Mortgage Loan of $343,000 for 20 Years at 5.375%

What's the payment on a 20 year home loan for $343k at 5.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,335.30
$28,024 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 20 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,335.30 798.95 1,536.35 342,201.05
2 2,335.30 802.53 1,532.78 341,398.52
3 2,335.30 806.12 1,529.18 340,592.40
4 2,335.30 809.73 1,525.57 339,782.67
5 2,335.30 813.36 1,521.94 338,969.31
6 2,335.30 817.00 1,518.30 338,152.30
7 2,335.30 820.66 1,514.64 337,331.64
8 2,335.30 824.34 1,510.96 336,507.30
9 2,335.30 828.03 1,507.27 335,679.27
10 2,335.30 831.74 1,503.56 334,847.53
11 2,335.30 835.47 1,499.84 334,012.06
12 2,335.30 839.21 1,496.10 333,172.86
13 2,335.30 842.97 1,492.34 332,329.89
14 2,335.30 846.74 1,488.56 331,483.15
15 2,335.30 850.54 1,484.77 330,632.61
16 2,335.30 854.34 1,480.96 329,778.27
17 2,335.30 858.17 1,477.13 328,920.10
18 2,335.30 862.02 1,473.29 328,058.08
19 2,335.30 865.88 1,469.43 327,192.20
20 2,335.30 869.76 1,465.55 326,322.45
21 2,335.30 873.65 1,461.65 325,448.80
22 2,335.30 877.56 1,457.74 324,571.23
23 2,335.30 881.49 1,453.81 323,689.74
24 2,335.30 885.44 1,449.86 322,804.29
25 2,335.30 889.41 1,445.89 321,914.89
26 2,335.30 893.39 1,441.91 321,021.49
27 2,335.30 897.39 1,437.91 320,124.10
28 2,335.30 901.41 1,433.89 319,222.68
29 2,335.30 905.45 1,429.85 318,317.23
30 2,335.30 909.51 1,425.80 317,407.72
31 2,335.30 913.58 1,421.72 316,494.14
32 2,335.30 917.67 1,417.63 315,576.47
33 2,335.30 921.78 1,413.52 314,654.69
34 2,335.30 925.91 1,409.39 313,728.77
35 2,335.30 930.06 1,405.24 312,798.71
36 2,335.30 934.23 1,401.08 311,864.49
37 2,335.30 938.41 1,396.89 310,926.08
38 2,335.30 942.61 1,392.69 309,983.46
39 2,335.30 946.84 1,388.47 309,036.63
40 2,335.30 951.08 1,384.23 308,085.55
41 2,335.30 955.34 1,379.97 307,130.21
42 2,335.30 959.62 1,375.69 306,170.60
43 2,335.30 963.91 1,371.39 305,206.68
44 2,335.30 968.23 1,367.07 304,238.45
45 2,335.30 972.57 1,362.73 303,265.88
46 2,335.30 976.93 1,358.38 302,288.96
47 2,335.30 981.30 1,354.00 301,307.66
48 2,335.30 985.70 1,349.61 300,321.96
49 2,335.30 990.11 1,345.19 299,331.85
50 2,335.30 994.55 1,340.76 298,337.30
51 2,335.30 999.00 1,336.30 297,338.30
52 2,335.30 1,003.48 1,331.83 296,334.82
53 2,335.30 1,007.97 1,327.33 295,326.85
54 2,335.30 1,012.49 1,322.82 294,314.37
55 2,335.30 1,017.02 1,318.28 293,297.35
56 2,335.30 1,021.58 1,313.73 292,275.77
57 2,335.30 1,026.15 1,309.15 291,249.62
58 2,335.30 1,030.75 1,304.56 290,218.87
59 2,335.30 1,035.36 1,299.94 289,183.51
60 2,335.30 1,040.00 1,295.30 288,143.51
61 2,335.30 1,044.66 1,290.64 287,098.85
62 2,335.30 1,049.34 1,285.96 286,049.51
63 2,335.30 1,054.04 1,281.26 284,995.47
64 2,335.30 1,058.76 1,276.54 283,936.70
65 2,335.30 1,063.50 1,271.80 282,873.20
66 2,335.30 1,068.27 1,267.04 281,804.93
67 2,335.30 1,073.05 1,262.25 280,731.88
68 2,335.30 1,077.86 1,257.44 279,654.02
69 2,335.30 1,082.69 1,252.62 278,571.34
70 2,335.30 1,087.54 1,247.77 277,483.80
71 2,335.30 1,092.41 1,242.90 276,391.39
72 2,335.30 1,097.30 1,238.00 275,294.09
73 2,335.30 1,102.22 1,233.09 274,191.88
74 2,335.30 1,107.15 1,228.15 273,084.72
75 2,335.30 1,112.11 1,223.19 271,972.61
76 2,335.30 1,117.09 1,218.21 270,855.52
77 2,335.30 1,122.10 1,213.21 269,733.42
78 2,335.30 1,127.12 1,208.18 268,606.30
79 2,335.30 1,132.17 1,203.13 267,474.13
80 2,335.30 1,137.24 1,198.06 266,336.89
81 2,335.30 1,142.34 1,192.97 265,194.55
82 2,335.30 1,147.45 1,187.85 264,047.10
83 2,335.30 1,152.59 1,182.71 262,894.51
84 2,335.30 1,157.76 1,177.55 261,736.75
85 2,335.30 1,162.94 1,172.36 260,573.81
86 2,335.30 1,168.15 1,167.15 259,405.66
87 2,335.30 1,173.38 1,161.92 258,232.28
88 2,335.30 1,178.64 1,156.67 257,053.64
89 2,335.30 1,183.92 1,151.39 255,869.72
90 2,335.30 1,189.22 1,146.08 254,680.50
91 2,335.30 1,194.55 1,140.76 253,485.95
92 2,335.30 1,199.90 1,135.41 252,286.06
93 2,335.30 1,205.27 1,130.03 251,080.79
94 2,335.30 1,210.67 1,124.63 249,870.11
95 2,335.30 1,216.09 1,119.21 248,654.02
96 2,335.30 1,221.54 1,113.76 247,432.48
97 2,335.30 1,227.01 1,108.29 246,205.47
98 2,335.30 1,232.51 1,102.80 244,972.96
99 2,335.30 1,238.03 1,097.27 243,734.93
100 2,335.30 1,243.57 1,091.73 242,491.36
101 2,335.30 1,249.14 1,086.16 241,242.21
102 2,335.30 1,254.74 1,080.56 239,987.47
103 2,335.30 1,260.36 1,074.94 238,727.11
104 2,335.30 1,266.00 1,069.30 237,461.11
105 2,335.30 1,271.68 1,063.63 236,189.43
106 2,335.30 1,277.37 1,057.93 234,912.06
107 2,335.30 1,283.09 1,052.21 233,628.97
108 2,335.30 1,288.84 1,046.46 232,340.13
109 2,335.30 1,294.61 1,040.69 231,045.51
110 2,335.30 1,300.41 1,034.89 229,745.10
111 2,335.30 1,306.24 1,029.07 228,438.87
112 2,335.30 1,312.09 1,023.22 227,126.78
113 2,335.30 1,317.96 1,017.34 225,808.81
114 2,335.30 1,323.87 1,011.44 224,484.94
115 2,335.30 1,329.80 1,005.51 223,155.15
116 2,335.30 1,335.75 999.55 221,819.39
117 2,335.30 1,341.74 993.57 220,477.65
118 2,335.30 1,347.75 987.56 219,129.91
119 2,335.30 1,353.78 981.52 217,776.12
120 2,335.30 1,359.85 975.46 216,416.28
121 2,335.30 1,365.94 969.36 215,050.34
122 2,335.30 1,372.06 963.25 213,678.28
123 2,335.30 1,378.20 957.10 212,300.08
124 2,335.30 1,384.38 950.93 210,915.70
125 2,335.30 1,390.58 944.73 209,525.12
126 2,335.30 1,396.81 938.50 208,128.32
127 2,335.30 1,403.06 932.24 206,725.26
128 2,335.30 1,409.35 925.96 205,315.91
129 2,335.30 1,415.66 919.64 203,900.25
130 2,335.30 1,422.00 913.30 202,478.25
131 2,335.30 1,428.37 906.93 201,049.88
132 2,335.30 1,434.77 900.54 199,615.11
133 2,335.30 1,441.19 894.11 198,173.92
134 2,335.30 1,447.65 887.65 196,726.27
135 2,335.30 1,454.13 881.17 195,272.13
136 2,335.30 1,460.65 874.66 193,811.49
137 2,335.30 1,467.19 868.11 192,344.30
138 2,335.30 1,473.76 861.54 190,870.54
139 2,335.30 1,480.36 854.94 189,390.17
140 2,335.30 1,486.99 848.31 187,903.18
141 2,335.30 1,493.65 841.65 186,409.53
142 2,335.30 1,500.34 834.96 184,909.18
143 2,335.30 1,507.06 828.24 183,402.12
144 2,335.30 1,513.81 821.49 181,888.30
145 2,335.30 1,520.60 814.71 180,367.71
146 2,335.30 1,527.41 807.90 178,840.30
147 2,335.30 1,534.25 801.06 177,306.05
148 2,335.30 1,541.12 794.18 175,764.93
149 2,335.30 1,548.02 787.28 174,216.91
150 2,335.30 1,554.96 780.35 172,661.95
151 2,335.30 1,561.92 773.38 171,100.03
152 2,335.30 1,568.92 766.39 169,531.11
153 2,335.30 1,575.95 759.36 167,955.17
154 2,335.30 1,583.00 752.30 166,372.16
155 2,335.30 1,590.09 745.21 164,782.07
156 2,335.30 1,597.22 738.09 163,184.85
157 2,335.30 1,604.37 730.93 161,580.48
158 2,335.30 1,611.56 723.75 159,968.92
159 2,335.30 1,618.78 716.53 158,350.15
160 2,335.30 1,626.03 709.28 156,724.12
161 2,335.30 1,633.31 701.99 155,090.81
162 2,335.30 1,640.63 694.68 153,450.18
163 2,335.30 1,647.97 687.33 151,802.21
164 2,335.30 1,655.36 679.95 150,146.85
165 2,335.30 1,662.77 672.53 148,484.08
166 2,335.30 1,670.22 665.08 146,813.86
167 2,335.30 1,677.70 657.60 145,136.16
168 2,335.30 1,685.21 650.09 143,450.95
169 2,335.30 1,692.76 642.54 141,758.19
170 2,335.30 1,700.34 634.96 140,057.84
171 2,335.30 1,707.96 627.34 138,349.88
172 2,335.30 1,715.61 619.69 136,634.27
173 2,335.30 1,723.30 612.01 134,910.97
174 2,335.30 1,731.01 604.29 133,179.96
175 2,335.30 1,738.77 596.54 131,441.19
176 2,335.30 1,746.56 588.75 129,694.63
177 2,335.30 1,754.38 580.92 127,940.26
178 2,335.30 1,762.24 573.07 126,178.02
179 2,335.30 1,770.13 565.17 124,407.89
180 2,335.30 1,778.06 557.24 122,629.83
181 2,335.30 1,786.02 549.28 120,843.80
182 2,335.30 1,794.02 541.28 119,049.78
183 2,335.30 1,802.06 533.24 117,247.72
184 2,335.30 1,810.13 525.17 115,437.59
185 2,335.30 1,818.24 517.06 113,619.35
186 2,335.30 1,826.38 508.92 111,792.96
187 2,335.30 1,834.56 500.74 109,958.40
188 2,335.30 1,842.78 492.52 108,115.62
189 2,335.30 1,851.04 484.27 106,264.58
190 2,335.30 1,859.33 475.98 104,405.26
191 2,335.30 1,867.65 467.65 102,537.60
192 2,335.30 1,876.02 459.28 100,661.58
193 2,335.30 1,884.42 450.88 98,777.16
194 2,335.30 1,892.86 442.44 96,884.29
195 2,335.30 1,901.34 433.96 94,982.95
196 2,335.30 1,909.86 425.44 93,073.09
197 2,335.30 1,918.41 416.89 91,154.68
198 2,335.30 1,927.01 408.30 89,227.67
199 2,335.30 1,935.64 399.67 87,292.03
200 2,335.30 1,944.31 391.00 85,347.73
201 2,335.30 1,953.02 382.29 83,394.71
202 2,335.30 1,961.76 373.54 81,432.94
203 2,335.30 1,970.55 364.75 79,462.39
204 2,335.30 1,979.38 355.93 77,483.01
205 2,335.30 1,988.24 347.06 75,494.77
206 2,335.30 1,997.15 338.15 73,497.62
207 2,335.30 2,006.10 329.21 71,491.53
208 2,335.30 2,015.08 320.22 69,476.44
209 2,335.30 2,024.11 311.20 67,452.34
210 2,335.30 2,033.17 302.13 65,419.16
211 2,335.30 2,042.28 293.02 63,376.88
212 2,335.30 2,051.43 283.88 61,325.46
213 2,335.30 2,060.62 274.69 59,264.84
214 2,335.30 2,069.85 265.46 57,194.99
215 2,335.30 2,079.12 256.19 55,115.88
216 2,335.30 2,088.43 246.87 53,027.45
217 2,335.30 2,097.78 237.52 50,929.66
218 2,335.30 2,107.18 228.12 48,822.48
219 2,335.30 2,116.62 218.68 46,705.86
220 2,335.30 2,126.10 209.20 44,579.76
221 2,335.30 2,135.62 199.68 42,444.14
222 2,335.30 2,145.19 190.11 40,298.95
223 2,335.30 2,154.80 180.51 38,144.15
224 2,335.30 2,164.45 170.85 35,979.70
225 2,335.30 2,174.14 161.16 33,805.56
226 2,335.30 2,183.88 151.42 31,621.67
227 2,335.30 2,193.66 141.64 29,428.01
228 2,335.30 2,203.49 131.81 27,224.52
229 2,335.30 2,213.36 121.94 25,011.16
230 2,335.30 2,223.27 112.03 22,787.88
231 2,335.30 2,233.23 102.07 20,554.65
232 2,335.30 2,243.24 92.07 18,311.41
233 2,335.30 2,253.28 82.02 16,058.13
234 2,335.30 2,263.38 71.93 13,794.75
235 2,335.30 2,273.51 61.79 11,521.24
236 2,335.30 2,283.70 51.61 9,237.54
237 2,335.30 2,293.93 41.38 6,943.61
238 2,335.30 2,304.20 31.10 4,639.41
239 2,335.30 2,314.52 20.78 2,324.89
240 2,335.30 2,324.89 10.41 0.00