Mortgage Loan of $348,000 for 20 Years at 6.00%

What's the payment on a 20 year home loan for $348k at 6.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,493.18
$29,918 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 20 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,493.18 753.18 1,740.00 347,246.82
2 2,493.18 756.95 1,736.23 346,489.87
3 2,493.18 760.73 1,732.45 345,729.14
4 2,493.18 764.53 1,728.65 344,964.61
5 2,493.18 768.36 1,724.82 344,196.25
6 2,493.18 772.20 1,720.98 343,424.05
7 2,493.18 776.06 1,717.12 342,647.99
8 2,493.18 779.94 1,713.24 341,868.05
9 2,493.18 783.84 1,709.34 341,084.21
10 2,493.18 787.76 1,705.42 340,296.45
11 2,493.18 791.70 1,701.48 339,504.76
12 2,493.18 795.66 1,697.52 338,709.10
13 2,493.18 799.63 1,693.55 337,909.47
14 2,493.18 803.63 1,689.55 337,105.83
15 2,493.18 807.65 1,685.53 336,298.18
16 2,493.18 811.69 1,681.49 335,486.49
17 2,493.18 815.75 1,677.43 334,670.75
18 2,493.18 819.83 1,673.35 333,850.92
19 2,493.18 823.93 1,669.25 333,026.99
20 2,493.18 828.05 1,665.13 332,198.95
21 2,493.18 832.19 1,660.99 331,366.76
22 2,493.18 836.35 1,656.83 330,530.42
23 2,493.18 840.53 1,652.65 329,689.89
24 2,493.18 844.73 1,648.45 328,845.16
25 2,493.18 848.95 1,644.23 327,996.20
26 2,493.18 853.20 1,639.98 327,143.00
27 2,493.18 857.47 1,635.72 326,285.54
28 2,493.18 861.75 1,631.43 325,423.79
29 2,493.18 866.06 1,627.12 324,557.73
30 2,493.18 870.39 1,622.79 323,687.33
31 2,493.18 874.74 1,618.44 322,812.59
32 2,493.18 879.12 1,614.06 321,933.47
33 2,493.18 883.51 1,609.67 321,049.96
34 2,493.18 887.93 1,605.25 320,162.03
35 2,493.18 892.37 1,600.81 319,269.66
36 2,493.18 896.83 1,596.35 318,372.83
37 2,493.18 901.32 1,591.86 317,471.51
38 2,493.18 905.82 1,587.36 316,565.69
39 2,493.18 910.35 1,582.83 315,655.34
40 2,493.18 914.90 1,578.28 314,740.44
41 2,493.18 919.48 1,573.70 313,820.96
42 2,493.18 924.08 1,569.10 312,896.88
43 2,493.18 928.70 1,564.48 311,968.19
44 2,493.18 933.34 1,559.84 311,034.85
45 2,493.18 938.01 1,555.17 310,096.84
46 2,493.18 942.70 1,550.48 309,154.15
47 2,493.18 947.41 1,545.77 308,206.74
48 2,493.18 952.15 1,541.03 307,254.59
49 2,493.18 956.91 1,536.27 306,297.68
50 2,493.18 961.69 1,531.49 305,335.99
51 2,493.18 966.50 1,526.68 304,369.49
52 2,493.18 971.33 1,521.85 303,398.16
53 2,493.18 976.19 1,516.99 302,421.97
54 2,493.18 981.07 1,512.11 301,440.90
55 2,493.18 985.98 1,507.20 300,454.92
56 2,493.18 990.91 1,502.27 299,464.02
57 2,493.18 995.86 1,497.32 298,468.16
58 2,493.18 1,000.84 1,492.34 297,467.32
59 2,493.18 1,005.84 1,487.34 296,461.48
60 2,493.18 1,010.87 1,482.31 295,450.60
61 2,493.18 1,015.93 1,477.25 294,434.68
62 2,493.18 1,021.01 1,472.17 293,413.67
63 2,493.18 1,026.11 1,467.07 292,387.56
64 2,493.18 1,031.24 1,461.94 291,356.31
65 2,493.18 1,036.40 1,456.78 290,319.92
66 2,493.18 1,041.58 1,451.60 289,278.34
67 2,493.18 1,046.79 1,446.39 288,231.55
68 2,493.18 1,052.02 1,441.16 287,179.53
69 2,493.18 1,057.28 1,435.90 286,122.24
70 2,493.18 1,062.57 1,430.61 285,059.67
71 2,493.18 1,067.88 1,425.30 283,991.79
72 2,493.18 1,073.22 1,419.96 282,918.57
73 2,493.18 1,078.59 1,414.59 281,839.98
74 2,493.18 1,083.98 1,409.20 280,756.00
75 2,493.18 1,089.40 1,403.78 279,666.60
76 2,493.18 1,094.85 1,398.33 278,571.76
77 2,493.18 1,100.32 1,392.86 277,471.44
78 2,493.18 1,105.82 1,387.36 276,365.61
79 2,493.18 1,111.35 1,381.83 275,254.26
80 2,493.18 1,116.91 1,376.27 274,137.35
81 2,493.18 1,122.49 1,370.69 273,014.86
82 2,493.18 1,128.11 1,365.07 271,886.75
83 2,493.18 1,133.75 1,359.43 270,753.01
84 2,493.18 1,139.42 1,353.77 269,613.59
85 2,493.18 1,145.11 1,348.07 268,468.48
86 2,493.18 1,150.84 1,342.34 267,317.64
87 2,493.18 1,156.59 1,336.59 266,161.05
88 2,493.18 1,162.37 1,330.81 264,998.67
89 2,493.18 1,168.19 1,324.99 263,830.49
90 2,493.18 1,174.03 1,319.15 262,656.46
91 2,493.18 1,179.90 1,313.28 261,476.56
92 2,493.18 1,185.80 1,307.38 260,290.76
93 2,493.18 1,191.73 1,301.45 259,099.04
94 2,493.18 1,197.68 1,295.50 257,901.35
95 2,493.18 1,203.67 1,289.51 256,697.68
96 2,493.18 1,209.69 1,283.49 255,487.99
97 2,493.18 1,215.74 1,277.44 254,272.25
98 2,493.18 1,221.82 1,271.36 253,050.43
99 2,493.18 1,227.93 1,265.25 251,822.50
100 2,493.18 1,234.07 1,259.11 250,588.43
101 2,493.18 1,240.24 1,252.94 249,348.20
102 2,493.18 1,246.44 1,246.74 248,101.76
103 2,493.18 1,252.67 1,240.51 246,849.09
104 2,493.18 1,258.93 1,234.25 245,590.15
105 2,493.18 1,265.23 1,227.95 244,324.92
106 2,493.18 1,271.56 1,221.62 243,053.37
107 2,493.18 1,277.91 1,215.27 241,775.45
108 2,493.18 1,284.30 1,208.88 240,491.15
109 2,493.18 1,290.72 1,202.46 239,200.43
110 2,493.18 1,297.18 1,196.00 237,903.25
111 2,493.18 1,303.66 1,189.52 236,599.58
112 2,493.18 1,310.18 1,183.00 235,289.40
113 2,493.18 1,316.73 1,176.45 233,972.67
114 2,493.18 1,323.32 1,169.86 232,649.35
115 2,493.18 1,329.93 1,163.25 231,319.42
116 2,493.18 1,336.58 1,156.60 229,982.84
117 2,493.18 1,343.27 1,149.91 228,639.57
118 2,493.18 1,349.98 1,143.20 227,289.59
119 2,493.18 1,356.73 1,136.45 225,932.86
120 2,493.18 1,363.52 1,129.66 224,569.34
121 2,493.18 1,370.33 1,122.85 223,199.01
122 2,493.18 1,377.19 1,116.00 221,821.82
123 2,493.18 1,384.07 1,109.11 220,437.75
124 2,493.18 1,390.99 1,102.19 219,046.76
125 2,493.18 1,397.95 1,095.23 217,648.81
126 2,493.18 1,404.94 1,088.24 216,243.88
127 2,493.18 1,411.96 1,081.22 214,831.92
128 2,493.18 1,419.02 1,074.16 213,412.90
129 2,493.18 1,426.12 1,067.06 211,986.78
130 2,493.18 1,433.25 1,059.93 210,553.53
131 2,493.18 1,440.41 1,052.77 209,113.12
132 2,493.18 1,447.61 1,045.57 207,665.51
133 2,493.18 1,454.85 1,038.33 206,210.65
134 2,493.18 1,462.13 1,031.05 204,748.53
135 2,493.18 1,469.44 1,023.74 203,279.09
136 2,493.18 1,476.78 1,016.40 201,802.31
137 2,493.18 1,484.17 1,009.01 200,318.14
138 2,493.18 1,491.59 1,001.59 198,826.55
139 2,493.18 1,499.05 994.13 197,327.50
140 2,493.18 1,506.54 986.64 195,820.96
141 2,493.18 1,514.08 979.10 194,306.88
142 2,493.18 1,521.65 971.53 192,785.24
143 2,493.18 1,529.25 963.93 191,255.98
144 2,493.18 1,536.90 956.28 189,719.08
145 2,493.18 1,544.58 948.60 188,174.50
146 2,493.18 1,552.31 940.87 186,622.19
147 2,493.18 1,560.07 933.11 185,062.12
148 2,493.18 1,567.87 925.31 183,494.25
149 2,493.18 1,575.71 917.47 181,918.54
150 2,493.18 1,583.59 909.59 180,334.96
151 2,493.18 1,591.51 901.67 178,743.45
152 2,493.18 1,599.46 893.72 177,143.99
153 2,493.18 1,607.46 885.72 175,536.53
154 2,493.18 1,615.50 877.68 173,921.03
155 2,493.18 1,623.57 869.61 172,297.45
156 2,493.18 1,631.69 861.49 170,665.76
157 2,493.18 1,639.85 853.33 169,025.91
158 2,493.18 1,648.05 845.13 167,377.86
159 2,493.18 1,656.29 836.89 165,721.57
160 2,493.18 1,664.57 828.61 164,057.00
161 2,493.18 1,672.90 820.28 162,384.10
162 2,493.18 1,681.26 811.92 160,702.84
163 2,493.18 1,689.67 803.51 159,013.18
164 2,493.18 1,698.11 795.07 157,315.06
165 2,493.18 1,706.60 786.58 155,608.46
166 2,493.18 1,715.14 778.04 153,893.32
167 2,493.18 1,723.71 769.47 152,169.61
168 2,493.18 1,732.33 760.85 150,437.27
169 2,493.18 1,740.99 752.19 148,696.28
170 2,493.18 1,749.70 743.48 146,946.58
171 2,493.18 1,758.45 734.73 145,188.13
172 2,493.18 1,767.24 725.94 143,420.90
173 2,493.18 1,776.08 717.10 141,644.82
174 2,493.18 1,784.96 708.22 139,859.86
175 2,493.18 1,793.88 699.30 138,065.98
176 2,493.18 1,802.85 690.33 136,263.13
177 2,493.18 1,811.86 681.32 134,451.27
178 2,493.18 1,820.92 672.26 132,630.34
179 2,493.18 1,830.03 663.15 130,800.32
180 2,493.18 1,839.18 654.00 128,961.14
181 2,493.18 1,848.37 644.81 127,112.76
182 2,493.18 1,857.62 635.56 125,255.15
183 2,493.18 1,866.90 626.28 123,388.24
184 2,493.18 1,876.24 616.94 121,512.00
185 2,493.18 1,885.62 607.56 119,626.38
186 2,493.18 1,895.05 598.13 117,731.34
187 2,493.18 1,904.52 588.66 115,826.81
188 2,493.18 1,914.05 579.13 113,912.77
189 2,493.18 1,923.62 569.56 111,989.15
190 2,493.18 1,933.23 559.95 110,055.92
191 2,493.18 1,942.90 550.28 108,113.02
192 2,493.18 1,952.62 540.57 106,160.40
193 2,493.18 1,962.38 530.80 104,198.02
194 2,493.18 1,972.19 520.99 102,225.83
195 2,493.18 1,982.05 511.13 100,243.78
196 2,493.18 1,991.96 501.22 98,251.82
197 2,493.18 2,001.92 491.26 96,249.90
198 2,493.18 2,011.93 481.25 94,237.97
199 2,493.18 2,021.99 471.19 92,215.98
200 2,493.18 2,032.10 461.08 90,183.88
201 2,493.18 2,042.26 450.92 88,141.62
202 2,493.18 2,052.47 440.71 86,089.15
203 2,493.18 2,062.73 430.45 84,026.41
204 2,493.18 2,073.05 420.13 81,953.36
205 2,493.18 2,083.41 409.77 79,869.95
206 2,493.18 2,093.83 399.35 77,776.12
207 2,493.18 2,104.30 388.88 75,671.82
208 2,493.18 2,114.82 378.36 73,557.00
209 2,493.18 2,125.40 367.78 71,431.60
210 2,493.18 2,136.02 357.16 69,295.58
211 2,493.18 2,146.70 346.48 67,148.88
212 2,493.18 2,157.44 335.74 64,991.44
213 2,493.18 2,168.22 324.96 62,823.22
214 2,493.18 2,179.06 314.12 60,644.16
215 2,493.18 2,189.96 303.22 58,454.20
216 2,493.18 2,200.91 292.27 56,253.29
217 2,493.18 2,211.91 281.27 54,041.38
218 2,493.18 2,222.97 270.21 51,818.40
219 2,493.18 2,234.09 259.09 49,584.31
220 2,493.18 2,245.26 247.92 47,339.06
221 2,493.18 2,256.48 236.70 45,082.57
222 2,493.18 2,267.77 225.41 42,814.80
223 2,493.18 2,279.11 214.07 40,535.70
224 2,493.18 2,290.50 202.68 38,245.20
225 2,493.18 2,301.95 191.23 35,943.24
226 2,493.18 2,313.46 179.72 33,629.78
227 2,493.18 2,325.03 168.15 31,304.75
228 2,493.18 2,336.66 156.52 28,968.09
229 2,493.18 2,348.34 144.84 26,619.75
230 2,493.18 2,360.08 133.10 24,259.67
231 2,493.18 2,371.88 121.30 21,887.79
232 2,493.18 2,383.74 109.44 19,504.05
233 2,493.18 2,395.66 97.52 17,108.39
234 2,493.18 2,407.64 85.54 14,700.75
235 2,493.18 2,419.68 73.50 12,281.07
236 2,493.18 2,431.77 61.41 9,849.30
237 2,493.18 2,443.93 49.25 7,405.36
238 2,493.18 2,456.15 37.03 4,949.21
239 2,493.18 2,468.43 24.75 2,480.78
240 2,493.18 2,480.78 12.40 0.00