Mortgage Loan of $342,000 for 20 Years at 5.80%

What's the payment on a 20 year home loan for $342k at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,410.90

$28,931 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,410.90	757.90	1,653.00	341,242.10
2	2,410.90	761.56	1,649.34	340,480.54
3	2,410.90	765.24	1,645.66	339,715.30
4	2,410.90	768.94	1,641.96	338,946.36
5	2,410.90	772.66	1,638.24	338,173.70
6	2,410.90	776.39	1,634.51	337,397.31
7	2,410.90	780.14	1,630.75	336,617.16
8	2,410.90	783.92	1,626.98	335,833.25
9	2,410.90	787.70	1,623.19	335,045.54
10	2,410.90	791.51	1,619.39	334,254.03
11	2,410.90	795.34	1,615.56	333,458.70
12	2,410.90	799.18	1,611.72	332,659.52
13	2,410.90	803.04	1,607.85	331,856.47
14	2,410.90	806.93	1,603.97	331,049.55
15	2,410.90	810.83	1,600.07	330,238.72
16	2,410.90	814.74	1,596.15	329,423.98
17	2,410.90	818.68	1,592.22	328,605.29
18	2,410.90	822.64	1,588.26	327,782.66
19	2,410.90	826.62	1,584.28	326,956.04
20	2,410.90	830.61	1,580.29	326,125.43
21	2,410.90	834.63	1,576.27	325,290.80
22	2,410.90	838.66	1,572.24	324,452.15
23	2,410.90	842.71	1,568.19	323,609.43
24	2,410.90	846.79	1,564.11	322,762.65
25	2,410.90	850.88	1,560.02	321,911.77
26	2,410.90	854.99	1,555.91	321,056.78
27	2,410.90	859.12	1,551.77	320,197.65
28	2,410.90	863.28	1,547.62	319,334.38
29	2,410.90	867.45	1,543.45	318,466.93
30	2,410.90	871.64	1,539.26	317,595.29
31	2,410.90	875.85	1,535.04	316,719.43
32	2,410.90	880.09	1,530.81	315,839.35
33	2,410.90	884.34	1,526.56	314,955.00
34	2,410.90	888.62	1,522.28	314,066.39
35	2,410.90	892.91	1,517.99	313,173.48
36	2,410.90	897.23	1,513.67	312,276.25
37	2,410.90	901.56	1,509.34	311,374.69
38	2,410.90	905.92	1,504.98	310,468.77
39	2,410.90	910.30	1,500.60	309,558.47
40	2,410.90	914.70	1,496.20	308,643.77
41	2,410.90	919.12	1,491.78	307,724.65
42	2,410.90	923.56	1,487.34	306,801.09
43	2,410.90	928.03	1,482.87	305,873.06
44	2,410.90	932.51	1,478.39	304,940.55
45	2,410.90	937.02	1,473.88	304,003.53
46	2,410.90	941.55	1,469.35	303,061.98
47	2,410.90	946.10	1,464.80	302,115.89
48	2,410.90	950.67	1,460.23	301,165.21
49	2,410.90	955.27	1,455.63	300,209.95
50	2,410.90	959.88	1,451.01	299,250.06
51	2,410.90	964.52	1,446.38	298,285.54
52	2,410.90	969.18	1,441.71	297,316.36
53	2,410.90	973.87	1,437.03	296,342.49
54	2,410.90	978.58	1,432.32	295,363.91
55	2,410.90	983.31	1,427.59	294,380.61
56	2,410.90	988.06	1,422.84	293,392.55
57	2,410.90	992.83	1,418.06	292,399.71
58	2,410.90	997.63	1,413.27	291,402.08
59	2,410.90	1,002.45	1,408.44	290,399.63
60	2,410.90	1,007.30	1,403.60	289,392.33
61	2,410.90	1,012.17	1,398.73	288,380.16
62	2,410.90	1,017.06	1,393.84	287,363.10
63	2,410.90	1,021.98	1,388.92	286,341.12
64	2,410.90	1,026.92	1,383.98	285,314.20
65	2,410.90	1,031.88	1,379.02	284,282.33
66	2,410.90	1,036.87	1,374.03	283,245.46
67	2,410.90	1,041.88	1,369.02	282,203.58
68	2,410.90	1,046.91	1,363.98	281,156.67
69	2,410.90	1,051.97	1,358.92	280,104.69
70	2,410.90	1,057.06	1,353.84	279,047.63
71	2,410.90	1,062.17	1,348.73	277,985.46
72	2,410.90	1,067.30	1,343.60	276,918.16
73	2,410.90	1,072.46	1,338.44	275,845.70
74	2,410.90	1,077.64	1,333.25	274,768.06
75	2,410.90	1,082.85	1,328.05	273,685.21
76	2,410.90	1,088.09	1,322.81	272,597.12
77	2,410.90	1,093.35	1,317.55	271,503.77
78	2,410.90	1,098.63	1,312.27	270,405.14
79	2,410.90	1,103.94	1,306.96	269,301.21
80	2,410.90	1,109.28	1,301.62	268,191.93
81	2,410.90	1,114.64	1,296.26	267,077.29
82	2,410.90	1,120.02	1,290.87	265,957.27
83	2,410.90	1,125.44	1,285.46	264,831.83
84	2,410.90	1,130.88	1,280.02	263,700.95
85	2,410.90	1,136.34	1,274.55	262,564.61
86	2,410.90	1,141.84	1,269.06	261,422.77
87	2,410.90	1,147.35	1,263.54	260,275.42
88	2,410.90	1,152.90	1,258.00	259,122.52
89	2,410.90	1,158.47	1,252.43	257,964.05
90	2,410.90	1,164.07	1,246.83	256,799.97
91	2,410.90	1,169.70	1,241.20	255,630.28
92	2,410.90	1,175.35	1,235.55	254,454.92
93	2,410.90	1,181.03	1,229.87	253,273.89
94	2,410.90	1,186.74	1,224.16	252,087.15
95	2,410.90	1,192.48	1,218.42	250,894.67
96	2,410.90	1,198.24	1,212.66	249,696.43
97	2,410.90	1,204.03	1,206.87	248,492.40
98	2,410.90	1,209.85	1,201.05	247,282.55
99	2,410.90	1,215.70	1,195.20	246,066.85
100	2,410.90	1,221.57	1,189.32	244,845.27
101	2,410.90	1,227.48	1,183.42	243,617.80
102	2,410.90	1,233.41	1,177.49	242,384.38
103	2,410.90	1,239.37	1,171.52	241,145.01
104	2,410.90	1,245.36	1,165.53	239,899.65
105	2,410.90	1,251.38	1,159.51	238,648.26
106	2,410.90	1,257.43	1,153.47	237,390.83
107	2,410.90	1,263.51	1,147.39	236,127.32
108	2,410.90	1,269.62	1,141.28	234,857.71
109	2,410.90	1,275.75	1,135.15	233,581.95
110	2,410.90	1,281.92	1,128.98	232,300.04
111	2,410.90	1,288.11	1,122.78	231,011.92
112	2,410.90	1,294.34	1,116.56	229,717.58
113	2,410.90	1,300.60	1,110.30	228,416.98
114	2,410.90	1,306.88	1,104.02	227,110.10
115	2,410.90	1,313.20	1,097.70	225,796.90
116	2,410.90	1,319.55	1,091.35	224,477.36
117	2,410.90	1,325.92	1,084.97	223,151.43
118	2,410.90	1,332.33	1,078.57	221,819.10
119	2,410.90	1,338.77	1,072.13	220,480.33
120	2,410.90	1,345.24	1,065.65	219,135.08
121	2,410.90	1,351.75	1,059.15	217,783.34
122	2,410.90	1,358.28	1,052.62	216,425.06
123	2,410.90	1,364.84	1,046.05	215,060.21
124	2,410.90	1,371.44	1,039.46	213,688.77
125	2,410.90	1,378.07	1,032.83	212,310.71
126	2,410.90	1,384.73	1,026.17	210,925.98
127	2,410.90	1,391.42	1,019.48	209,534.55
128	2,410.90	1,398.15	1,012.75	208,136.41
129	2,410.90	1,404.91	1,005.99	206,731.50
130	2,410.90	1,411.70	999.20	205,319.80
131	2,410.90	1,418.52	992.38	203,901.29
132	2,410.90	1,425.38	985.52	202,475.91
133	2,410.90	1,432.26	978.63	201,043.65
134	2,410.90	1,439.19	971.71	199,604.46
135	2,410.90	1,446.14	964.75	198,158.31
136	2,410.90	1,453.13	957.77	196,705.18
137	2,410.90	1,460.16	950.74	195,245.03
138	2,410.90	1,467.21	943.68	193,777.81
139	2,410.90	1,474.31	936.59	192,303.51
140	2,410.90	1,481.43	929.47	190,822.08
141	2,410.90	1,488.59	922.31	189,333.48
142	2,410.90	1,495.79	915.11	187,837.70
143	2,410.90	1,503.02	907.88	186,334.68
144	2,410.90	1,510.28	900.62	184,824.40
145	2,410.90	1,517.58	893.32	183,306.82
146	2,410.90	1,524.92	885.98	181,781.91
147	2,410.90	1,532.29	878.61	180,249.62
148	2,410.90	1,539.69	871.21	178,709.93
149	2,410.90	1,547.13	863.76	177,162.80
150	2,410.90	1,554.61	856.29	175,608.18
151	2,410.90	1,562.13	848.77	174,046.06
152	2,410.90	1,569.68	841.22	172,476.38
153	2,410.90	1,577.26	833.64	170,899.12
154	2,410.90	1,584.89	826.01	169,314.24
155	2,410.90	1,592.55	818.35	167,721.69
156	2,410.90	1,600.24	810.65	166,121.45
157	2,410.90	1,607.98	802.92	164,513.47
158	2,410.90	1,615.75	795.15	162,897.72
159	2,410.90	1,623.56	787.34	161,274.16
160	2,410.90	1,631.41	779.49	159,642.75
161	2,410.90	1,639.29	771.61	158,003.46
162	2,410.90	1,647.21	763.68	156,356.25
163	2,410.90	1,655.18	755.72	154,701.07
164	2,410.90	1,663.18	747.72	153,037.89
165	2,410.90	1,671.21	739.68	151,366.68
166	2,410.90	1,679.29	731.61	149,687.39
167	2,410.90	1,687.41	723.49	147,999.98
168	2,410.90	1,695.56	715.33	146,304.41
169	2,410.90	1,703.76	707.14	144,600.65
170	2,410.90	1,711.99	698.90	142,888.66
171	2,410.90	1,720.27	690.63	141,168.39
172	2,410.90	1,728.58	682.31	139,439.80
173	2,410.90	1,736.94	673.96	137,702.87
174	2,410.90	1,745.33	665.56	135,957.53
175	2,410.90	1,753.77	657.13	134,203.76
176	2,410.90	1,762.25	648.65	132,441.51
177	2,410.90	1,770.76	640.13	130,670.75
178	2,410.90	1,779.32	631.58	128,891.43
179	2,410.90	1,787.92	622.98	127,103.50
180	2,410.90	1,796.56	614.33	125,306.94
181	2,410.90	1,805.25	605.65	123,501.69
182	2,410.90	1,813.97	596.92	121,687.72
183	2,410.90	1,822.74	588.16	119,864.98
184	2,410.90	1,831.55	579.35	118,033.43
185	2,410.90	1,840.40	570.49	116,193.02
186	2,410.90	1,849.30	561.60	114,343.73
187	2,410.90	1,858.24	552.66	112,485.49
188	2,410.90	1,867.22	543.68	110,618.27
189	2,410.90	1,876.24	534.65	108,742.03
190	2,410.90	1,885.31	525.59	106,856.72
191	2,410.90	1,894.42	516.47	104,962.29
192	2,410.90	1,903.58	507.32	103,058.71
193	2,410.90	1,912.78	498.12	101,145.93
194	2,410.90	1,922.03	488.87	99,223.90
195	2,410.90	1,931.32	479.58	97,292.59
196	2,410.90	1,940.65	470.25	95,351.94
197	2,410.90	1,950.03	460.87	93,401.91
198	2,410.90	1,959.46	451.44	91,442.45
199	2,410.90	1,968.93	441.97	89,473.53
200	2,410.90	1,978.44	432.46	87,495.08
201	2,410.90	1,988.01	422.89	85,507.08
202	2,410.90	1,997.61	413.28	83,509.46
203	2,410.90	2,007.27	403.63	81,502.20
204	2,410.90	2,016.97	393.93	79,485.22
205	2,410.90	2,026.72	384.18	77,458.50
206	2,410.90	2,036.52	374.38	75,421.99
207	2,410.90	2,046.36	364.54	73,375.63
208	2,410.90	2,056.25	354.65	71,319.38
209	2,410.90	2,066.19	344.71	69,253.19
210	2,410.90	2,076.17	334.72	67,177.02
211	2,410.90	2,086.21	324.69	65,090.81
212	2,410.90	2,096.29	314.61	62,994.52
213	2,410.90	2,106.42	304.47	60,888.09
214	2,410.90	2,116.61	294.29	58,771.49
215	2,410.90	2,126.84	284.06	56,644.65
216	2,410.90	2,137.12	273.78	54,507.54
217	2,410.90	2,147.45	263.45	52,360.09
218	2,410.90	2,157.82	253.07	50,202.27
219	2,410.90	2,168.25	242.64	48,034.01
220	2,410.90	2,178.73	232.16	45,855.28
221	2,410.90	2,189.26	221.63	43,666.02
222	2,410.90	2,199.85	211.05	41,466.17
223	2,410.90	2,210.48	200.42	39,255.69
224	2,410.90	2,221.16	189.74	37,034.53
225	2,410.90	2,231.90	179.00	34,802.63
226	2,410.90	2,242.69	168.21	32,559.95
227	2,410.90	2,253.53	157.37	30,306.42
228	2,410.90	2,264.42	146.48	28,042.00
229	2,410.90	2,275.36	135.54	25,766.64
230	2,410.90	2,286.36	124.54	23,480.28
231	2,410.90	2,297.41	113.49	21,182.87
232	2,410.90	2,308.51	102.38	18,874.36
233	2,410.90	2,319.67	91.23	16,554.69
234	2,410.90	2,330.88	80.01	14,223.80
235	2,410.90	2,342.15	68.75	11,881.65
236	2,410.90	2,353.47	57.43	9,528.18
237	2,410.90	2,364.85	46.05	7,163.34
238	2,410.90	2,376.28	34.62	4,787.06
239	2,410.90	2,387.76	23.14	2,399.30
240	2,410.90	2,399.30	11.60	0.00