Mortgage Loan of $342,000 for 20 Years at 6.25%

What's the payment on a 20 year home loan for $342k at 6.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,499.77
$29,997 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 6.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,499.77 718.52 1,781.25 341,281.48
2 2,499.77 722.27 1,777.51 340,559.21
3 2,499.77 726.03 1,773.75 339,833.18
4 2,499.77 729.81 1,769.96 339,103.37
5 2,499.77 733.61 1,766.16 338,369.76
6 2,499.77 737.43 1,762.34 337,632.33
7 2,499.77 741.27 1,758.50 336,891.05
8 2,499.77 745.13 1,754.64 336,145.92
9 2,499.77 749.01 1,750.76 335,396.91
10 2,499.77 752.92 1,746.86 334,643.99
11 2,499.77 756.84 1,742.94 333,887.15
12 2,499.77 760.78 1,739.00 333,126.38
13 2,499.77 764.74 1,735.03 332,361.63
14 2,499.77 768.72 1,731.05 331,592.91
15 2,499.77 772.73 1,727.05 330,820.18
16 2,499.77 776.75 1,723.02 330,043.43
17 2,499.77 780.80 1,718.98 329,262.63
18 2,499.77 784.86 1,714.91 328,477.77
19 2,499.77 788.95 1,710.82 327,688.81
20 2,499.77 793.06 1,706.71 326,895.75
21 2,499.77 797.19 1,702.58 326,098.56
22 2,499.77 801.34 1,698.43 325,297.21
23 2,499.77 805.52 1,694.26 324,491.70
24 2,499.77 809.71 1,690.06 323,681.98
25 2,499.77 813.93 1,685.84 322,868.05
26 2,499.77 818.17 1,681.60 322,049.88
27 2,499.77 822.43 1,677.34 321,227.45
28 2,499.77 826.71 1,673.06 320,400.74
29 2,499.77 831.02 1,668.75 319,569.71
30 2,499.77 835.35 1,664.43 318,734.37
31 2,499.77 839.70 1,660.07 317,894.67
32 2,499.77 844.07 1,655.70 317,050.59
33 2,499.77 848.47 1,651.31 316,202.12
34 2,499.77 852.89 1,646.89 315,349.24
35 2,499.77 857.33 1,642.44 314,491.91
36 2,499.77 861.80 1,637.98 313,630.11
37 2,499.77 866.28 1,633.49 312,763.83
38 2,499.77 870.80 1,628.98 311,893.03
39 2,499.77 875.33 1,624.44 311,017.70
40 2,499.77 879.89 1,619.88 310,137.81
41 2,499.77 884.47 1,615.30 309,253.33
42 2,499.77 889.08 1,610.69 308,364.25
43 2,499.77 893.71 1,606.06 307,470.54
44 2,499.77 898.37 1,601.41 306,572.18
45 2,499.77 903.04 1,596.73 305,669.13
46 2,499.77 907.75 1,592.03 304,761.39
47 2,499.77 912.48 1,587.30 303,848.91
48 2,499.77 917.23 1,582.55 302,931.68
49 2,499.77 922.01 1,577.77 302,009.68
50 2,499.77 926.81 1,572.97 301,082.87
51 2,499.77 931.63 1,568.14 300,151.23
52 2,499.77 936.49 1,563.29 299,214.75
53 2,499.77 941.36 1,558.41 298,273.38
54 2,499.77 946.27 1,553.51 297,327.12
55 2,499.77 951.20 1,548.58 296,375.92
56 2,499.77 956.15 1,543.62 295,419.77
57 2,499.77 961.13 1,538.64 294,458.64
58 2,499.77 966.14 1,533.64 293,492.50
59 2,499.77 971.17 1,528.61 292,521.34
60 2,499.77 976.23 1,523.55 291,545.11
61 2,499.77 981.31 1,518.46 290,563.80
62 2,499.77 986.42 1,513.35 289,577.38
63 2,499.77 991.56 1,508.22 288,585.82
64 2,499.77 996.72 1,503.05 287,589.10
65 2,499.77 1,001.91 1,497.86 286,587.18
66 2,499.77 1,007.13 1,492.64 285,580.05
67 2,499.77 1,012.38 1,487.40 284,567.67
68 2,499.77 1,017.65 1,482.12 283,550.02
69 2,499.77 1,022.95 1,476.82 282,527.07
70 2,499.77 1,028.28 1,471.50 281,498.79
71 2,499.77 1,033.63 1,466.14 280,465.16
72 2,499.77 1,039.02 1,460.76 279,426.14
73 2,499.77 1,044.43 1,455.34 278,381.71
74 2,499.77 1,049.87 1,449.90 277,331.84
75 2,499.77 1,055.34 1,444.44 276,276.50
76 2,499.77 1,060.83 1,438.94 275,215.66
77 2,499.77 1,066.36 1,433.41 274,149.31
78 2,499.77 1,071.91 1,427.86 273,077.39
79 2,499.77 1,077.50 1,422.28 271,999.90
80 2,499.77 1,083.11 1,416.67 270,916.79
81 2,499.77 1,088.75 1,411.02 269,828.04
82 2,499.77 1,094.42 1,405.35 268,733.62
83 2,499.77 1,100.12 1,399.65 267,633.50
84 2,499.77 1,105.85 1,393.92 266,527.65
85 2,499.77 1,111.61 1,388.16 265,416.04
86 2,499.77 1,117.40 1,382.38 264,298.64
87 2,499.77 1,123.22 1,376.56 263,175.42
88 2,499.77 1,129.07 1,370.71 262,046.35
89 2,499.77 1,134.95 1,364.82 260,911.40
90 2,499.77 1,140.86 1,358.91 259,770.54
91 2,499.77 1,146.80 1,352.97 258,623.74
92 2,499.77 1,152.78 1,347.00 257,470.96
93 2,499.77 1,158.78 1,340.99 256,312.18
94 2,499.77 1,164.82 1,334.96 255,147.37
95 2,499.77 1,170.88 1,328.89 253,976.48
96 2,499.77 1,176.98 1,322.79 252,799.50
97 2,499.77 1,183.11 1,316.66 251,616.39
98 2,499.77 1,189.27 1,310.50 250,427.12
99 2,499.77 1,195.47 1,304.31 249,231.65
100 2,499.77 1,201.69 1,298.08 248,029.96
101 2,499.77 1,207.95 1,291.82 246,822.01
102 2,499.77 1,214.24 1,285.53 245,607.77
103 2,499.77 1,220.57 1,279.21 244,387.20
104 2,499.77 1,226.92 1,272.85 243,160.27
105 2,499.77 1,233.31 1,266.46 241,926.96
106 2,499.77 1,239.74 1,260.04 240,687.22
107 2,499.77 1,246.20 1,253.58 239,441.03
108 2,499.77 1,252.69 1,247.09 238,188.34
109 2,499.77 1,259.21 1,240.56 236,929.13
110 2,499.77 1,265.77 1,234.01 235,663.36
111 2,499.77 1,272.36 1,227.41 234,391.00
112 2,499.77 1,278.99 1,220.79 233,112.01
113 2,499.77 1,285.65 1,214.13 231,826.36
114 2,499.77 1,292.35 1,207.43 230,534.02
115 2,499.77 1,299.08 1,200.70 229,234.94
116 2,499.77 1,305.84 1,193.93 227,929.10
117 2,499.77 1,312.64 1,187.13 226,616.46
118 2,499.77 1,319.48 1,180.29 225,296.98
119 2,499.77 1,326.35 1,173.42 223,970.62
120 2,499.77 1,333.26 1,166.51 222,637.36
121 2,499.77 1,340.20 1,159.57 221,297.16
122 2,499.77 1,347.19 1,152.59 219,949.97
123 2,499.77 1,354.20 1,145.57 218,595.77
124 2,499.77 1,361.25 1,138.52 217,234.52
125 2,499.77 1,368.34 1,131.43 215,866.17
126 2,499.77 1,375.47 1,124.30 214,490.70
127 2,499.77 1,382.64 1,117.14 213,108.06
128 2,499.77 1,389.84 1,109.94 211,718.23
129 2,499.77 1,397.08 1,102.70 210,321.15
130 2,499.77 1,404.35 1,095.42 208,916.80
131 2,499.77 1,411.67 1,088.11 207,505.13
132 2,499.77 1,419.02 1,080.76 206,086.12
133 2,499.77 1,426.41 1,073.37 204,659.71
134 2,499.77 1,433.84 1,065.94 203,225.87
135 2,499.77 1,441.31 1,058.47 201,784.56
136 2,499.77 1,448.81 1,050.96 200,335.75
137 2,499.77 1,456.36 1,043.42 198,879.39
138 2,499.77 1,463.94 1,035.83 197,415.44
139 2,499.77 1,471.57 1,028.21 195,943.88
140 2,499.77 1,479.23 1,020.54 194,464.64
141 2,499.77 1,486.94 1,012.84 192,977.70
142 2,499.77 1,494.68 1,005.09 191,483.02
143 2,499.77 1,502.47 997.31 189,980.55
144 2,499.77 1,510.29 989.48 188,470.26
145 2,499.77 1,518.16 981.62 186,952.10
146 2,499.77 1,526.07 973.71 185,426.04
147 2,499.77 1,534.01 965.76 183,892.02
148 2,499.77 1,542.00 957.77 182,350.02
149 2,499.77 1,550.03 949.74 180,799.99
150 2,499.77 1,558.11 941.67 179,241.88
151 2,499.77 1,566.22 933.55 177,675.66
152 2,499.77 1,574.38 925.39 176,101.28
153 2,499.77 1,582.58 917.19 174,518.69
154 2,499.77 1,590.82 908.95 172,927.87
155 2,499.77 1,599.11 900.67 171,328.76
156 2,499.77 1,607.44 892.34 169,721.33
157 2,499.77 1,615.81 883.97 168,105.52
158 2,499.77 1,624.22 875.55 166,481.29
159 2,499.77 1,632.68 867.09 164,848.61
160 2,499.77 1,641.19 858.59 163,207.42
161 2,499.77 1,649.74 850.04 161,557.68
162 2,499.77 1,658.33 841.45 159,899.36
163 2,499.77 1,666.97 832.81 158,232.39
164 2,499.77 1,675.65 824.13 156,556.74
165 2,499.77 1,684.37 815.40 154,872.37
166 2,499.77 1,693.15 806.63 153,179.22
167 2,499.77 1,701.97 797.81 151,477.25
168 2,499.77 1,710.83 788.94 149,766.42
169 2,499.77 1,719.74 780.03 148,046.68
170 2,499.77 1,728.70 771.08 146,317.99
171 2,499.77 1,737.70 762.07 144,580.28
172 2,499.77 1,746.75 753.02 142,833.53
173 2,499.77 1,755.85 743.92 141,077.68
174 2,499.77 1,764.99 734.78 139,312.69
175 2,499.77 1,774.19 725.59 137,538.50
176 2,499.77 1,783.43 716.35 135,755.07
177 2,499.77 1,792.72 707.06 133,962.35
178 2,499.77 1,802.05 697.72 132,160.30
179 2,499.77 1,811.44 688.33 130,348.86
180 2,499.77 1,820.87 678.90 128,527.99
181 2,499.77 1,830.36 669.42 126,697.63
182 2,499.77 1,839.89 659.88 124,857.74
183 2,499.77 1,849.47 650.30 123,008.26
184 2,499.77 1,859.11 640.67 121,149.16
185 2,499.77 1,868.79 630.99 119,280.37
186 2,499.77 1,878.52 621.25 117,401.85
187 2,499.77 1,888.31 611.47 115,513.54
188 2,499.77 1,898.14 601.63 113,615.40
189 2,499.77 1,908.03 591.75 111,707.37
190 2,499.77 1,917.97 581.81 109,789.41
191 2,499.77 1,927.95 571.82 107,861.45
192 2,499.77 1,938.00 561.78 105,923.45
193 2,499.77 1,948.09 551.68 103,975.36
194 2,499.77 1,958.24 541.54 102,017.13
195 2,499.77 1,968.44 531.34 100,048.69
196 2,499.77 1,978.69 521.09 98,070.01
197 2,499.77 1,988.99 510.78 96,081.01
198 2,499.77 1,999.35 500.42 94,081.66
199 2,499.77 2,009.77 490.01 92,071.89
200 2,499.77 2,020.23 479.54 90,051.66
201 2,499.77 2,030.76 469.02 88,020.91
202 2,499.77 2,041.33 458.44 85,979.57
203 2,499.77 2,051.96 447.81 83,927.61
204 2,499.77 2,062.65 437.12 81,864.96
205 2,499.77 2,073.39 426.38 79,791.56
206 2,499.77 2,084.19 415.58 77,707.37
207 2,499.77 2,095.05 404.73 75,612.32
208 2,499.77 2,105.96 393.81 73,506.36
209 2,499.77 2,116.93 382.85 71,389.43
210 2,499.77 2,127.95 371.82 69,261.48
211 2,499.77 2,139.04 360.74 67,122.44
212 2,499.77 2,150.18 349.60 64,972.26
213 2,499.77 2,161.38 338.40 62,810.88
214 2,499.77 2,172.63 327.14 60,638.25
215 2,499.77 2,183.95 315.82 58,454.30
216 2,499.77 2,195.32 304.45 56,258.98
217 2,499.77 2,206.76 293.02 54,052.22
218 2,499.77 2,218.25 281.52 51,833.96
219 2,499.77 2,229.81 269.97 49,604.16
220 2,499.77 2,241.42 258.35 47,362.74
221 2,499.77 2,253.09 246.68 45,109.64
222 2,499.77 2,264.83 234.95 42,844.82
223 2,499.77 2,276.62 223.15 40,568.19
224 2,499.77 2,288.48 211.29 38,279.71
225 2,499.77 2,300.40 199.37 35,979.31
226 2,499.77 2,312.38 187.39 33,666.93
227 2,499.77 2,324.43 175.35 31,342.50
228 2,499.77 2,336.53 163.24 29,005.97
229 2,499.77 2,348.70 151.07 26,657.27
230 2,499.77 2,360.93 138.84 24,296.33
231 2,499.77 2,373.23 126.54 21,923.10
232 2,499.77 2,385.59 114.18 19,537.51
233 2,499.77 2,398.02 101.76 17,139.49
234 2,499.77 2,410.51 89.27 14,728.99
235 2,499.77 2,423.06 76.71 12,305.93
236 2,499.77 2,435.68 64.09 9,870.25
237 2,499.77 2,448.37 51.41 7,421.88
238 2,499.77 2,461.12 38.66 4,960.76
239 2,499.77 2,473.94 25.84 2,486.82
240 2,499.77 2,486.82 12.95 0.00