Mortgage Loan of $342,000 for 20 Years at 8.375%

What's the payment on a 20 year home loan for $342k at 8.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,940.95
$35,291 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,940.95 554.08 2,386.88 341,445.92
2 2,940.95 557.95 2,383.01 340,887.97
3 2,940.95 561.84 2,379.11 340,326.13
4 2,940.95 565.76 2,375.19 339,760.37
5 2,940.95 569.71 2,371.24 339,190.66
6 2,940.95 573.69 2,367.27 338,616.98
7 2,940.95 577.69 2,363.26 338,039.29
8 2,940.95 581.72 2,359.23 337,457.57
9 2,940.95 585.78 2,355.17 336,871.79
10 2,940.95 589.87 2,351.08 336,281.92
11 2,940.95 593.99 2,346.97 335,687.93
12 2,940.95 598.13 2,342.82 335,089.80
13 2,940.95 602.31 2,338.65 334,487.49
14 2,940.95 606.51 2,334.44 333,880.98
15 2,940.95 610.74 2,330.21 333,270.24
16 2,940.95 615.01 2,325.95 332,655.23
17 2,940.95 619.30 2,321.66 332,035.93
18 2,940.95 623.62 2,317.33 331,412.31
19 2,940.95 627.97 2,312.98 330,784.34
20 2,940.95 632.35 2,308.60 330,151.99
21 2,940.95 636.77 2,304.19 329,515.22
22 2,940.95 641.21 2,299.74 328,874.01
23 2,940.95 645.69 2,295.27 328,228.32
24 2,940.95 650.19 2,290.76 327,578.13
25 2,940.95 654.73 2,286.22 326,923.39
26 2,940.95 659.30 2,281.65 326,264.09
27 2,940.95 663.90 2,277.05 325,600.19
28 2,940.95 668.54 2,272.42 324,931.65
29 2,940.95 673.20 2,267.75 324,258.45
30 2,940.95 677.90 2,263.05 323,580.55
31 2,940.95 682.63 2,258.32 322,897.92
32 2,940.95 687.40 2,253.56 322,210.53
33 2,940.95 692.19 2,248.76 321,518.33
34 2,940.95 697.02 2,243.93 320,821.31
35 2,940.95 701.89 2,239.07 320,119.42
36 2,940.95 706.79 2,234.17 319,412.63
37 2,940.95 711.72 2,229.23 318,700.91
38 2,940.95 716.69 2,224.27 317,984.22
39 2,940.95 721.69 2,219.26 317,262.54
40 2,940.95 726.73 2,214.23 316,535.81
41 2,940.95 731.80 2,209.16 315,804.01
42 2,940.95 736.91 2,204.05 315,067.11
43 2,940.95 742.05 2,198.91 314,325.06
44 2,940.95 747.23 2,193.73 313,577.83
45 2,940.95 752.44 2,188.51 312,825.39
46 2,940.95 757.69 2,183.26 312,067.70
47 2,940.95 762.98 2,177.97 311,304.71
48 2,940.95 768.31 2,172.65 310,536.41
49 2,940.95 773.67 2,167.29 309,762.74
50 2,940.95 779.07 2,161.89 308,983.67
51 2,940.95 784.51 2,156.45 308,199.17
52 2,940.95 789.98 2,150.97 307,409.19
53 2,940.95 795.49 2,145.46 306,613.69
54 2,940.95 801.05 2,139.91 305,812.65
55 2,940.95 806.64 2,134.32 305,006.01
56 2,940.95 812.27 2,128.69 304,193.74
57 2,940.95 817.94 2,123.02 303,375.81
58 2,940.95 823.64 2,117.31 302,552.16
59 2,940.95 829.39 2,111.56 301,722.77
60 2,940.95 835.18 2,105.77 300,887.59
61 2,940.95 841.01 2,099.94 300,046.58
62 2,940.95 846.88 2,094.08 299,199.70
63 2,940.95 852.79 2,088.16 298,346.91
64 2,940.95 858.74 2,082.21 297,488.17
65 2,940.95 864.73 2,076.22 296,623.44
66 2,940.95 870.77 2,070.18 295,752.67
67 2,940.95 876.85 2,064.11 294,875.82
68 2,940.95 882.97 2,057.99 293,992.85
69 2,940.95 889.13 2,051.83 293,103.73
70 2,940.95 895.33 2,045.62 292,208.39
71 2,940.95 901.58 2,039.37 291,306.81
72 2,940.95 907.88 2,033.08 290,398.93
73 2,940.95 914.21 2,026.74 289,484.72
74 2,940.95 920.59 2,020.36 288,564.13
75 2,940.95 927.02 2,013.94 287,637.11
76 2,940.95 933.49 2,007.47 286,703.63
77 2,940.95 940.00 2,000.95 285,763.62
78 2,940.95 946.56 1,994.39 284,817.06
79 2,940.95 953.17 1,987.79 283,863.89
80 2,940.95 959.82 1,981.13 282,904.07
81 2,940.95 966.52 1,974.43 281,937.55
82 2,940.95 973.26 1,967.69 280,964.29
83 2,940.95 980.06 1,960.90 279,984.23
84 2,940.95 986.90 1,954.06 278,997.33
85 2,940.95 993.79 1,947.17 278,003.55
86 2,940.95 1,000.72 1,940.23 277,002.83
87 2,940.95 1,007.71 1,933.25 275,995.12
88 2,940.95 1,014.74 1,926.22 274,980.39
89 2,940.95 1,021.82 1,919.13 273,958.57
90 2,940.95 1,028.95 1,912.00 272,929.61
91 2,940.95 1,036.13 1,904.82 271,893.48
92 2,940.95 1,043.36 1,897.59 270,850.12
93 2,940.95 1,050.65 1,890.31 269,799.47
94 2,940.95 1,057.98 1,882.98 268,741.49
95 2,940.95 1,065.36 1,875.59 267,676.13
96 2,940.95 1,072.80 1,868.16 266,603.33
97 2,940.95 1,080.28 1,860.67 265,523.05
98 2,940.95 1,087.82 1,853.13 264,435.22
99 2,940.95 1,095.42 1,845.54 263,339.81
100 2,940.95 1,103.06 1,837.89 262,236.75
101 2,940.95 1,110.76 1,830.19 261,125.99
102 2,940.95 1,118.51 1,822.44 260,007.47
103 2,940.95 1,126.32 1,814.64 258,881.15
104 2,940.95 1,134.18 1,806.77 257,746.98
105 2,940.95 1,142.09 1,798.86 256,604.88
106 2,940.95 1,150.07 1,790.89 255,454.81
107 2,940.95 1,158.09 1,782.86 254,296.72
108 2,940.95 1,166.17 1,774.78 253,130.55
109 2,940.95 1,174.31 1,766.64 251,956.23
110 2,940.95 1,182.51 1,758.44 250,773.72
111 2,940.95 1,190.76 1,750.19 249,582.96
112 2,940.95 1,199.07 1,741.88 248,383.89
113 2,940.95 1,207.44 1,733.51 247,176.45
114 2,940.95 1,215.87 1,725.09 245,960.58
115 2,940.95 1,224.35 1,716.60 244,736.22
116 2,940.95 1,232.90 1,708.05 243,503.33
117 2,940.95 1,241.50 1,699.45 242,261.82
118 2,940.95 1,250.17 1,690.79 241,011.65
119 2,940.95 1,258.89 1,682.06 239,752.76
120 2,940.95 1,267.68 1,673.27 238,485.08
121 2,940.95 1,276.53 1,664.43 237,208.55
122 2,940.95 1,285.44 1,655.52 235,923.12
123 2,940.95 1,294.41 1,646.55 234,628.71
124 2,940.95 1,303.44 1,637.51 233,325.27
125 2,940.95 1,312.54 1,628.42 232,012.73
126 2,940.95 1,321.70 1,619.26 230,691.03
127 2,940.95 1,330.92 1,610.03 229,360.11
128 2,940.95 1,340.21 1,600.74 228,019.90
129 2,940.95 1,349.57 1,591.39 226,670.33
130 2,940.95 1,358.98 1,581.97 225,311.35
131 2,940.95 1,368.47 1,572.49 223,942.88
132 2,940.95 1,378.02 1,562.93 222,564.86
133 2,940.95 1,387.64 1,553.32 221,177.22
134 2,940.95 1,397.32 1,543.63 219,779.90
135 2,940.95 1,407.07 1,533.88 218,372.83
136 2,940.95 1,416.89 1,524.06 216,955.94
137 2,940.95 1,426.78 1,514.17 215,529.15
138 2,940.95 1,436.74 1,504.21 214,092.41
139 2,940.95 1,446.77 1,494.19 212,645.65
140 2,940.95 1,456.86 1,484.09 211,188.78
141 2,940.95 1,467.03 1,473.92 209,721.75
142 2,940.95 1,477.27 1,463.68 208,244.48
143 2,940.95 1,487.58 1,453.37 206,756.90
144 2,940.95 1,497.96 1,442.99 205,258.93
145 2,940.95 1,508.42 1,432.54 203,750.52
146 2,940.95 1,518.95 1,422.01 202,231.57
147 2,940.95 1,529.55 1,411.41 200,702.03
148 2,940.95 1,540.22 1,400.73 199,161.80
149 2,940.95 1,550.97 1,389.98 197,610.83
150 2,940.95 1,561.80 1,379.16 196,049.04
151 2,940.95 1,572.70 1,368.26 194,476.34
152 2,940.95 1,583.67 1,357.28 192,892.67
153 2,940.95 1,594.72 1,346.23 191,297.95
154 2,940.95 1,605.85 1,335.10 189,692.09
155 2,940.95 1,617.06 1,323.89 188,075.03
156 2,940.95 1,628.35 1,312.61 186,446.69
157 2,940.95 1,639.71 1,301.24 184,806.97
158 2,940.95 1,651.16 1,289.80 183,155.82
159 2,940.95 1,662.68 1,278.27 181,493.14
160 2,940.95 1,674.28 1,266.67 179,818.86
161 2,940.95 1,685.97 1,254.99 178,132.89
162 2,940.95 1,697.73 1,243.22 176,435.15
163 2,940.95 1,709.58 1,231.37 174,725.57
164 2,940.95 1,721.52 1,219.44 173,004.06
165 2,940.95 1,733.53 1,207.42 171,270.53
166 2,940.95 1,745.63 1,195.33 169,524.90
167 2,940.95 1,757.81 1,183.14 167,767.09
168 2,940.95 1,770.08 1,170.87 165,997.01
169 2,940.95 1,782.43 1,158.52 164,214.57
170 2,940.95 1,794.87 1,146.08 162,419.70
171 2,940.95 1,807.40 1,133.55 160,612.30
172 2,940.95 1,820.01 1,120.94 158,792.29
173 2,940.95 1,832.72 1,108.24 156,959.57
174 2,940.95 1,845.51 1,095.45 155,114.06
175 2,940.95 1,858.39 1,082.57 153,255.68
176 2,940.95 1,871.36 1,069.60 151,384.32
177 2,940.95 1,884.42 1,056.54 149,499.90
178 2,940.95 1,897.57 1,043.38 147,602.33
179 2,940.95 1,910.81 1,030.14 145,691.52
180 2,940.95 1,924.15 1,016.81 143,767.37
181 2,940.95 1,937.58 1,003.38 141,829.79
182 2,940.95 1,951.10 989.85 139,878.69
183 2,940.95 1,964.72 976.24 137,913.97
184 2,940.95 1,978.43 962.52 135,935.55
185 2,940.95 1,992.24 948.72 133,943.31
186 2,940.95 2,006.14 934.81 131,937.17
187 2,940.95 2,020.14 920.81 129,917.02
188 2,940.95 2,034.24 906.71 127,882.78
189 2,940.95 2,048.44 892.52 125,834.34
190 2,940.95 2,062.74 878.22 123,771.61
191 2,940.95 2,077.13 863.82 121,694.48
192 2,940.95 2,091.63 849.33 119,602.85
193 2,940.95 2,106.23 834.73 117,496.62
194 2,940.95 2,120.93 820.03 115,375.70
195 2,940.95 2,135.73 805.23 113,239.97
196 2,940.95 2,150.63 790.32 111,089.34
197 2,940.95 2,165.64 775.31 108,923.69
198 2,940.95 2,180.76 760.20 106,742.94
199 2,940.95 2,195.98 744.98 104,546.96
200 2,940.95 2,211.30 729.65 102,335.66
201 2,940.95 2,226.74 714.22 100,108.92
202 2,940.95 2,242.28 698.68 97,866.64
203 2,940.95 2,257.93 683.03 95,608.72
204 2,940.95 2,273.68 667.27 93,335.03
205 2,940.95 2,289.55 651.40 91,045.48
206 2,940.95 2,305.53 635.42 88,739.95
207 2,940.95 2,321.62 619.33 86,418.32
208 2,940.95 2,337.83 603.13 84,080.50
209 2,940.95 2,354.14 586.81 81,726.35
210 2,940.95 2,370.57 570.38 79,355.78
211 2,940.95 2,387.12 553.84 76,968.66
212 2,940.95 2,403.78 537.18 74,564.89
213 2,940.95 2,420.55 520.40 72,144.33
214 2,940.95 2,437.45 503.51 69,706.89
215 2,940.95 2,454.46 486.50 67,252.43
216 2,940.95 2,471.59 469.37 64,780.84
217 2,940.95 2,488.84 452.12 62,292.00
218 2,940.95 2,506.21 434.75 59,785.80
219 2,940.95 2,523.70 417.26 57,262.10
220 2,940.95 2,541.31 399.64 54,720.79
221 2,940.95 2,559.05 381.91 52,161.74
222 2,940.95 2,576.91 364.05 49,584.83
223 2,940.95 2,594.89 346.06 46,989.93
224 2,940.95 2,613.00 327.95 44,376.93
225 2,940.95 2,631.24 309.71 41,745.69
226 2,940.95 2,649.60 291.35 39,096.09
227 2,940.95 2,668.10 272.86 36,427.99
228 2,940.95 2,686.72 254.24 33,741.27
229 2,940.95 2,705.47 235.49 31,035.81
230 2,940.95 2,724.35 216.60 28,311.46
231 2,940.95 2,743.36 197.59 25,568.09
232 2,940.95 2,762.51 178.44 22,805.58
233 2,940.95 2,781.79 159.16 20,023.79
234 2,940.95 2,801.20 139.75 17,222.59
235 2,940.95 2,820.75 120.20 14,401.83
236 2,940.95 2,840.44 100.51 11,561.39
237 2,940.95 2,860.27 80.69 8,701.13
238 2,940.95 2,880.23 60.73 5,820.90
239 2,940.95 2,900.33 40.63 2,920.57
240 2,940.95 2,920.57 20.38 0.00