Mortgage Loan of $342,000 for 20 Years at 6.20%

What's the payment on a 20 year home loan for $342k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,489.82
$29,878 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,489.82 722.82 1,767.00 341,277.18
2 2,489.82 726.55 1,763.27 340,550.63
3 2,489.82 730.31 1,759.51 339,820.32
4 2,489.82 734.08 1,755.74 339,086.24
5 2,489.82 737.87 1,751.95 338,348.37
6 2,489.82 741.68 1,748.13 337,606.69
7 2,489.82 745.52 1,744.30 336,861.17
8 2,489.82 749.37 1,740.45 336,111.80
9 2,489.82 753.24 1,736.58 335,358.56
10 2,489.82 757.13 1,732.69 334,601.43
11 2,489.82 761.04 1,728.77 333,840.39
12 2,489.82 764.98 1,724.84 333,075.41
13 2,489.82 768.93 1,720.89 332,306.48
14 2,489.82 772.90 1,716.92 331,533.58
15 2,489.82 776.89 1,712.92 330,756.69
16 2,489.82 780.91 1,708.91 329,975.78
17 2,489.82 784.94 1,704.87 329,190.84
18 2,489.82 789.00 1,700.82 328,401.84
19 2,489.82 793.07 1,696.74 327,608.76
20 2,489.82 797.17 1,692.65 326,811.59
21 2,489.82 801.29 1,688.53 326,010.30
22 2,489.82 805.43 1,684.39 325,204.87
23 2,489.82 809.59 1,680.23 324,395.28
24 2,489.82 813.78 1,676.04 323,581.50
25 2,489.82 817.98 1,671.84 322,763.52
26 2,489.82 822.21 1,667.61 321,941.31
27 2,489.82 826.45 1,663.36 321,114.86
28 2,489.82 830.72 1,659.09 320,284.14
29 2,489.82 835.02 1,654.80 319,449.12
30 2,489.82 839.33 1,650.49 318,609.79
31 2,489.82 843.67 1,646.15 317,766.12
32 2,489.82 848.03 1,641.79 316,918.09
33 2,489.82 852.41 1,637.41 316,065.69
34 2,489.82 856.81 1,633.01 315,208.88
35 2,489.82 861.24 1,628.58 314,347.64
36 2,489.82 865.69 1,624.13 313,481.95
37 2,489.82 870.16 1,619.66 312,611.79
38 2,489.82 874.66 1,615.16 311,737.13
39 2,489.82 879.18 1,610.64 310,857.95
40 2,489.82 883.72 1,606.10 309,974.24
41 2,489.82 888.28 1,601.53 309,085.95
42 2,489.82 892.87 1,596.94 308,193.08
43 2,489.82 897.49 1,592.33 307,295.59
44 2,489.82 902.12 1,587.69 306,393.47
45 2,489.82 906.78 1,583.03 305,486.68
46 2,489.82 911.47 1,578.35 304,575.21
47 2,489.82 916.18 1,573.64 303,659.03
48 2,489.82 920.91 1,568.91 302,738.12
49 2,489.82 925.67 1,564.15 301,812.45
50 2,489.82 930.45 1,559.36 300,882.00
51 2,489.82 935.26 1,554.56 299,946.74
52 2,489.82 940.09 1,549.72 299,006.64
53 2,489.82 944.95 1,544.87 298,061.69
54 2,489.82 949.83 1,539.99 297,111.86
55 2,489.82 954.74 1,535.08 296,157.12
56 2,489.82 959.67 1,530.15 295,197.45
57 2,489.82 964.63 1,525.19 294,232.82
58 2,489.82 969.61 1,520.20 293,263.20
59 2,489.82 974.62 1,515.19 292,288.58
60 2,489.82 979.66 1,510.16 291,308.92
61 2,489.82 984.72 1,505.10 290,324.20
62 2,489.82 989.81 1,500.01 289,334.39
63 2,489.82 994.92 1,494.89 288,339.46
64 2,489.82 1,000.06 1,489.75 287,339.40
65 2,489.82 1,005.23 1,484.59 286,334.17
66 2,489.82 1,010.42 1,479.39 285,323.74
67 2,489.82 1,015.65 1,474.17 284,308.10
68 2,489.82 1,020.89 1,468.93 283,287.21
69 2,489.82 1,026.17 1,463.65 282,261.04
70 2,489.82 1,031.47 1,458.35 281,229.57
71 2,489.82 1,036.80 1,453.02 280,192.77
72 2,489.82 1,042.16 1,447.66 279,150.62
73 2,489.82 1,047.54 1,442.28 278,103.08
74 2,489.82 1,052.95 1,436.87 277,050.12
75 2,489.82 1,058.39 1,431.43 275,991.73
76 2,489.82 1,063.86 1,425.96 274,927.87
77 2,489.82 1,069.36 1,420.46 273,858.52
78 2,489.82 1,074.88 1,414.94 272,783.63
79 2,489.82 1,080.44 1,409.38 271,703.20
80 2,489.82 1,086.02 1,403.80 270,617.18
81 2,489.82 1,091.63 1,398.19 269,525.55
82 2,489.82 1,097.27 1,392.55 268,428.28
83 2,489.82 1,102.94 1,386.88 267,325.34
84 2,489.82 1,108.64 1,381.18 266,216.71
85 2,489.82 1,114.36 1,375.45 265,102.34
86 2,489.82 1,120.12 1,369.70 263,982.22
87 2,489.82 1,125.91 1,363.91 262,856.31
88 2,489.82 1,131.73 1,358.09 261,724.58
89 2,489.82 1,137.57 1,352.24 260,587.01
90 2,489.82 1,143.45 1,346.37 259,443.56
91 2,489.82 1,149.36 1,340.46 258,294.20
92 2,489.82 1,155.30 1,334.52 257,138.90
93 2,489.82 1,161.27 1,328.55 255,977.63
94 2,489.82 1,167.27 1,322.55 254,810.37
95 2,489.82 1,173.30 1,316.52 253,637.07
96 2,489.82 1,179.36 1,310.46 252,457.71
97 2,489.82 1,185.45 1,304.36 251,272.26
98 2,489.82 1,191.58 1,298.24 250,080.68
99 2,489.82 1,197.73 1,292.08 248,882.94
100 2,489.82 1,203.92 1,285.90 247,679.02
101 2,489.82 1,210.14 1,279.67 246,468.88
102 2,489.82 1,216.40 1,273.42 245,252.48
103 2,489.82 1,222.68 1,267.14 244,029.80
104 2,489.82 1,229.00 1,260.82 242,800.81
105 2,489.82 1,235.35 1,254.47 241,565.46
106 2,489.82 1,241.73 1,248.09 240,323.73
107 2,489.82 1,248.15 1,241.67 239,075.59
108 2,489.82 1,254.59 1,235.22 237,820.99
109 2,489.82 1,261.08 1,228.74 236,559.92
110 2,489.82 1,267.59 1,222.23 235,292.32
111 2,489.82 1,274.14 1,215.68 234,018.18
112 2,489.82 1,280.72 1,209.09 232,737.46
113 2,489.82 1,287.34 1,202.48 231,450.12
114 2,489.82 1,293.99 1,195.83 230,156.13
115 2,489.82 1,300.68 1,189.14 228,855.45
116 2,489.82 1,307.40 1,182.42 227,548.05
117 2,489.82 1,314.15 1,175.66 226,233.90
118 2,489.82 1,320.94 1,168.88 224,912.95
119 2,489.82 1,327.77 1,162.05 223,585.19
120 2,489.82 1,334.63 1,155.19 222,250.56
121 2,489.82 1,341.52 1,148.29 220,909.04
122 2,489.82 1,348.45 1,141.36 219,560.58
123 2,489.82 1,355.42 1,134.40 218,205.16
124 2,489.82 1,362.42 1,127.39 216,842.74
125 2,489.82 1,369.46 1,120.35 215,473.27
126 2,489.82 1,376.54 1,113.28 214,096.73
127 2,489.82 1,383.65 1,106.17 212,713.08
128 2,489.82 1,390.80 1,099.02 211,322.28
129 2,489.82 1,397.99 1,091.83 209,924.30
130 2,489.82 1,405.21 1,084.61 208,519.09
131 2,489.82 1,412.47 1,077.35 207,106.62
132 2,489.82 1,419.77 1,070.05 205,686.85
133 2,489.82 1,427.10 1,062.72 204,259.75
134 2,489.82 1,434.48 1,055.34 202,825.27
135 2,489.82 1,441.89 1,047.93 201,383.39
136 2,489.82 1,449.34 1,040.48 199,934.05
137 2,489.82 1,456.83 1,032.99 198,477.22
138 2,489.82 1,464.35 1,025.47 197,012.87
139 2,489.82 1,471.92 1,017.90 195,540.95
140 2,489.82 1,479.52 1,010.29 194,061.43
141 2,489.82 1,487.17 1,002.65 192,574.26
142 2,489.82 1,494.85 994.97 191,079.41
143 2,489.82 1,502.57 987.24 189,576.84
144 2,489.82 1,510.34 979.48 188,066.50
145 2,489.82 1,518.14 971.68 186,548.36
146 2,489.82 1,525.98 963.83 185,022.38
147 2,489.82 1,533.87 955.95 183,488.51
148 2,489.82 1,541.79 948.02 181,946.71
149 2,489.82 1,549.76 940.06 180,396.95
150 2,489.82 1,557.77 932.05 178,839.19
151 2,489.82 1,565.82 924.00 177,273.37
152 2,489.82 1,573.91 915.91 175,699.47
153 2,489.82 1,582.04 907.78 174,117.43
154 2,489.82 1,590.21 899.61 172,527.22
155 2,489.82 1,598.43 891.39 170,928.79
156 2,489.82 1,606.69 883.13 169,322.10
157 2,489.82 1,614.99 874.83 167,707.12
158 2,489.82 1,623.33 866.49 166,083.79
159 2,489.82 1,631.72 858.10 164,452.07
160 2,489.82 1,640.15 849.67 162,811.92
161 2,489.82 1,648.62 841.19 161,163.30
162 2,489.82 1,657.14 832.68 159,506.16
163 2,489.82 1,665.70 824.12 157,840.45
164 2,489.82 1,674.31 815.51 156,166.14
165 2,489.82 1,682.96 806.86 154,483.19
166 2,489.82 1,691.65 798.16 152,791.53
167 2,489.82 1,700.39 789.42 151,091.14
168 2,489.82 1,709.18 780.64 149,381.96
169 2,489.82 1,718.01 771.81 147,663.94
170 2,489.82 1,726.89 762.93 145,937.06
171 2,489.82 1,735.81 754.01 144,201.25
172 2,489.82 1,744.78 745.04 142,456.47
173 2,489.82 1,753.79 736.03 140,702.68
174 2,489.82 1,762.85 726.96 138,939.82
175 2,489.82 1,771.96 717.86 137,167.86
176 2,489.82 1,781.12 708.70 135,386.74
177 2,489.82 1,790.32 699.50 133,596.42
178 2,489.82 1,799.57 690.25 131,796.85
179 2,489.82 1,808.87 680.95 129,987.99
180 2,489.82 1,818.21 671.60 128,169.77
181 2,489.82 1,827.61 662.21 126,342.17
182 2,489.82 1,837.05 652.77 124,505.12
183 2,489.82 1,846.54 643.28 122,658.58
184 2,489.82 1,856.08 633.74 120,802.49
185 2,489.82 1,865.67 624.15 118,936.82
186 2,489.82 1,875.31 614.51 117,061.51
187 2,489.82 1,885.00 604.82 115,176.51
188 2,489.82 1,894.74 595.08 113,281.77
189 2,489.82 1,904.53 585.29 111,377.24
190 2,489.82 1,914.37 575.45 109,462.88
191 2,489.82 1,924.26 565.56 107,538.62
192 2,489.82 1,934.20 555.62 105,604.41
193 2,489.82 1,944.19 545.62 103,660.22
194 2,489.82 1,954.24 535.58 101,705.98
195 2,489.82 1,964.34 525.48 99,741.64
196 2,489.82 1,974.49 515.33 97,767.16
197 2,489.82 1,984.69 505.13 95,782.47
198 2,489.82 1,994.94 494.88 93,787.53
199 2,489.82 2,005.25 484.57 91,782.28
200 2,489.82 2,015.61 474.21 89,766.67
201 2,489.82 2,026.02 463.79 87,740.65
202 2,489.82 2,036.49 453.33 85,704.15
203 2,489.82 2,047.01 442.80 83,657.14
204 2,489.82 2,057.59 432.23 81,599.55
205 2,489.82 2,068.22 421.60 79,531.33
206 2,489.82 2,078.91 410.91 77,452.43
207 2,489.82 2,089.65 400.17 75,362.78
208 2,489.82 2,100.44 389.37 73,262.34
209 2,489.82 2,111.30 378.52 71,151.04
210 2,489.82 2,122.20 367.61 69,028.84
211 2,489.82 2,133.17 356.65 66,895.67
212 2,489.82 2,144.19 345.63 64,751.48
213 2,489.82 2,155.27 334.55 62,596.21
214 2,489.82 2,166.40 323.41 60,429.80
215 2,489.82 2,177.60 312.22 58,252.21
216 2,489.82 2,188.85 300.97 56,063.36
217 2,489.82 2,200.16 289.66 53,863.20
218 2,489.82 2,211.52 278.29 51,651.68
219 2,489.82 2,222.95 266.87 49,428.73
220 2,489.82 2,234.44 255.38 47,194.29
221 2,489.82 2,245.98 243.84 44,948.31
222 2,489.82 2,257.58 232.23 42,690.73
223 2,489.82 2,269.25 220.57 40,421.48
224 2,489.82 2,280.97 208.84 38,140.50
225 2,489.82 2,292.76 197.06 35,847.74
226 2,489.82 2,304.60 185.21 33,543.14
227 2,489.82 2,316.51 173.31 31,226.63
228 2,489.82 2,328.48 161.34 28,898.15
229 2,489.82 2,340.51 149.31 26,557.64
230 2,489.82 2,352.60 137.21 24,205.03
231 2,489.82 2,364.76 125.06 21,840.28
232 2,489.82 2,376.98 112.84 19,463.30
233 2,489.82 2,389.26 100.56 17,074.04
234 2,489.82 2,401.60 88.22 14,672.44
235 2,489.82 2,414.01 75.81 12,258.43
236 2,489.82 2,426.48 63.34 9,831.95
237 2,489.82 2,439.02 50.80 7,392.93
238 2,489.82 2,451.62 38.20 4,941.31
239 2,489.82 2,464.29 25.53 2,477.02
240 2,489.82 2,477.02 12.80 0.00