Mortgage Loan of $342,000 for 20 Years at 5.90%

What's the payment on a 20 year home loan for $342k at 5.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,430.51
$29,166 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,430.51 749.01 1,681.50 341,250.99
2 2,430.51 752.69 1,677.82 340,498.31
3 2,430.51 756.39 1,674.12 339,741.92
4 2,430.51 760.11 1,670.40 338,981.81
5 2,430.51 763.84 1,666.66 338,217.97
6 2,430.51 767.60 1,662.91 337,450.37
7 2,430.51 771.37 1,659.13 336,678.99
8 2,430.51 775.17 1,655.34 335,903.83
9 2,430.51 778.98 1,651.53 335,124.85
10 2,430.51 782.81 1,647.70 334,342.04
11 2,430.51 786.66 1,643.85 333,555.38
12 2,430.51 790.52 1,639.98 332,764.86
13 2,430.51 794.41 1,636.09 331,970.45
14 2,430.51 798.32 1,632.19 331,172.13
15 2,430.51 802.24 1,628.26 330,369.89
16 2,430.51 806.19 1,624.32 329,563.70
17 2,430.51 810.15 1,620.35 328,753.55
18 2,430.51 814.13 1,616.37 327,939.42
19 2,430.51 818.14 1,612.37 327,121.28
20 2,430.51 822.16 1,608.35 326,299.12
21 2,430.51 826.20 1,604.30 325,472.92
22 2,430.51 830.26 1,600.24 324,642.66
23 2,430.51 834.35 1,596.16 323,808.32
24 2,430.51 838.45 1,592.06 322,969.87
25 2,430.51 842.57 1,587.94 322,127.30
26 2,430.51 846.71 1,583.79 321,280.59
27 2,430.51 850.88 1,579.63 320,429.71
28 2,430.51 855.06 1,575.45 319,574.65
29 2,430.51 859.26 1,571.24 318,715.39
30 2,430.51 863.49 1,567.02 317,851.90
31 2,430.51 867.73 1,562.77 316,984.17
32 2,430.51 872.00 1,558.51 316,112.17
33 2,430.51 876.29 1,554.22 315,235.88
34 2,430.51 880.60 1,549.91 314,355.29
35 2,430.51 884.92 1,545.58 313,470.36
36 2,430.51 889.28 1,541.23 312,581.08
37 2,430.51 893.65 1,536.86 311,687.44
38 2,430.51 898.04 1,532.46 310,789.39
39 2,430.51 902.46 1,528.05 309,886.94
40 2,430.51 906.89 1,523.61 308,980.04
41 2,430.51 911.35 1,519.15 308,068.69
42 2,430.51 915.83 1,514.67 307,152.86
43 2,430.51 920.34 1,510.17 306,232.52
44 2,430.51 924.86 1,505.64 305,307.66
45 2,430.51 929.41 1,501.10 304,378.25
46 2,430.51 933.98 1,496.53 303,444.27
47 2,430.51 938.57 1,491.93 302,505.70
48 2,430.51 943.19 1,487.32 301,562.51
49 2,430.51 947.82 1,482.68 300,614.69
50 2,430.51 952.48 1,478.02 299,662.21
51 2,430.51 957.17 1,473.34 298,705.04
52 2,430.51 961.87 1,468.63 297,743.17
53 2,430.51 966.60 1,463.90 296,776.57
54 2,430.51 971.35 1,459.15 295,805.22
55 2,430.51 976.13 1,454.38 294,829.09
56 2,430.51 980.93 1,449.58 293,848.16
57 2,430.51 985.75 1,444.75 292,862.41
58 2,430.51 990.60 1,439.91 291,871.81
59 2,430.51 995.47 1,435.04 290,876.34
60 2,430.51 1,000.36 1,430.14 289,875.98
61 2,430.51 1,005.28 1,425.22 288,870.69
62 2,430.51 1,010.22 1,420.28 287,860.47
63 2,430.51 1,015.19 1,415.31 286,845.28
64 2,430.51 1,020.18 1,410.32 285,825.10
65 2,430.51 1,025.20 1,405.31 284,799.90
66 2,430.51 1,030.24 1,400.27 283,769.66
67 2,430.51 1,035.30 1,395.20 282,734.36
68 2,430.51 1,040.39 1,390.11 281,693.96
69 2,430.51 1,045.51 1,385.00 280,648.45
70 2,430.51 1,050.65 1,379.85 279,597.80
71 2,430.51 1,055.82 1,374.69 278,541.99
72 2,430.51 1,061.01 1,369.50 277,480.98
73 2,430.51 1,066.22 1,364.28 276,414.75
74 2,430.51 1,071.47 1,359.04 275,343.29
75 2,430.51 1,076.73 1,353.77 274,266.56
76 2,430.51 1,082.03 1,348.48 273,184.53
77 2,430.51 1,087.35 1,343.16 272,097.18
78 2,430.51 1,092.69 1,337.81 271,004.49
79 2,430.51 1,098.07 1,332.44 269,906.42
80 2,430.51 1,103.47 1,327.04 268,802.95
81 2,430.51 1,108.89 1,321.61 267,694.06
82 2,430.51 1,114.34 1,316.16 266,579.72
83 2,430.51 1,119.82 1,310.68 265,459.90
84 2,430.51 1,125.33 1,305.18 264,334.57
85 2,430.51 1,130.86 1,299.64 263,203.71
86 2,430.51 1,136.42 1,294.08 262,067.29
87 2,430.51 1,142.01 1,288.50 260,925.28
88 2,430.51 1,147.62 1,282.88 259,777.66
89 2,430.51 1,153.26 1,277.24 258,624.40
90 2,430.51 1,158.94 1,271.57 257,465.46
91 2,430.51 1,164.63 1,265.87 256,300.83
92 2,430.51 1,170.36 1,260.15 255,130.47
93 2,430.51 1,176.11 1,254.39 253,954.36
94 2,430.51 1,181.90 1,248.61 252,772.46
95 2,430.51 1,187.71 1,242.80 251,584.75
96 2,430.51 1,193.55 1,236.96 250,391.21
97 2,430.51 1,199.41 1,231.09 249,191.79
98 2,430.51 1,205.31 1,225.19 247,986.48
99 2,430.51 1,211.24 1,219.27 246,775.24
100 2,430.51 1,217.19 1,213.31 245,558.05
101 2,430.51 1,223.18 1,207.33 244,334.87
102 2,430.51 1,229.19 1,201.31 243,105.68
103 2,430.51 1,235.24 1,195.27 241,870.44
104 2,430.51 1,241.31 1,189.20 240,629.13
105 2,430.51 1,247.41 1,183.09 239,381.72
106 2,430.51 1,253.54 1,176.96 238,128.18
107 2,430.51 1,259.71 1,170.80 236,868.47
108 2,430.51 1,265.90 1,164.60 235,602.57
109 2,430.51 1,272.13 1,158.38 234,330.44
110 2,430.51 1,278.38 1,152.12 233,052.06
111 2,430.51 1,284.67 1,145.84 231,767.40
112 2,430.51 1,290.98 1,139.52 230,476.41
113 2,430.51 1,297.33 1,133.18 229,179.08
114 2,430.51 1,303.71 1,126.80 227,875.38
115 2,430.51 1,310.12 1,120.39 226,565.26
116 2,430.51 1,316.56 1,113.95 225,248.70
117 2,430.51 1,323.03 1,107.47 223,925.67
118 2,430.51 1,329.54 1,100.97 222,596.13
119 2,430.51 1,336.07 1,094.43 221,260.06
120 2,430.51 1,342.64 1,087.86 219,917.41
121 2,430.51 1,349.24 1,081.26 218,568.17
122 2,430.51 1,355.88 1,074.63 217,212.29
123 2,430.51 1,362.54 1,067.96 215,849.75
124 2,430.51 1,369.24 1,061.26 214,480.50
125 2,430.51 1,375.98 1,054.53 213,104.53
126 2,430.51 1,382.74 1,047.76 211,721.78
127 2,430.51 1,389.54 1,040.97 210,332.25
128 2,430.51 1,396.37 1,034.13 208,935.87
129 2,430.51 1,403.24 1,027.27 207,532.64
130 2,430.51 1,410.14 1,020.37 206,122.50
131 2,430.51 1,417.07 1,013.44 204,705.43
132 2,430.51 1,424.04 1,006.47 203,281.39
133 2,430.51 1,431.04 999.47 201,850.36
134 2,430.51 1,438.07 992.43 200,412.28
135 2,430.51 1,445.14 985.36 198,967.14
136 2,430.51 1,452.25 978.26 197,514.89
137 2,430.51 1,459.39 971.11 196,055.50
138 2,430.51 1,466.57 963.94 194,588.93
139 2,430.51 1,473.78 956.73 193,115.16
140 2,430.51 1,481.02 949.48 191,634.13
141 2,430.51 1,488.30 942.20 190,145.83
142 2,430.51 1,495.62 934.88 188,650.21
143 2,430.51 1,502.97 927.53 187,147.23
144 2,430.51 1,510.36 920.14 185,636.87
145 2,430.51 1,517.79 912.71 184,119.08
146 2,430.51 1,525.25 905.25 182,593.83
147 2,430.51 1,532.75 897.75 181,061.07
148 2,430.51 1,540.29 890.22 179,520.79
149 2,430.51 1,547.86 882.64 177,972.92
150 2,430.51 1,555.47 875.03 176,417.45
151 2,430.51 1,563.12 867.39 174,854.33
152 2,430.51 1,570.80 859.70 173,283.53
153 2,430.51 1,578.53 851.98 171,705.00
154 2,430.51 1,586.29 844.22 170,118.71
155 2,430.51 1,594.09 836.42 168,524.62
156 2,430.51 1,601.93 828.58 166,922.70
157 2,430.51 1,609.80 820.70 165,312.90
158 2,430.51 1,617.72 812.79 163,695.18
159 2,430.51 1,625.67 804.83 162,069.51
160 2,430.51 1,633.66 796.84 160,435.85
161 2,430.51 1,641.70 788.81 158,794.15
162 2,430.51 1,649.77 780.74 157,144.38
163 2,430.51 1,657.88 772.63 155,486.51
164 2,430.51 1,666.03 764.48 153,820.48
165 2,430.51 1,674.22 756.28 152,146.25
166 2,430.51 1,682.45 748.05 150,463.80
167 2,430.51 1,690.72 739.78 148,773.08
168 2,430.51 1,699.04 731.47 147,074.04
169 2,430.51 1,707.39 723.11 145,366.65
170 2,430.51 1,715.79 714.72 143,650.86
171 2,430.51 1,724.22 706.28 141,926.64
172 2,430.51 1,732.70 697.81 140,193.94
173 2,430.51 1,741.22 689.29 138,452.72
174 2,430.51 1,749.78 680.73 136,702.95
175 2,430.51 1,758.38 672.12 134,944.56
176 2,430.51 1,767.03 663.48 133,177.54
177 2,430.51 1,775.72 654.79 131,401.82
178 2,430.51 1,784.45 646.06 129,617.37
179 2,430.51 1,793.22 637.29 127,824.15
180 2,430.51 1,802.04 628.47 126,022.12
181 2,430.51 1,810.90 619.61 124,211.22
182 2,430.51 1,819.80 610.71 122,391.42
183 2,430.51 1,828.75 601.76 120,562.67
184 2,430.51 1,837.74 592.77 118,724.94
185 2,430.51 1,846.77 583.73 116,878.16
186 2,430.51 1,855.85 574.65 115,022.31
187 2,430.51 1,864.98 565.53 113,157.33
188 2,430.51 1,874.15 556.36 111,283.18
189 2,430.51 1,883.36 547.14 109,399.82
190 2,430.51 1,892.62 537.88 107,507.20
191 2,430.51 1,901.93 528.58 105,605.27
192 2,430.51 1,911.28 519.23 103,693.99
193 2,430.51 1,920.68 509.83 101,773.31
194 2,430.51 1,930.12 500.39 99,843.19
195 2,430.51 1,939.61 490.90 97,903.58
196 2,430.51 1,949.15 481.36 95,954.44
197 2,430.51 1,958.73 471.78 93,995.71
198 2,430.51 1,968.36 462.15 92,027.35
199 2,430.51 1,978.04 452.47 90,049.31
200 2,430.51 1,987.76 442.74 88,061.55
201 2,430.51 1,997.54 432.97 86,064.01
202 2,430.51 2,007.36 423.15 84,056.66
203 2,430.51 2,017.23 413.28 82,039.43
204 2,430.51 2,027.14 403.36 80,012.29
205 2,430.51 2,037.11 393.39 77,975.17
206 2,430.51 2,047.13 383.38 75,928.05
207 2,430.51 2,057.19 373.31 73,870.86
208 2,430.51 2,067.31 363.20 71,803.55
209 2,430.51 2,077.47 353.03 69,726.08
210 2,430.51 2,087.69 342.82 67,638.39
211 2,430.51 2,097.95 332.56 65,540.44
212 2,430.51 2,108.26 322.24 63,432.18
213 2,430.51 2,118.63 311.87 61,313.55
214 2,430.51 2,129.05 301.46 59,184.50
215 2,430.51 2,139.51 290.99 57,044.99
216 2,430.51 2,150.03 280.47 54,894.95
217 2,430.51 2,160.60 269.90 52,734.35
218 2,430.51 2,171.23 259.28 50,563.12
219 2,430.51 2,181.90 248.60 48,381.22
220 2,430.51 2,192.63 237.87 46,188.59
221 2,430.51 2,203.41 227.09 43,985.18
222 2,430.51 2,214.24 216.26 41,770.93
223 2,430.51 2,225.13 205.37 39,545.80
224 2,430.51 2,236.07 194.43 37,309.73
225 2,430.51 2,247.07 183.44 35,062.66
226 2,430.51 2,258.11 172.39 32,804.55
227 2,430.51 2,269.22 161.29 30,535.33
228 2,430.51 2,280.37 150.13 28,254.96
229 2,430.51 2,291.58 138.92 25,963.38
230 2,430.51 2,302.85 127.65 23,660.52
231 2,430.51 2,314.17 116.33 21,346.35
232 2,430.51 2,325.55 104.95 19,020.80
233 2,430.51 2,336.99 93.52 16,683.81
234 2,430.51 2,348.48 82.03 14,335.33
235 2,430.51 2,360.02 70.48 11,975.31
236 2,430.51 2,371.63 58.88 9,603.69
237 2,430.51 2,383.29 47.22 7,220.40
238 2,430.51 2,395.00 35.50 4,825.39
239 2,430.51 2,406.78 23.72 2,418.61
240 2,430.51 2,418.61 11.89 0.00