Mortgage Loan of $348,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $348k at 1.00% interest?
Results
Monthly payment: $1,600.43
$19,205 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 348,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,600.43 | 1,310.43 | 290.00 | 346,689.57 |
| 2 | 1,600.43 | 1,311.52 | 288.91 | 345,378.04 |
| 3 | 1,600.43 | 1,312.62 | 287.82 | 344,065.43 |
| 4 | 1,600.43 | 1,313.71 | 286.72 | 342,751.72 |
| 5 | 1,600.43 | 1,314.81 | 285.63 | 341,436.91 |
| 6 | 1,600.43 | 1,315.90 | 284.53 | 340,121.01 |
| 7 | 1,600.43 | 1,317.00 | 283.43 | 338,804.01 |
| 8 | 1,600.43 | 1,318.10 | 282.34 | 337,485.91 |
| 9 | 1,600.43 | 1,319.19 | 281.24 | 336,166.72 |
| 10 | 1,600.43 | 1,320.29 | 280.14 | 334,846.43 |
| 11 | 1,600.43 | 1,321.39 | 279.04 | 333,525.03 |
| 12 | 1,600.43 | 1,322.49 | 277.94 | 332,202.54 |
| 13 | 1,600.43 | 1,323.60 | 276.84 | 330,878.94 |
| 14 | 1,600.43 | 1,324.70 | 275.73 | 329,554.24 |
| 15 | 1,600.43 | 1,325.80 | 274.63 | 328,228.44 |
| 16 | 1,600.43 | 1,326.91 | 273.52 | 326,901.53 |
| 17 | 1,600.43 | 1,328.01 | 272.42 | 325,573.52 |
| 18 | 1,600.43 | 1,329.12 | 271.31 | 324,244.40 |
| 19 | 1,600.43 | 1,330.23 | 270.20 | 322,914.17 |
| 20 | 1,600.43 | 1,331.34 | 269.10 | 321,582.83 |
| 21 | 1,600.43 | 1,332.45 | 267.99 | 320,250.38 |
| 22 | 1,600.43 | 1,333.56 | 266.88 | 318,916.83 |
| 23 | 1,600.43 | 1,334.67 | 265.76 | 317,582.16 |
| 24 | 1,600.43 | 1,335.78 | 264.65 | 316,246.38 |
| 25 | 1,600.43 | 1,336.89 | 263.54 | 314,909.48 |
| 26 | 1,600.43 | 1,338.01 | 262.42 | 313,571.48 |
| 27 | 1,600.43 | 1,339.12 | 261.31 | 312,232.35 |
| 28 | 1,600.43 | 1,340.24 | 260.19 | 310,892.12 |
| 29 | 1,600.43 | 1,341.36 | 259.08 | 309,550.76 |
| 30 | 1,600.43 | 1,342.47 | 257.96 | 308,208.29 |
| 31 | 1,600.43 | 1,343.59 | 256.84 | 306,864.70 |
| 32 | 1,600.43 | 1,344.71 | 255.72 | 305,519.98 |
| 33 | 1,600.43 | 1,345.83 | 254.60 | 304,174.15 |
| 34 | 1,600.43 | 1,346.95 | 253.48 | 302,827.20 |
| 35 | 1,600.43 | 1,348.08 | 252.36 | 301,479.12 |
| 36 | 1,600.43 | 1,349.20 | 251.23 | 300,129.92 |
| 37 | 1,600.43 | 1,350.32 | 250.11 | 298,779.60 |
| 38 | 1,600.43 | 1,351.45 | 248.98 | 297,428.15 |
| 39 | 1,600.43 | 1,352.58 | 247.86 | 296,075.57 |
| 40 | 1,600.43 | 1,353.70 | 246.73 | 294,721.87 |
| 41 | 1,600.43 | 1,354.83 | 245.60 | 293,367.04 |
| 42 | 1,600.43 | 1,355.96 | 244.47 | 292,011.08 |
| 43 | 1,600.43 | 1,357.09 | 243.34 | 290,653.99 |
| 44 | 1,600.43 | 1,358.22 | 242.21 | 289,295.77 |
| 45 | 1,600.43 | 1,359.35 | 241.08 | 287,936.42 |
| 46 | 1,600.43 | 1,360.49 | 239.95 | 286,575.93 |
| 47 | 1,600.43 | 1,361.62 | 238.81 | 285,214.31 |
| 48 | 1,600.43 | 1,362.75 | 237.68 | 283,851.56 |
| 49 | 1,600.43 | 1,363.89 | 236.54 | 282,487.67 |
| 50 | 1,600.43 | 1,365.03 | 235.41 | 281,122.65 |
| 51 | 1,600.43 | 1,366.16 | 234.27 | 279,756.48 |
| 52 | 1,600.43 | 1,367.30 | 233.13 | 278,389.18 |
| 53 | 1,600.43 | 1,368.44 | 231.99 | 277,020.74 |
| 54 | 1,600.43 | 1,369.58 | 230.85 | 275,651.16 |
| 55 | 1,600.43 | 1,370.72 | 229.71 | 274,280.43 |
| 56 | 1,600.43 | 1,371.87 | 228.57 | 272,908.57 |
| 57 | 1,600.43 | 1,373.01 | 227.42 | 271,535.56 |
| 58 | 1,600.43 | 1,374.15 | 226.28 | 270,161.41 |
| 59 | 1,600.43 | 1,375.30 | 225.13 | 268,786.11 |
| 60 | 1,600.43 | 1,376.44 | 223.99 | 267,409.67 |
| 61 | 1,600.43 | 1,377.59 | 222.84 | 266,032.08 |
| 62 | 1,600.43 | 1,378.74 | 221.69 | 264,653.34 |
| 63 | 1,600.43 | 1,379.89 | 220.54 | 263,273.45 |
| 64 | 1,600.43 | 1,381.04 | 219.39 | 261,892.41 |
| 65 | 1,600.43 | 1,382.19 | 218.24 | 260,510.22 |
| 66 | 1,600.43 | 1,383.34 | 217.09 | 259,126.88 |
| 67 | 1,600.43 | 1,384.49 | 215.94 | 257,742.39 |
| 68 | 1,600.43 | 1,385.65 | 214.79 | 256,356.74 |
| 69 | 1,600.43 | 1,386.80 | 213.63 | 254,969.94 |
| 70 | 1,600.43 | 1,387.96 | 212.47 | 253,581.98 |
| 71 | 1,600.43 | 1,389.11 | 211.32 | 252,192.87 |
| 72 | 1,600.43 | 1,390.27 | 210.16 | 250,802.60 |
| 73 | 1,600.43 | 1,391.43 | 209.00 | 249,411.17 |
| 74 | 1,600.43 | 1,392.59 | 207.84 | 248,018.58 |
| 75 | 1,600.43 | 1,393.75 | 206.68 | 246,624.83 |
| 76 | 1,600.43 | 1,394.91 | 205.52 | 245,229.92 |
| 77 | 1,600.43 | 1,396.07 | 204.36 | 243,833.84 |
| 78 | 1,600.43 | 1,397.24 | 203.19 | 242,436.61 |
| 79 | 1,600.43 | 1,398.40 | 202.03 | 241,038.21 |
| 80 | 1,600.43 | 1,399.57 | 200.87 | 239,638.64 |
| 81 | 1,600.43 | 1,400.73 | 199.70 | 238,237.90 |
| 82 | 1,600.43 | 1,401.90 | 198.53 | 236,836.00 |
| 83 | 1,600.43 | 1,403.07 | 197.36 | 235,432.94 |
| 84 | 1,600.43 | 1,404.24 | 196.19 | 234,028.70 |
| 85 | 1,600.43 | 1,405.41 | 195.02 | 232,623.29 |
| 86 | 1,600.43 | 1,406.58 | 193.85 | 231,216.71 |
| 87 | 1,600.43 | 1,407.75 | 192.68 | 229,808.96 |
| 88 | 1,600.43 | 1,408.92 | 191.51 | 228,400.03 |
| 89 | 1,600.43 | 1,410.10 | 190.33 | 226,989.93 |
| 90 | 1,600.43 | 1,411.27 | 189.16 | 225,578.66 |
| 91 | 1,600.43 | 1,412.45 | 187.98 | 224,166.21 |
| 92 | 1,600.43 | 1,413.63 | 186.81 | 222,752.58 |
| 93 | 1,600.43 | 1,414.81 | 185.63 | 221,337.78 |
| 94 | 1,600.43 | 1,415.98 | 184.45 | 219,921.79 |
| 95 | 1,600.43 | 1,417.16 | 183.27 | 218,504.63 |
| 96 | 1,600.43 | 1,418.34 | 182.09 | 217,086.29 |
| 97 | 1,600.43 | 1,419.53 | 180.91 | 215,666.76 |
| 98 | 1,600.43 | 1,420.71 | 179.72 | 214,246.05 |
| 99 | 1,600.43 | 1,421.89 | 178.54 | 212,824.15 |
| 100 | 1,600.43 | 1,423.08 | 177.35 | 211,401.08 |
| 101 | 1,600.43 | 1,424.26 | 176.17 | 209,976.81 |
| 102 | 1,600.43 | 1,425.45 | 174.98 | 208,551.36 |
| 103 | 1,600.43 | 1,426.64 | 173.79 | 207,124.72 |
| 104 | 1,600.43 | 1,427.83 | 172.60 | 205,696.89 |
| 105 | 1,600.43 | 1,429.02 | 171.41 | 204,267.87 |
| 106 | 1,600.43 | 1,430.21 | 170.22 | 202,837.67 |
| 107 | 1,600.43 | 1,431.40 | 169.03 | 201,406.26 |
| 108 | 1,600.43 | 1,432.59 | 167.84 | 199,973.67 |
| 109 | 1,600.43 | 1,433.79 | 166.64 | 198,539.88 |
| 110 | 1,600.43 | 1,434.98 | 165.45 | 197,104.90 |
| 111 | 1,600.43 | 1,436.18 | 164.25 | 195,668.72 |
| 112 | 1,600.43 | 1,437.37 | 163.06 | 194,231.35 |
| 113 | 1,600.43 | 1,438.57 | 161.86 | 192,792.78 |
| 114 | 1,600.43 | 1,439.77 | 160.66 | 191,353.00 |
| 115 | 1,600.43 | 1,440.97 | 159.46 | 189,912.03 |
| 116 | 1,600.43 | 1,442.17 | 158.26 | 188,469.86 |
| 117 | 1,600.43 | 1,443.37 | 157.06 | 187,026.49 |
| 118 | 1,600.43 | 1,444.58 | 155.86 | 185,581.91 |
| 119 | 1,600.43 | 1,445.78 | 154.65 | 184,136.13 |
| 120 | 1,600.43 | 1,446.99 | 153.45 | 182,689.14 |
| 121 | 1,600.43 | 1,448.19 | 152.24 | 181,240.95 |
| 122 | 1,600.43 | 1,449.40 | 151.03 | 179,791.55 |
| 123 | 1,600.43 | 1,450.61 | 149.83 | 178,340.95 |
| 124 | 1,600.43 | 1,451.81 | 148.62 | 176,889.13 |
| 125 | 1,600.43 | 1,453.02 | 147.41 | 175,436.11 |
| 126 | 1,600.43 | 1,454.24 | 146.20 | 173,981.87 |
| 127 | 1,600.43 | 1,455.45 | 144.98 | 172,526.43 |
| 128 | 1,600.43 | 1,456.66 | 143.77 | 171,069.77 |
| 129 | 1,600.43 | 1,457.87 | 142.56 | 169,611.89 |
| 130 | 1,600.43 | 1,459.09 | 141.34 | 168,152.80 |
| 131 | 1,600.43 | 1,460.30 | 140.13 | 166,692.50 |
| 132 | 1,600.43 | 1,461.52 | 138.91 | 165,230.98 |
| 133 | 1,600.43 | 1,462.74 | 137.69 | 163,768.24 |
| 134 | 1,600.43 | 1,463.96 | 136.47 | 162,304.28 |
| 135 | 1,600.43 | 1,465.18 | 135.25 | 160,839.10 |
| 136 | 1,600.43 | 1,466.40 | 134.03 | 159,372.70 |
| 137 | 1,600.43 | 1,467.62 | 132.81 | 157,905.08 |
| 138 | 1,600.43 | 1,468.84 | 131.59 | 156,436.23 |
| 139 | 1,600.43 | 1,470.07 | 130.36 | 154,966.16 |
| 140 | 1,600.43 | 1,471.29 | 129.14 | 153,494.87 |
| 141 | 1,600.43 | 1,472.52 | 127.91 | 152,022.35 |
| 142 | 1,600.43 | 1,473.75 | 126.69 | 150,548.60 |
| 143 | 1,600.43 | 1,474.98 | 125.46 | 149,073.63 |
| 144 | 1,600.43 | 1,476.20 | 124.23 | 147,597.43 |
| 145 | 1,600.43 | 1,477.43 | 123.00 | 146,119.99 |
| 146 | 1,600.43 | 1,478.67 | 121.77 | 144,641.33 |
| 147 | 1,600.43 | 1,479.90 | 120.53 | 143,161.43 |
| 148 | 1,600.43 | 1,481.13 | 119.30 | 141,680.30 |
| 149 | 1,600.43 | 1,482.37 | 118.07 | 140,197.93 |
| 150 | 1,600.43 | 1,483.60 | 116.83 | 138,714.33 |
| 151 | 1,600.43 | 1,484.84 | 115.60 | 137,229.49 |
| 152 | 1,600.43 | 1,486.07 | 114.36 | 135,743.42 |
| 153 | 1,600.43 | 1,487.31 | 113.12 | 134,256.11 |
| 154 | 1,600.43 | 1,488.55 | 111.88 | 132,767.55 |
| 155 | 1,600.43 | 1,489.79 | 110.64 | 131,277.76 |
| 156 | 1,600.43 | 1,491.03 | 109.40 | 129,786.73 |
| 157 | 1,600.43 | 1,492.28 | 108.16 | 128,294.45 |
| 158 | 1,600.43 | 1,493.52 | 106.91 | 126,800.93 |
| 159 | 1,600.43 | 1,494.76 | 105.67 | 125,306.17 |
| 160 | 1,600.43 | 1,496.01 | 104.42 | 123,810.16 |
| 161 | 1,600.43 | 1,497.26 | 103.18 | 122,312.90 |
| 162 | 1,600.43 | 1,498.50 | 101.93 | 120,814.39 |
| 163 | 1,600.43 | 1,499.75 | 100.68 | 119,314.64 |
| 164 | 1,600.43 | 1,501.00 | 99.43 | 117,813.64 |
| 165 | 1,600.43 | 1,502.25 | 98.18 | 116,311.38 |
| 166 | 1,600.43 | 1,503.51 | 96.93 | 114,807.88 |
| 167 | 1,600.43 | 1,504.76 | 95.67 | 113,303.12 |
| 168 | 1,600.43 | 1,506.01 | 94.42 | 111,797.11 |
| 169 | 1,600.43 | 1,507.27 | 93.16 | 110,289.84 |
| 170 | 1,600.43 | 1,508.52 | 91.91 | 108,781.31 |
| 171 | 1,600.43 | 1,509.78 | 90.65 | 107,271.53 |
| 172 | 1,600.43 | 1,511.04 | 89.39 | 105,760.49 |
| 173 | 1,600.43 | 1,512.30 | 88.13 | 104,248.19 |
| 174 | 1,600.43 | 1,513.56 | 86.87 | 102,734.64 |
| 175 | 1,600.43 | 1,514.82 | 85.61 | 101,219.82 |
| 176 | 1,600.43 | 1,516.08 | 84.35 | 99,703.73 |
| 177 | 1,600.43 | 1,517.35 | 83.09 | 98,186.39 |
| 178 | 1,600.43 | 1,518.61 | 81.82 | 96,667.78 |
| 179 | 1,600.43 | 1,519.88 | 80.56 | 95,147.90 |
| 180 | 1,600.43 | 1,521.14 | 79.29 | 93,626.76 |
| 181 | 1,600.43 | 1,522.41 | 78.02 | 92,104.35 |
| 182 | 1,600.43 | 1,523.68 | 76.75 | 90,580.67 |
| 183 | 1,600.43 | 1,524.95 | 75.48 | 89,055.72 |
| 184 | 1,600.43 | 1,526.22 | 74.21 | 87,529.50 |
| 185 | 1,600.43 | 1,527.49 | 72.94 | 86,002.01 |
| 186 | 1,600.43 | 1,528.76 | 71.67 | 84,473.25 |
| 187 | 1,600.43 | 1,530.04 | 70.39 | 82,943.21 |
| 188 | 1,600.43 | 1,531.31 | 69.12 | 81,411.90 |
| 189 | 1,600.43 | 1,532.59 | 67.84 | 79,879.31 |
| 190 | 1,600.43 | 1,533.87 | 66.57 | 78,345.44 |
| 191 | 1,600.43 | 1,535.14 | 65.29 | 76,810.30 |
| 192 | 1,600.43 | 1,536.42 | 64.01 | 75,273.88 |
| 193 | 1,600.43 | 1,537.70 | 62.73 | 73,736.17 |
| 194 | 1,600.43 | 1,538.99 | 61.45 | 72,197.19 |
| 195 | 1,600.43 | 1,540.27 | 60.16 | 70,656.92 |
| 196 | 1,600.43 | 1,541.55 | 58.88 | 69,115.37 |
| 197 | 1,600.43 | 1,542.84 | 57.60 | 67,572.53 |
| 198 | 1,600.43 | 1,544.12 | 56.31 | 66,028.41 |
| 199 | 1,600.43 | 1,545.41 | 55.02 | 64,483.00 |
| 200 | 1,600.43 | 1,546.70 | 53.74 | 62,936.30 |
| 201 | 1,600.43 | 1,547.99 | 52.45 | 61,388.32 |
| 202 | 1,600.43 | 1,549.28 | 51.16 | 59,839.04 |
| 203 | 1,600.43 | 1,550.57 | 49.87 | 58,288.48 |
| 204 | 1,600.43 | 1,551.86 | 48.57 | 56,736.62 |
| 205 | 1,600.43 | 1,553.15 | 47.28 | 55,183.47 |
| 206 | 1,600.43 | 1,554.45 | 45.99 | 53,629.02 |
| 207 | 1,600.43 | 1,555.74 | 44.69 | 52,073.28 |
| 208 | 1,600.43 | 1,557.04 | 43.39 | 50,516.24 |
| 209 | 1,600.43 | 1,558.34 | 42.10 | 48,957.91 |
| 210 | 1,600.43 | 1,559.63 | 40.80 | 47,398.27 |
| 211 | 1,600.43 | 1,560.93 | 39.50 | 45,837.34 |
| 212 | 1,600.43 | 1,562.23 | 38.20 | 44,275.11 |
| 213 | 1,600.43 | 1,563.54 | 36.90 | 42,711.57 |
| 214 | 1,600.43 | 1,564.84 | 35.59 | 41,146.73 |
| 215 | 1,600.43 | 1,566.14 | 34.29 | 39,580.59 |
| 216 | 1,600.43 | 1,567.45 | 32.98 | 38,013.14 |
| 217 | 1,600.43 | 1,568.75 | 31.68 | 36,444.38 |
| 218 | 1,600.43 | 1,570.06 | 30.37 | 34,874.32 |
| 219 | 1,600.43 | 1,571.37 | 29.06 | 33,302.95 |
| 220 | 1,600.43 | 1,572.68 | 27.75 | 31,730.27 |
| 221 | 1,600.43 | 1,573.99 | 26.44 | 30,156.28 |
| 222 | 1,600.43 | 1,575.30 | 25.13 | 28,580.98 |
| 223 | 1,600.43 | 1,576.61 | 23.82 | 27,004.36 |
| 224 | 1,600.43 | 1,577.93 | 22.50 | 25,426.44 |
| 225 | 1,600.43 | 1,579.24 | 21.19 | 23,847.19 |
| 226 | 1,600.43 | 1,580.56 | 19.87 | 22,266.63 |
| 227 | 1,600.43 | 1,581.88 | 18.56 | 20,684.76 |
| 228 | 1,600.43 | 1,583.19 | 17.24 | 19,101.56 |
| 229 | 1,600.43 | 1,584.51 | 15.92 | 17,517.05 |
| 230 | 1,600.43 | 1,585.83 | 14.60 | 15,931.21 |
| 231 | 1,600.43 | 1,587.16 | 13.28 | 14,344.06 |
| 232 | 1,600.43 | 1,588.48 | 11.95 | 12,755.58 |
| 233 | 1,600.43 | 1,589.80 | 10.63 | 11,165.78 |
| 234 | 1,600.43 | 1,591.13 | 9.30 | 9,574.65 |
| 235 | 1,600.43 | 1,592.45 | 7.98 | 7,982.19 |
| 236 | 1,600.43 | 1,593.78 | 6.65 | 6,388.41 |
| 237 | 1,600.43 | 1,595.11 | 5.32 | 4,793.31 |
| 238 | 1,600.43 | 1,596.44 | 3.99 | 3,196.87 |
| 239 | 1,600.43 | 1,597.77 | 2.66 | 1,599.10 |
| 240 | 1,600.43 | 1,599.10 | 1.33 | 0.00 |