Mortgage Loan of $343,000 for 20 Years at 5.55%

What's the payment on a 20 year home loan for $343k at 5.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,369.15
$28,430 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $343k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 343,000 loan for 20 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,369.15 782.78 1,586.38 342,217.22
2 2,369.15 786.40 1,582.75 341,430.83
3 2,369.15 790.03 1,579.12 340,640.80
4 2,369.15 793.69 1,575.46 339,847.11
5 2,369.15 797.36 1,571.79 339,049.75
6 2,369.15 801.05 1,568.11 338,248.71
7 2,369.15 804.75 1,564.40 337,443.96
8 2,369.15 808.47 1,560.68 336,635.49
9 2,369.15 812.21 1,556.94 335,823.27
10 2,369.15 815.97 1,553.18 335,007.31
11 2,369.15 819.74 1,549.41 334,187.57
12 2,369.15 823.53 1,545.62 333,364.03
13 2,369.15 827.34 1,541.81 332,536.69
14 2,369.15 831.17 1,537.98 331,705.52
15 2,369.15 835.01 1,534.14 330,870.51
16 2,369.15 838.87 1,530.28 330,031.64
17 2,369.15 842.75 1,526.40 329,188.88
18 2,369.15 846.65 1,522.50 328,342.23
19 2,369.15 850.57 1,518.58 327,491.66
20 2,369.15 854.50 1,514.65 326,637.16
21 2,369.15 858.45 1,510.70 325,778.71
22 2,369.15 862.42 1,506.73 324,916.29
23 2,369.15 866.41 1,502.74 324,049.87
24 2,369.15 870.42 1,498.73 323,179.45
25 2,369.15 874.45 1,494.70 322,305.01
26 2,369.15 878.49 1,490.66 321,426.52
27 2,369.15 882.55 1,486.60 320,543.97
28 2,369.15 886.63 1,482.52 319,657.33
29 2,369.15 890.74 1,478.42 318,766.60
30 2,369.15 894.85 1,474.30 317,871.74
31 2,369.15 898.99 1,470.16 316,972.75
32 2,369.15 903.15 1,466.00 316,069.60
33 2,369.15 907.33 1,461.82 315,162.27
34 2,369.15 911.52 1,457.63 314,250.74
35 2,369.15 915.74 1,453.41 313,335.00
36 2,369.15 919.98 1,449.17 312,415.03
37 2,369.15 924.23 1,444.92 311,490.80
38 2,369.15 928.51 1,440.64 310,562.29
39 2,369.15 932.80 1,436.35 309,629.49
40 2,369.15 937.11 1,432.04 308,692.38
41 2,369.15 941.45 1,427.70 307,750.93
42 2,369.15 945.80 1,423.35 306,805.13
43 2,369.15 950.18 1,418.97 305,854.95
44 2,369.15 954.57 1,414.58 304,900.38
45 2,369.15 958.99 1,410.16 303,941.39
46 2,369.15 963.42 1,405.73 302,977.97
47 2,369.15 967.88 1,401.27 302,010.10
48 2,369.15 972.35 1,396.80 301,037.74
49 2,369.15 976.85 1,392.30 300,060.89
50 2,369.15 981.37 1,387.78 299,079.52
51 2,369.15 985.91 1,383.24 298,093.62
52 2,369.15 990.47 1,378.68 297,103.15
53 2,369.15 995.05 1,374.10 296,108.10
54 2,369.15 999.65 1,369.50 295,108.45
55 2,369.15 1,004.27 1,364.88 294,104.18
56 2,369.15 1,008.92 1,360.23 293,095.26
57 2,369.15 1,013.58 1,355.57 292,081.67
58 2,369.15 1,018.27 1,350.88 291,063.40
59 2,369.15 1,022.98 1,346.17 290,040.42
60 2,369.15 1,027.71 1,341.44 289,012.70
61 2,369.15 1,032.47 1,336.68 287,980.24
62 2,369.15 1,037.24 1,331.91 286,943.00
63 2,369.15 1,042.04 1,327.11 285,900.96
64 2,369.15 1,046.86 1,322.29 284,854.10
65 2,369.15 1,051.70 1,317.45 283,802.40
66 2,369.15 1,056.56 1,312.59 282,745.84
67 2,369.15 1,061.45 1,307.70 281,684.38
68 2,369.15 1,066.36 1,302.79 280,618.02
69 2,369.15 1,071.29 1,297.86 279,546.73
70 2,369.15 1,076.25 1,292.90 278,470.49
71 2,369.15 1,081.22 1,287.93 277,389.26
72 2,369.15 1,086.22 1,282.93 276,303.04
73 2,369.15 1,091.25 1,277.90 275,211.79
74 2,369.15 1,096.30 1,272.85 274,115.49
75 2,369.15 1,101.37 1,267.78 273,014.13
76 2,369.15 1,106.46 1,262.69 271,907.67
77 2,369.15 1,111.58 1,257.57 270,796.09
78 2,369.15 1,116.72 1,252.43 269,679.37
79 2,369.15 1,121.88 1,247.27 268,557.49
80 2,369.15 1,127.07 1,242.08 267,430.42
81 2,369.15 1,132.28 1,236.87 266,298.13
82 2,369.15 1,137.52 1,231.63 265,160.61
83 2,369.15 1,142.78 1,226.37 264,017.83
84 2,369.15 1,148.07 1,221.08 262,869.76
85 2,369.15 1,153.38 1,215.77 261,716.38
86 2,369.15 1,158.71 1,210.44 260,557.67
87 2,369.15 1,164.07 1,205.08 259,393.60
88 2,369.15 1,169.45 1,199.70 258,224.14
89 2,369.15 1,174.86 1,194.29 257,049.28
90 2,369.15 1,180.30 1,188.85 255,868.98
91 2,369.15 1,185.76 1,183.39 254,683.23
92 2,369.15 1,191.24 1,177.91 253,491.99
93 2,369.15 1,196.75 1,172.40 252,295.24
94 2,369.15 1,202.28 1,166.87 251,092.95
95 2,369.15 1,207.85 1,161.30 249,885.11
96 2,369.15 1,213.43 1,155.72 248,671.68
97 2,369.15 1,219.04 1,150.11 247,452.63
98 2,369.15 1,224.68 1,144.47 246,227.95
99 2,369.15 1,230.35 1,138.80 244,997.60
100 2,369.15 1,236.04 1,133.11 243,761.57
101 2,369.15 1,241.75 1,127.40 242,519.81
102 2,369.15 1,247.50 1,121.65 241,272.32
103 2,369.15 1,253.27 1,115.88 240,019.05
104 2,369.15 1,259.06 1,110.09 238,759.99
105 2,369.15 1,264.89 1,104.26 237,495.11
106 2,369.15 1,270.74 1,098.41 236,224.37
107 2,369.15 1,276.61 1,092.54 234,947.76
108 2,369.15 1,282.52 1,086.63 233,665.24
109 2,369.15 1,288.45 1,080.70 232,376.79
110 2,369.15 1,294.41 1,074.74 231,082.38
111 2,369.15 1,300.39 1,068.76 229,781.99
112 2,369.15 1,306.41 1,062.74 228,475.58
113 2,369.15 1,312.45 1,056.70 227,163.13
114 2,369.15 1,318.52 1,050.63 225,844.61
115 2,369.15 1,324.62 1,044.53 224,519.99
116 2,369.15 1,330.75 1,038.40 223,189.25
117 2,369.15 1,336.90 1,032.25 221,852.35
118 2,369.15 1,343.08 1,026.07 220,509.26
119 2,369.15 1,349.29 1,019.86 219,159.97
120 2,369.15 1,355.54 1,013.61 217,804.43
121 2,369.15 1,361.80 1,007.35 216,442.63
122 2,369.15 1,368.10 1,001.05 215,074.52
123 2,369.15 1,374.43 994.72 213,700.09
124 2,369.15 1,380.79 988.36 212,319.31
125 2,369.15 1,387.17 981.98 210,932.13
126 2,369.15 1,393.59 975.56 209,538.54
127 2,369.15 1,400.03 969.12 208,138.51
128 2,369.15 1,406.51 962.64 206,732.00
129 2,369.15 1,413.01 956.14 205,318.99
130 2,369.15 1,419.55 949.60 203,899.44
131 2,369.15 1,426.12 943.03 202,473.32
132 2,369.15 1,432.71 936.44 201,040.61
133 2,369.15 1,439.34 929.81 199,601.27
134 2,369.15 1,445.99 923.16 198,155.28
135 2,369.15 1,452.68 916.47 196,702.59
136 2,369.15 1,459.40 909.75 195,243.19
137 2,369.15 1,466.15 903.00 193,777.04
138 2,369.15 1,472.93 896.22 192,304.11
139 2,369.15 1,479.74 889.41 190,824.37
140 2,369.15 1,486.59 882.56 189,337.78
141 2,369.15 1,493.46 875.69 187,844.32
142 2,369.15 1,500.37 868.78 186,343.95
143 2,369.15 1,507.31 861.84 184,836.64
144 2,369.15 1,514.28 854.87 183,322.36
145 2,369.15 1,521.28 847.87 181,801.07
146 2,369.15 1,528.32 840.83 180,272.75
147 2,369.15 1,535.39 833.76 178,737.36
148 2,369.15 1,542.49 826.66 177,194.87
149 2,369.15 1,549.62 819.53 175,645.25
150 2,369.15 1,556.79 812.36 174,088.46
151 2,369.15 1,563.99 805.16 172,524.47
152 2,369.15 1,571.22 797.93 170,953.24
153 2,369.15 1,578.49 790.66 169,374.75
154 2,369.15 1,585.79 783.36 167,788.96
155 2,369.15 1,593.13 776.02 166,195.83
156 2,369.15 1,600.49 768.66 164,595.34
157 2,369.15 1,607.90 761.25 162,987.44
158 2,369.15 1,615.33 753.82 161,372.11
159 2,369.15 1,622.80 746.35 159,749.30
160 2,369.15 1,630.31 738.84 158,119.00
161 2,369.15 1,637.85 731.30 156,481.15
162 2,369.15 1,645.42 723.73 154,835.72
163 2,369.15 1,653.04 716.12 153,182.69
164 2,369.15 1,660.68 708.47 151,522.00
165 2,369.15 1,668.36 700.79 149,853.64
166 2,369.15 1,676.08 693.07 148,177.57
167 2,369.15 1,683.83 685.32 146,493.74
168 2,369.15 1,691.62 677.53 144,802.12
169 2,369.15 1,699.44 669.71 143,102.68
170 2,369.15 1,707.30 661.85 141,395.38
171 2,369.15 1,715.20 653.95 139,680.18
172 2,369.15 1,723.13 646.02 137,957.05
173 2,369.15 1,731.10 638.05 136,225.96
174 2,369.15 1,739.11 630.05 134,486.85
175 2,369.15 1,747.15 622.00 132,739.70
176 2,369.15 1,755.23 613.92 130,984.47
177 2,369.15 1,763.35 605.80 129,221.13
178 2,369.15 1,771.50 597.65 127,449.62
179 2,369.15 1,779.70 589.45 125,669.93
180 2,369.15 1,787.93 581.22 123,882.00
181 2,369.15 1,796.20 572.95 122,085.80
182 2,369.15 1,804.50 564.65 120,281.30
183 2,369.15 1,812.85 556.30 118,468.45
184 2,369.15 1,821.23 547.92 116,647.22
185 2,369.15 1,829.66 539.49 114,817.56
186 2,369.15 1,838.12 531.03 112,979.44
187 2,369.15 1,846.62 522.53 111,132.82
188 2,369.15 1,855.16 513.99 109,277.66
189 2,369.15 1,863.74 505.41 107,413.92
190 2,369.15 1,872.36 496.79 105,541.56
191 2,369.15 1,881.02 488.13 103,660.54
192 2,369.15 1,889.72 479.43 101,770.82
193 2,369.15 1,898.46 470.69 99,872.36
194 2,369.15 1,907.24 461.91 97,965.12
195 2,369.15 1,916.06 453.09 96,049.06
196 2,369.15 1,924.92 444.23 94,124.13
197 2,369.15 1,933.83 435.32 92,190.31
198 2,369.15 1,942.77 426.38 90,247.54
199 2,369.15 1,951.76 417.39 88,295.78
200 2,369.15 1,960.78 408.37 86,335.00
201 2,369.15 1,969.85 399.30 84,365.15
202 2,369.15 1,978.96 390.19 82,386.19
203 2,369.15 1,988.11 381.04 80,398.07
204 2,369.15 1,997.31 371.84 78,400.76
205 2,369.15 2,006.55 362.60 76,394.22
206 2,369.15 2,015.83 353.32 74,378.39
207 2,369.15 2,025.15 344.00 72,353.24
208 2,369.15 2,034.52 334.63 70,318.72
209 2,369.15 2,043.93 325.22 68,274.80
210 2,369.15 2,053.38 315.77 66,221.42
211 2,369.15 2,062.88 306.27 64,158.54
212 2,369.15 2,072.42 296.73 62,086.12
213 2,369.15 2,082.00 287.15 60,004.12
214 2,369.15 2,091.63 277.52 57,912.49
215 2,369.15 2,101.30 267.85 55,811.19
216 2,369.15 2,111.02 258.13 53,700.16
217 2,369.15 2,120.79 248.36 51,579.38
218 2,369.15 2,130.60 238.55 49,448.78
219 2,369.15 2,140.45 228.70 47,308.33
220 2,369.15 2,150.35 218.80 45,157.98
221 2,369.15 2,160.29 208.86 42,997.69
222 2,369.15 2,170.29 198.86 40,827.40
223 2,369.15 2,180.32 188.83 38,647.08
224 2,369.15 2,190.41 178.74 36,456.67
225 2,369.15 2,200.54 168.61 34,256.13
226 2,369.15 2,210.72 158.43 32,045.42
227 2,369.15 2,220.94 148.21 29,824.48
228 2,369.15 2,231.21 137.94 27,593.26
229 2,369.15 2,241.53 127.62 25,351.73
230 2,369.15 2,251.90 117.25 23,099.83
231 2,369.15 2,262.31 106.84 20,837.52
232 2,369.15 2,272.78 96.37 18,564.74
233 2,369.15 2,283.29 85.86 16,281.45
234 2,369.15 2,293.85 75.30 13,987.61
235 2,369.15 2,304.46 64.69 11,683.15
236 2,369.15 2,315.12 54.03 9,368.03
237 2,369.15 2,325.82 43.33 7,042.21
238 2,369.15 2,336.58 32.57 4,705.63
239 2,369.15 2,347.39 21.76 2,358.24
240 2,369.15 2,358.24 10.91 0.00