04	264,387.55
83	2,362.24	1,139.45	1,222.79	263,248.10
84	2,362.24	1,144.72	1,217.52	262,103.38
85	2,362.24	1,150.01	1,212.23	260,953.36
86	2,362.24	1,155.33	1,206.91	259,798.03
87	2,362.24	1,160.68	1,201.57	258,637.35
88	2,362.24	1,166.05	1,196.20	257,471.30
89	2,362.24	1,171.44	1,190.80	256,299.87
90	2,362.24	1,176.86	1,185.39	255,123.01
91	2,362.24	1,182.30	1,179.94	253,940.71
92	2,362.24	1,187.77	1,174.48	252,752.94
93	2,362.24	1,193.26	1,168.98	251,559.68
94	2,362.24	1,198.78	1,163.46	250,360.90
95	2,362.24	1,204.32	1,157.92	249,156.58
96	2,362.24	1,209.89	1,152.35	247,946.69
97	2,362.24	1,215.49	1,146.75	246,731.20
98	2,362.24	1,221.11	1,141.13	245,510.08
99	2,362.24	1,226.76	1,135.48	244,283.33
100	2,362.24	1,232.43	1,129.81	243,050.89
101	2,362.24	1,238.13	1,124.11	241,812.76
102	2,362.24	1,243.86	1,118.38	240,568.90
103	2,362.24	1,249.61	1,112.63	239,319.29
104	2,362.24	1,255.39	1,106.85	238,063.90
105	2,362.24	1,261.20	1,101.05	236,802.70
106	2,362.24	1,267.03	1,095.21	235,535.67
107	2,362.24	1,272.89	1,089.35	234,262.78
108	2,362.24	1,278.78	1,083.47	232,984.00
109	2,362.24	1,284.69	1,077.55	231,699.31
110	2,362.24	1,290.63	1,071.61	230,408.67
111	2,362.24	1,296.60	1,065.64	229,112.07
112	2,362.24	1,302.60	1,059.64	227,809.47
113	2,362.24	1,308.62	1,053.62	226,500.85
114	2,362.24	1,314.68	1,047.57	225,186.17
115	2,362.24	1,320.76	1,041.49	223,865.41
116	2,362.24	1,326.87	1,035.38	222,538.55
117	2,362.24	1,333.00	1,029.24	221,205.55
118	2,362.24	1,339.17	1,023.08	219,866.38
119	2,362.24	1,345.36	1,016.88	218,521.02
120	2,362.24	1,351.58	1,010.66	217,169.43
121	2,362.24	1,357.83	1,004.41	215,811.60
122	2,362.24	1,364.11	998.13	214,447.49
123	2,362.24	1,370.42	991.82	213,077.06
124	2,362.24	1,376.76	985.48	211,700.30
125	2,362.24	1,383.13	979.11	210,317.17
126	2,362.24	1,389.53	972.72	208,927.64
127	2,362.24	1,395.95	966.29	207,531.69
128	2,362.24	1,402.41	959.83	206,129.28
129	2,362.24	1,408.90	953.35	204,720.39
130	2,362.24	1,415.41	946.83	203,304.98
131	2,362.24	1,421.96	940.29	201,883.02
132	2,362.24	1,428.53	933.71	200,454.48
133	2,362.24	1,435.14	927.10	199,019.34
134	2,362.24	1,441.78	920.46	197,577.56
135	2,362.24	1,448.45	913.80	196,129.12
136	2,362.24	1,455.15	907.10	194,673.97
137	2,362.24	1,461.88	900.37	193,212.10
138	2,362.24	1,468.64	893.61	191,743.46
139	2,362.24	1,475.43	886.81	190,268.03
140	2,362.24	1,482.25	879.99	188,785.78
141	2,362.24	1,489.11	873.13	187,296.67
142	2,362.24	1,496.00	866.25	185,800.67
143	2,362.24	1,502.91	859.33	184,297.76
144	2,362.24	1,509.87	852.38	182,787.89
145	2,362.24	1,516.85	845.39	181,271.04
146	2,362.24	1,523.86	838.38	179,747.18
147	2,362.24	1,530.91	831.33	178,216.26
148	2,362.24	1,537.99	824.25	176,678.27
149	2,362.24	1,545.11	817.14	175,133.16
150	2,362.24	1,552.25	809.99	173,580.91
151	2,362.24	1,559.43	802.81	172,021.48
152	2,362.24	1,566.64	795.60	170,454.84
153	2,362.24	1,573.89	788.35	168,880.95
154	2,362.24	1,581.17	781.07	167,299.78
155	2,362.24	1,588.48	773.76	165,711.30
156	2,362.24	1,595.83	766.41	164,115.47
157	2,362.24	1,603.21	759.03	162,512.26
158	2,362.24	1,610.62	751.62	160,901.64
159	2,362.24	1,618.07	744.17	159,283.56
160	2,362.24	1,625.56	736.69	157,658.01
161	2,362.24	1,633.07	729.17	156,024.93
162	2,362.24	1,640.63	721.62	154,384.30
163	2,362.24	1,648.22	714.03	152,736.09
164	2,362.24	1,655.84	706.40	151,080.25
165	2,362.24	1,663.50	698.75	149,416.75
166	2,362.24	1,671.19	691.05	147,745.56
167	2,362.24	1,678.92	683.32	146,066.64
168	2,362.24	1,686.68	675.56	144,379.96
169	2,362.24	1,694.49	667.76	142,685.47
170	2,362.24	1,702.32	659.92	140,983.15
171	2,362.24	1,710.20	652.05	139,272.95
172	2,362.24	1,718.11	644.14	137,554.85
173	2,362.24	1,726.05	636.19	135,828.80
174	2,362.24	1,734.03	628.21	134,094.76
175	2,362.24	1,742.05	620.19	132,352.71
176	2,362.24	1,750.11	612.13	130,602.59
177	2,362.24	1,758.21	604.04	128,844.39
178	2,362.24	1,766.34	595.91	127,078.05
179	2,362.24	1,774.51	587.74	125,303.54
180	2,362.24	1,782.71	579.53	123,520.83
181	2,362.24	1,790.96	571.28	121,729.87
182	2,362.24	1,799.24	563.00	119,930.63
183	2,362.24	1,807.56	554.68	118,123.06
184	2,362.24	1,815.92	546.32	116,307.14
185	2,362.24	1,824.32	537.92	114,482.82
186	2,362.24	1,832.76	529.48	112,650.06
187	2,362.24	1,841.24	521.01	110,808.82
188	2,362.24	1,849.75	512.49	108,959.07
189	2,362.24	1,858.31	503.94	107,100.76
190	2,362.24	1,866.90	495.34	105,233.86
191	2,362.24	1,875.54	486.71	103,358.32
192	2,362.24	1,884.21	478.03	101,474.11
193	2,362.24	1,892.93	469.32	99,581.19
194	2,362.24	1,901.68	460.56	97,679.50
195	2,362.24	1,910.48	451.77	95,769.03
196	2,362.24	1,919.31	442.93	93,849.72
197	2,362.24	1,928.19	434.05	91,921.53
198	2,362.24	1,937.11	425.14	89,984.42
199	2,362.24	1,946.07	416.18	88,038.36
200	2,362.24	1,955.07	407.18	86,083.29
201	2,362.24	1,964.11	398.14	84,119.19
202	2,362.24	1,973.19	389.05	82,145.99
203	2,362.24	1,982.32	379.93	80,163.68
204	2,362.24	1,991.49	370.76	78,172.19
205	2,362.24	2,000.70	361.55	76,171.49
206	2,362.24	2,009.95	352.29	74,161.54
207	2,362.24	2,019.25	343.00	72,142.30
208	2,362.24	2,028.58	333.66	70,113.71
209	2,362.24	2,037.97	324.28	68,075.74
210	2,362.24	2,047.39	314.85	66,028.35
211	2,362.24	2,056.86	305.38	63,971.49
212	2,362.24	2,066.37	295.87	61,905.11
213	2,362.24	2,075.93	286.31	59,829.18
214	2,362.24	2,085.53	276.71	57,743.65
215	2,362.24	2,095.18	267.06	55,648.47
216	2,362.24	2,104.87	257.37	53,543.60
217	2,362.24	2,114.60	247.64	51,429.00
218	2,362.24	2,124.38	237.86	49,304.61
219	2,362.24	2,134.21	228.03	47,170.41
220	2,362.24	2,144.08	218.16	45,026.33
221	2,362.24	2,154.00	208.25	42,872.33
222	2,362.24	2,163.96	198.28	40,708.37
223	2,362.24	2,173.97	188.28	38,534.40
224	2,362.24	2,184.02	178.22	36,350.38
225	2,362.24	2,194.12	168.12	34,156.26
226	2,362.24	2,204.27	157.97	31,951.99
227	2,362.24	2,214.47	147.78	29,737.52
228	2,362.24	2,224.71	137.54	27,512.82
229	2,362.24	2,235.00	127.25	25,277.82
230	2,362.24	2,245.33	116.91	23,032.49
231	2,362.24	2,255.72	106.53	20,776.77
232	2,362.24	2,266.15	96.09	18,510.62
233	2,362.24	2,276.63	85.61	16,233.99
234	2,362.24	2,287.16	75.08	13,946.83
235	2,362.24	2,297.74	64.50	11,649.09
236	2,362.24	2,308.37	53.88	9,340.72
237	2,362.24	2,319.04	43.20	7,021.68
238	2,362.24	2,329.77	32.48	4,691.91
239	2,362.24	2,340.54	21.70	2,351.37
240	2,362.24	2,351.37	10.88	0.00