Mortgage Loan of $343,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $343k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,359.45
$28,313 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,359.45 787.37 1,572.08 342,212.63
2 2,359.45 790.98 1,568.47 341,421.65
3 2,359.45 794.60 1,564.85 340,627.05
4 2,359.45 798.25 1,561.21 339,828.80
5 2,359.45 801.90 1,557.55 339,026.90
6 2,359.45 805.58 1,553.87 338,221.32
7 2,359.45 809.27 1,550.18 337,412.04
8 2,359.45 812.98 1,546.47 336,599.06
9 2,359.45 816.71 1,542.75 335,782.35
10 2,359.45 820.45 1,539.00 334,961.90
11 2,359.45 824.21 1,535.24 334,137.69
12 2,359.45 827.99 1,531.46 333,309.70
13 2,359.45 831.78 1,527.67 332,477.92
14 2,359.45 835.60 1,523.86 331,642.32
15 2,359.45 839.43 1,520.03 330,802.90
16 2,359.45 843.27 1,516.18 329,959.62
17 2,359.45 847.14 1,512.31 329,112.48
18 2,359.45 851.02 1,508.43 328,261.46
19 2,359.45 854.92 1,504.53 327,406.54
20 2,359.45 858.84 1,500.61 326,547.70
21 2,359.45 862.78 1,496.68 325,684.92
22 2,359.45 866.73 1,492.72 324,818.19
23 2,359.45 870.70 1,488.75 323,947.49
24 2,359.45 874.69 1,484.76 323,072.80
25 2,359.45 878.70 1,480.75 322,194.09
26 2,359.45 882.73 1,476.72 321,311.36
27 2,359.45 886.78 1,472.68 320,424.59
28 2,359.45 890.84 1,468.61 319,533.74
29 2,359.45 894.92 1,464.53 318,638.82
30 2,359.45 899.03 1,460.43 317,739.80
31 2,359.45 903.15 1,456.31 316,836.65
32 2,359.45 907.29 1,452.17 315,929.36
33 2,359.45 911.44 1,448.01 315,017.92
34 2,359.45 915.62 1,443.83 314,102.30
35 2,359.45 919.82 1,439.64 313,182.48
36 2,359.45 924.03 1,435.42 312,258.45
37 2,359.45 928.27 1,431.18 311,330.18
38 2,359.45 932.52 1,426.93 310,397.65
39 2,359.45 936.80 1,422.66 309,460.86
40 2,359.45 941.09 1,418.36 308,519.77
41 2,359.45 945.40 1,414.05 307,574.36
42 2,359.45 949.74 1,409.72 306,624.62
43 2,359.45 954.09 1,405.36 305,670.53
44 2,359.45 958.46 1,400.99 304,712.07
45 2,359.45 962.86 1,396.60 303,749.21
46 2,359.45 967.27 1,392.18 302,781.94
47 2,359.45 971.70 1,387.75 301,810.24
48 2,359.45 976.16 1,383.30 300,834.08
49 2,359.45 980.63 1,378.82 299,853.45
50 2,359.45 985.13 1,374.33 298,868.33
51 2,359.45 989.64 1,369.81 297,878.69
52 2,359.45 994.18 1,365.28 296,884.51
53 2,359.45 998.73 1,360.72 295,885.78
54 2,359.45 1,003.31 1,356.14 294,882.47
55 2,359.45 1,007.91 1,351.54 293,874.56
56 2,359.45 1,012.53 1,346.93 292,862.03
57 2,359.45 1,017.17 1,342.28 291,844.86
58 2,359.45 1,021.83 1,337.62 290,823.03
59 2,359.45 1,026.51 1,332.94 289,796.52
60 2,359.45 1,031.22 1,328.23 288,765.30
61 2,359.45 1,035.95 1,323.51 287,729.35
62 2,359.45 1,040.69 1,318.76 286,688.66
63 2,359.45 1,045.46 1,313.99 285,643.19
64 2,359.45 1,050.26 1,309.20 284,592.94
65 2,359.45 1,055.07 1,304.38 283,537.87
66 2,359.45 1,059.90 1,299.55 282,477.96
67 2,359.45 1,064.76 1,294.69 281,413.20
68 2,359.45 1,069.64 1,289.81 280,343.56
69 2,359.45 1,074.55 1,284.91 279,269.01
70 2,359.45 1,079.47 1,279.98 278,189.54
71 2,359.45 1,084.42 1,275.04 277,105.12
72 2,359.45 1,089.39 1,270.07 276,015.74
73 2,359.45 1,094.38 1,265.07 274,921.35
74 2,359.45 1,099.40 1,260.06 273,821.96
75 2,359.45 1,104.44 1,255.02 272,717.52
76 2,359.45 1,109.50 1,249.96 271,608.02
77 2,359.45 1,114.58 1,244.87 270,493.44
78 2,359.45 1,119.69 1,239.76 269,373.75
79 2,359.45 1,124.82 1,234.63 268,248.92
80 2,359.45 1,129.98 1,229.47 267,118.94
81 2,359.45 1,135.16 1,224.30 265,983.79
82 2,359.45 1,140.36 1,219.09 264,843.43
83 2,359.45 1,145.59 1,213.87 263,697.84
84 2,359.45 1,150.84 1,208.62 262,547.00
85 2,359.45 1,156.11 1,203.34 261,390.89
86 2,359.45 1,161.41 1,198.04 260,229.47
87 2,359.45 1,166.74 1,192.72 259,062.74
88 2,359.45 1,172.08 1,187.37 257,890.66
89 2,359.45 1,177.45 1,182.00 256,713.20
90 2,359.45 1,182.85 1,176.60 255,530.35
91 2,359.45 1,188.27 1,171.18 254,342.08
92 2,359.45 1,193.72 1,165.73 253,148.36
93 2,359.45 1,199.19 1,160.26 251,949.17
94 2,359.45 1,204.69 1,154.77 250,744.48
95 2,359.45 1,210.21 1,149.25 249,534.27
96 2,359.45 1,215.75 1,143.70 248,318.52
97 2,359.45 1,221.33 1,138.13 247,097.19
98 2,359.45 1,226.92 1,132.53 245,870.27
99 2,359.45 1,232.55 1,126.91 244,637.72
100 2,359.45 1,238.20 1,121.26 243,399.52
101 2,359.45 1,243.87 1,115.58 242,155.65
102 2,359.45 1,249.57 1,109.88 240,906.08
103 2,359.45 1,255.30 1,104.15 239,650.78
104 2,359.45 1,261.05 1,098.40 238,389.72
105 2,359.45 1,266.83 1,092.62 237,122.89
106 2,359.45 1,272.64 1,086.81 235,850.25
107 2,359.45 1,278.47 1,080.98 234,571.78
108 2,359.45 1,284.33 1,075.12 233,287.44
109 2,359.45 1,290.22 1,069.23 231,997.22
110 2,359.45 1,296.13 1,063.32 230,701.09
111 2,359.45 1,302.07 1,057.38 229,399.02
112 2,359.45 1,308.04 1,051.41 228,090.98
113 2,359.45 1,314.04 1,045.42 226,776.94
114 2,359.45 1,320.06 1,039.39 225,456.88
115 2,359.45 1,326.11 1,033.34 224,130.77
116 2,359.45 1,332.19 1,027.27 222,798.58
117 2,359.45 1,338.29 1,021.16 221,460.29
118 2,359.45 1,344.43 1,015.03 220,115.86
119 2,359.45 1,350.59 1,008.86 218,765.27
120 2,359.45 1,356.78 1,002.67 217,408.49
121 2,359.45 1,363.00 996.46 216,045.50
122 2,359.45 1,369.24 990.21 214,676.25
123 2,359.45 1,375.52 983.93 213,300.73
124 2,359.45 1,381.83 977.63 211,918.91
125 2,359.45 1,388.16 971.29 210,530.75
126 2,359.45 1,394.52 964.93 209,136.23
127 2,359.45 1,400.91 958.54 207,735.31
128 2,359.45 1,407.33 952.12 206,327.98
129 2,359.45 1,413.78 945.67 204,914.20
130 2,359.45 1,420.26 939.19 203,493.93
131 2,359.45 1,426.77 932.68 202,067.16
132 2,359.45 1,433.31 926.14 200,633.85
133 2,359.45 1,439.88 919.57 199,193.97
134 2,359.45 1,446.48 912.97 197,747.49
135 2,359.45 1,453.11 906.34 196,294.37
136 2,359.45 1,459.77 899.68 194,834.60
137 2,359.45 1,466.46 892.99 193,368.14
138 2,359.45 1,473.18 886.27 191,894.96
139 2,359.45 1,479.93 879.52 190,415.02
140 2,359.45 1,486.72 872.74 188,928.31
141 2,359.45 1,493.53 865.92 187,434.77
142 2,359.45 1,500.38 859.08 185,934.40
143 2,359.45 1,507.25 852.20 184,427.14
144 2,359.45 1,514.16 845.29 182,912.98
145 2,359.45 1,521.10 838.35 181,391.88
146 2,359.45 1,528.07 831.38 179,863.80
147 2,359.45 1,535.08 824.38 178,328.73
148 2,359.45 1,542.11 817.34 176,786.61
149 2,359.45 1,549.18 810.27 175,237.43
150 2,359.45 1,556.28 803.17 173,681.15
151 2,359.45 1,563.41 796.04 172,117.73
152 2,359.45 1,570.58 788.87 170,547.15
153 2,359.45 1,577.78 781.67 168,969.38
154 2,359.45 1,585.01 774.44 167,384.36
155 2,359.45 1,592.28 767.18 165,792.09
156 2,359.45 1,599.57 759.88 164,192.52
157 2,359.45 1,606.90 752.55 162,585.61
158 2,359.45 1,614.27 745.18 160,971.34
159 2,359.45 1,621.67 737.79 159,349.67
160 2,359.45 1,629.10 730.35 157,720.57
161 2,359.45 1,636.57 722.89 156,084.01
162 2,359.45 1,644.07 715.39 154,439.94
163 2,359.45 1,651.60 707.85 152,788.33
164 2,359.45 1,659.17 700.28 151,129.16
165 2,359.45 1,666.78 692.68 149,462.38
166 2,359.45 1,674.42 685.04 147,787.96
167 2,359.45 1,682.09 677.36 146,105.87
168 2,359.45 1,689.80 669.65 144,416.07
169 2,359.45 1,697.55 661.91 142,718.52
170 2,359.45 1,705.33 654.13 141,013.20
171 2,359.45 1,713.14 646.31 139,300.05
172 2,359.45 1,720.99 638.46 137,579.06
173 2,359.45 1,728.88 630.57 135,850.18
174 2,359.45 1,736.81 622.65 134,113.37
175 2,359.45 1,744.77 614.69 132,368.60
176 2,359.45 1,752.76 606.69 130,615.84
177 2,359.45 1,760.80 598.66 128,855.04
178 2,359.45 1,768.87 590.59 127,086.17
179 2,359.45 1,776.98 582.48 125,309.20
180 2,359.45 1,785.12 574.33 123,524.08
181 2,359.45 1,793.30 566.15 121,730.78
182 2,359.45 1,801.52 557.93 119,929.26
183 2,359.45 1,809.78 549.68 118,119.48
184 2,359.45 1,818.07 541.38 116,301.41
185 2,359.45 1,826.41 533.05 114,475.00
186 2,359.45 1,834.78 524.68 112,640.22
187 2,359.45 1,843.19 516.27 110,797.04
188 2,359.45 1,851.63 507.82 108,945.41
189 2,359.45 1,860.12 499.33 107,085.29
190 2,359.45 1,868.65 490.81 105,216.64
191 2,359.45 1,877.21 482.24 103,339.43
192 2,359.45 1,885.81 473.64 101,453.61
193 2,359.45 1,894.46 465.00 99,559.16
194 2,359.45 1,903.14 456.31 97,656.02
195 2,359.45 1,911.86 447.59 95,744.15
196 2,359.45 1,920.63 438.83 93,823.53
197 2,359.45 1,929.43 430.02 91,894.10
198 2,359.45 1,938.27 421.18 89,955.83
199 2,359.45 1,947.16 412.30 88,008.67
200 2,359.45 1,956.08 403.37 86,052.59
201 2,359.45 1,965.05 394.41 84,087.54
202 2,359.45 1,974.05 385.40 82,113.49
203 2,359.45 1,983.10 376.35 80,130.39
204 2,359.45 1,992.19 367.26 78,138.20
205 2,359.45 2,001.32 358.13 76,136.88
206 2,359.45 2,010.49 348.96 74,126.39
207 2,359.45 2,019.71 339.75 72,106.68
208 2,359.45 2,028.96 330.49 70,077.72
209 2,359.45 2,038.26 321.19 68,039.45
210 2,359.45 2,047.61 311.85 65,991.85
211 2,359.45 2,056.99 302.46 63,934.86
212 2,359.45 2,066.42 293.03 61,868.44
213 2,359.45 2,075.89 283.56 59,792.55
214 2,359.45 2,085.40 274.05 57,707.14
215 2,359.45 2,094.96 264.49 55,612.18
216 2,359.45 2,104.56 254.89 53,507.62
217 2,359.45 2,114.21 245.24 51,393.41
218 2,359.45 2,123.90 235.55 49,269.51
219 2,359.45 2,133.63 225.82 47,135.87
220 2,359.45 2,143.41 216.04 44,992.46
221 2,359.45 2,153.24 206.22 42,839.22
222 2,359.45 2,163.11 196.35 40,676.11
223 2,359.45 2,173.02 186.43 38,503.09
224 2,359.45 2,182.98 176.47 36,320.11
225 2,359.45 2,192.99 166.47 34,127.12
226 2,359.45 2,203.04 156.42 31,924.09
227 2,359.45 2,213.13 146.32 29,710.95
228 2,359.45 2,223.28 136.18 27,487.67
229 2,359.45 2,233.47 125.99 25,254.20
230 2,359.45 2,243.71 115.75 23,010.50
231 2,359.45 2,253.99 105.46 20,756.51
232 2,359.45 2,264.32 95.13 18,492.19
233 2,359.45 2,274.70 84.76 16,217.49
234 2,359.45 2,285.12 74.33 13,932.37
235 2,359.45 2,295.60 63.86 11,636.77
236 2,359.45 2,306.12 53.34 9,330.66
237 2,359.45 2,316.69 42.77 7,013.97
238 2,359.45 2,327.31 32.15 4,686.66
239 2,359.45 2,337.97 21.48 2,348.69
240 2,359.45 2,348.69 10.76 0.00