Mortgage Loan of $342,000 for 20 Years at 5.70%

What's the payment on a 20 year home loan for $342k at 5.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,391.37
$28,696 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 5.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,391.37 766.87 1,624.50 341,233.13
2 2,391.37 770.52 1,620.86 340,462.61
3 2,391.37 774.18 1,617.20 339,688.43
4 2,391.37 777.85 1,613.52 338,910.58
5 2,391.37 781.55 1,609.83 338,129.03
6 2,391.37 785.26 1,606.11 337,343.77
7 2,391.37 788.99 1,602.38 336,554.78
8 2,391.37 792.74 1,598.64 335,762.04
9 2,391.37 796.50 1,594.87 334,965.54
10 2,391.37 800.29 1,591.09 334,165.25
11 2,391.37 804.09 1,587.28 333,361.16
12 2,391.37 807.91 1,583.47 332,553.25
13 2,391.37 811.75 1,579.63 331,741.51
14 2,391.37 815.60 1,575.77 330,925.90
15 2,391.37 819.48 1,571.90 330,106.43
16 2,391.37 823.37 1,568.01 329,283.06
17 2,391.37 827.28 1,564.09 328,455.78
18 2,391.37 831.21 1,560.16 327,624.57
19 2,391.37 835.16 1,556.22 326,789.42
20 2,391.37 839.12 1,552.25 325,950.29
21 2,391.37 843.11 1,548.26 325,107.18
22 2,391.37 847.11 1,544.26 324,260.07
23 2,391.37 851.14 1,540.24 323,408.93
24 2,391.37 855.18 1,536.19 322,553.75
25 2,391.37 859.24 1,532.13 321,694.50
26 2,391.37 863.32 1,528.05 320,831.18
27 2,391.37 867.43 1,523.95 319,963.75
28 2,391.37 871.55 1,519.83 319,092.21
29 2,391.37 875.69 1,515.69 318,216.52
30 2,391.37 879.85 1,511.53 317,336.68
31 2,391.37 884.02 1,507.35 316,452.65
32 2,391.37 888.22 1,503.15 315,564.43
33 2,391.37 892.44 1,498.93 314,671.98
34 2,391.37 896.68 1,494.69 313,775.30
35 2,391.37 900.94 1,490.43 312,874.36
36 2,391.37 905.22 1,486.15 311,969.14
37 2,391.37 909.52 1,481.85 311,059.62
38 2,391.37 913.84 1,477.53 310,145.78
39 2,391.37 918.18 1,473.19 309,227.60
40 2,391.37 922.54 1,468.83 308,305.06
41 2,391.37 926.92 1,464.45 307,378.13
42 2,391.37 931.33 1,460.05 306,446.80
43 2,391.37 935.75 1,455.62 305,511.05
44 2,391.37 940.20 1,451.18 304,570.86
45 2,391.37 944.66 1,446.71 303,626.19
46 2,391.37 949.15 1,442.22 302,677.04
47 2,391.37 953.66 1,437.72 301,723.39
48 2,391.37 958.19 1,433.19 300,765.20
49 2,391.37 962.74 1,428.63 299,802.46
50 2,391.37 967.31 1,424.06 298,835.15
51 2,391.37 971.91 1,419.47 297,863.24
52 2,391.37 976.52 1,414.85 296,886.72
53 2,391.37 981.16 1,410.21 295,905.56
54 2,391.37 985.82 1,405.55 294,919.73
55 2,391.37 990.51 1,400.87 293,929.23
56 2,391.37 995.21 1,396.16 292,934.02
57 2,391.37 999.94 1,391.44 291,934.08
58 2,391.37 1,004.69 1,386.69 290,929.39
59 2,391.37 1,009.46 1,381.91 289,919.93
60 2,391.37 1,014.25 1,377.12 288,905.68
61 2,391.37 1,019.07 1,372.30 287,886.61
62 2,391.37 1,023.91 1,367.46 286,862.70
63 2,391.37 1,028.78 1,362.60 285,833.92
64 2,391.37 1,033.66 1,357.71 284,800.26
65 2,391.37 1,038.57 1,352.80 283,761.68
66 2,391.37 1,043.51 1,347.87 282,718.18
67 2,391.37 1,048.46 1,342.91 281,669.72
68 2,391.37 1,053.44 1,337.93 280,616.27
69 2,391.37 1,058.45 1,332.93 279,557.83
70 2,391.37 1,063.47 1,327.90 278,494.35
71 2,391.37 1,068.53 1,322.85 277,425.83
72 2,391.37 1,073.60 1,317.77 276,352.23
73 2,391.37 1,078.70 1,312.67 275,273.53
74 2,391.37 1,083.82 1,307.55 274,189.70
75 2,391.37 1,088.97 1,302.40 273,100.73
76 2,391.37 1,094.15 1,297.23 272,006.58
77 2,391.37 1,099.34 1,292.03 270,907.24
78 2,391.37 1,104.56 1,286.81 269,802.68
79 2,391.37 1,109.81 1,281.56 268,692.87
80 2,391.37 1,115.08 1,276.29 267,577.78
81 2,391.37 1,120.38 1,270.99 266,457.40
82 2,391.37 1,125.70 1,265.67 265,331.70
83 2,391.37 1,131.05 1,260.33 264,200.65
84 2,391.37 1,136.42 1,254.95 263,064.23
85 2,391.37 1,141.82 1,249.56 261,922.41
86 2,391.37 1,147.24 1,244.13 260,775.17
87 2,391.37 1,152.69 1,238.68 259,622.48
88 2,391.37 1,158.17 1,233.21 258,464.31
89 2,391.37 1,163.67 1,227.71 257,300.65
90 2,391.37 1,169.20 1,222.18 256,131.45
91 2,391.37 1,174.75 1,216.62 254,956.70
92 2,391.37 1,180.33 1,211.04 253,776.37
93 2,391.37 1,185.94 1,205.44 252,590.43
94 2,391.37 1,191.57 1,199.80 251,398.87
95 2,391.37 1,197.23 1,194.14 250,201.64
96 2,391.37 1,202.92 1,188.46 248,998.72
97 2,391.37 1,208.63 1,182.74 247,790.09
98 2,391.37 1,214.37 1,177.00 246,575.72
99 2,391.37 1,220.14 1,171.23 245,355.58
100 2,391.37 1,225.93 1,165.44 244,129.65
101 2,391.37 1,231.76 1,159.62 242,897.89
102 2,391.37 1,237.61 1,153.76 241,660.28
103 2,391.37 1,243.49 1,147.89 240,416.79
104 2,391.37 1,249.39 1,141.98 239,167.40
105 2,391.37 1,255.33 1,136.05 237,912.07
106 2,391.37 1,261.29 1,130.08 236,650.78
107 2,391.37 1,267.28 1,124.09 235,383.49
108 2,391.37 1,273.30 1,118.07 234,110.19
109 2,391.37 1,279.35 1,112.02 232,830.84
110 2,391.37 1,285.43 1,105.95 231,545.41
111 2,391.37 1,291.53 1,099.84 230,253.88
112 2,391.37 1,297.67 1,093.71 228,956.21
113 2,391.37 1,303.83 1,087.54 227,652.38
114 2,391.37 1,310.02 1,081.35 226,342.36
115 2,391.37 1,316.25 1,075.13 225,026.11
116 2,391.37 1,322.50 1,068.87 223,703.61
117 2,391.37 1,328.78 1,062.59 222,374.83
118 2,391.37 1,335.09 1,056.28 221,039.73
119 2,391.37 1,341.44 1,049.94 219,698.30
120 2,391.37 1,347.81 1,043.57 218,350.49
121 2,391.37 1,354.21 1,037.16 216,996.28
122 2,391.37 1,360.64 1,030.73 215,635.64
123 2,391.37 1,367.10 1,024.27 214,268.54
124 2,391.37 1,373.60 1,017.78 212,894.94
125 2,391.37 1,380.12 1,011.25 211,514.82
126 2,391.37 1,386.68 1,004.70 210,128.14
127 2,391.37 1,393.27 998.11 208,734.87
128 2,391.37 1,399.88 991.49 207,334.99
129 2,391.37 1,406.53 984.84 205,928.46
130 2,391.37 1,413.21 978.16 204,515.24
131 2,391.37 1,419.93 971.45 203,095.32
132 2,391.37 1,426.67 964.70 201,668.65
133 2,391.37 1,433.45 957.93 200,235.20
134 2,391.37 1,440.26 951.12 198,794.94
135 2,391.37 1,447.10 944.28 197,347.84
136 2,391.37 1,453.97 937.40 195,893.87
137 2,391.37 1,460.88 930.50 194,432.99
138 2,391.37 1,467.82 923.56 192,965.18
139 2,391.37 1,474.79 916.58 191,490.39
140 2,391.37 1,481.79 909.58 190,008.59
141 2,391.37 1,488.83 902.54 188,519.76
142 2,391.37 1,495.90 895.47 187,023.86
143 2,391.37 1,503.01 888.36 185,520.85
144 2,391.37 1,510.15 881.22 184,010.70
145 2,391.37 1,517.32 874.05 182,493.37
146 2,391.37 1,524.53 866.84 180,968.84
147 2,391.37 1,531.77 859.60 179,437.07
148 2,391.37 1,539.05 852.33 177,898.02
149 2,391.37 1,546.36 845.02 176,351.66
150 2,391.37 1,553.70 837.67 174,797.96
151 2,391.37 1,561.08 830.29 173,236.88
152 2,391.37 1,568.50 822.88 171,668.38
153 2,391.37 1,575.95 815.42 170,092.43
154 2,391.37 1,583.43 807.94 168,509.00
155 2,391.37 1,590.96 800.42 166,918.04
156 2,391.37 1,598.51 792.86 165,319.53
157 2,391.37 1,606.11 785.27 163,713.42
158 2,391.37 1,613.74 777.64 162,099.68
159 2,391.37 1,621.40 769.97 160,478.28
160 2,391.37 1,629.10 762.27 158,849.18
161 2,391.37 1,636.84 754.53 157,212.34
162 2,391.37 1,644.62 746.76 155,567.73
163 2,391.37 1,652.43 738.95 153,915.30
164 2,391.37 1,660.28 731.10 152,255.02
165 2,391.37 1,668.16 723.21 150,586.86
166 2,391.37 1,676.09 715.29 148,910.78
167 2,391.37 1,684.05 707.33 147,226.73
168 2,391.37 1,692.05 699.33 145,534.68
169 2,391.37 1,700.08 691.29 143,834.60
170 2,391.37 1,708.16 683.21 142,126.44
171 2,391.37 1,716.27 675.10 140,410.16
172 2,391.37 1,724.43 666.95 138,685.74
173 2,391.37 1,732.62 658.76 136,953.12
174 2,391.37 1,740.85 650.53 135,212.28
175 2,391.37 1,749.12 642.26 133,463.16
176 2,391.37 1,757.42 633.95 131,705.74
177 2,391.37 1,765.77 625.60 129,939.96
178 2,391.37 1,774.16 617.21 128,165.81
179 2,391.37 1,782.59 608.79 126,383.22
180 2,391.37 1,791.05 600.32 124,592.17
181 2,391.37 1,799.56 591.81 122,792.61
182 2,391.37 1,808.11 583.26 120,984.50
183 2,391.37 1,816.70 574.68 119,167.80
184 2,391.37 1,825.33 566.05 117,342.47
185 2,391.37 1,834.00 557.38 115,508.48
186 2,391.37 1,842.71 548.67 113,665.77
187 2,391.37 1,851.46 539.91 111,814.31
188 2,391.37 1,860.26 531.12 109,954.05
189 2,391.37 1,869.09 522.28 108,084.96
190 2,391.37 1,877.97 513.40 106,206.99
191 2,391.37 1,886.89 504.48 104,320.10
192 2,391.37 1,895.85 495.52 102,424.24
193 2,391.37 1,904.86 486.52 100,519.38
194 2,391.37 1,913.91 477.47 98,605.48
195 2,391.37 1,923.00 468.38 96,682.48
196 2,391.37 1,932.13 459.24 94,750.35
197 2,391.37 1,941.31 450.06 92,809.04
198 2,391.37 1,950.53 440.84 90,858.51
199 2,391.37 1,959.80 431.58 88,898.71
200 2,391.37 1,969.10 422.27 86,929.61
201 2,391.37 1,978.46 412.92 84,951.15
202 2,391.37 1,987.86 403.52 82,963.29
203 2,391.37 1,997.30 394.08 80,965.99
204 2,391.37 2,006.79 384.59 78,959.21
205 2,391.37 2,016.32 375.06 76,942.89
206 2,391.37 2,025.90 365.48 74,917.00
207 2,391.37 2,035.52 355.86 72,881.48
208 2,391.37 2,045.19 346.19 70,836.29
209 2,391.37 2,054.90 336.47 68,781.39
210 2,391.37 2,064.66 326.71 66,716.73
211 2,391.37 2,074.47 316.90 64,642.26
212 2,391.37 2,084.32 307.05 62,557.94
213 2,391.37 2,094.22 297.15 60,463.71
214 2,391.37 2,104.17 287.20 58,359.54
215 2,391.37 2,114.17 277.21 56,245.37
216 2,391.37 2,124.21 267.17 54,121.17
217 2,391.37 2,134.30 257.08 51,986.87
218 2,391.37 2,144.44 246.94 49,842.43
219 2,391.37 2,154.62 236.75 47,687.81
220 2,391.37 2,164.86 226.52 45,522.95
221 2,391.37 2,175.14 216.23 43,347.81
222 2,391.37 2,185.47 205.90 41,162.34
223 2,391.37 2,195.85 195.52 38,966.49
224 2,391.37 2,206.28 185.09 36,760.21
225 2,391.37 2,216.76 174.61 34,543.44
226 2,391.37 2,227.29 164.08 32,316.15
227 2,391.37 2,237.87 153.50 30,078.28
228 2,391.37 2,248.50 142.87 27,829.78
229 2,391.37 2,259.18 132.19 25,570.59
230 2,391.37 2,269.91 121.46 23,300.68
231 2,391.37 2,280.70 110.68 21,019.99
232 2,391.37 2,291.53 99.84 18,728.46
233 2,391.37 2,302.41 88.96 16,426.04
234 2,391.37 2,313.35 78.02 14,112.69
235 2,391.37 2,324.34 67.04 11,788.35
236 2,391.37 2,335.38 55.99 9,452.98
237 2,391.37 2,346.47 44.90 7,106.50
238 2,391.37 2,357.62 33.76 4,748.89
239 2,391.37 2,368.82 22.56 2,380.07
240 2,391.37 2,380.07 11.31 0.00