Mortgage Loan of $348,000 for 20 Years at 6.70%

What's the payment on a 20 year home loan for $348k at 6.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,635.73

$31,629 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $348k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 348,000 loan for 20 years at 6.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,635.73	692.73	1,943.00	347,307.27
2	2,635.73	696.60	1,939.13	346,610.67
3	2,635.73	700.49	1,935.24	345,910.18
4	2,635.73	704.40	1,931.33	345,205.78
5	2,635.73	708.33	1,927.40	344,497.45
6	2,635.73	712.29	1,923.44	343,785.16
7	2,635.73	716.26	1,919.47	343,068.89
8	2,635.73	720.26	1,915.47	342,348.63
9	2,635.73	724.29	1,911.45	341,624.34
10	2,635.73	728.33	1,907.40	340,896.01
11	2,635.73	732.40	1,903.34	340,163.62
12	2,635.73	736.49	1,899.25	339,427.13
13	2,635.73	740.60	1,895.13	338,686.54
14	2,635.73	744.73	1,891.00	337,941.80
15	2,635.73	748.89	1,886.84	337,192.91
16	2,635.73	753.07	1,882.66	336,439.84
17	2,635.73	757.28	1,878.46	335,682.57
18	2,635.73	761.50	1,874.23	334,921.06
19	2,635.73	765.76	1,869.98	334,155.31
20	2,635.73	770.03	1,865.70	333,385.27
21	2,635.73	774.33	1,861.40	332,610.94
22	2,635.73	778.65	1,857.08	331,832.29
23	2,635.73	783.00	1,852.73	331,049.29
24	2,635.73	787.37	1,848.36	330,261.91
25	2,635.73	791.77	1,843.96	329,470.14
26	2,635.73	796.19	1,839.54	328,673.95
27	2,635.73	800.64	1,835.10	327,873.32
28	2,635.73	805.11	1,830.63	327,068.21
29	2,635.73	809.60	1,826.13	326,258.61
30	2,635.73	814.12	1,821.61	325,444.49
31	2,635.73	818.67	1,817.07	324,625.82
32	2,635.73	823.24	1,812.49	323,802.58
33	2,635.73	827.83	1,807.90	322,974.75
34	2,635.73	832.46	1,803.28	322,142.29
35	2,635.73	837.10	1,798.63	321,305.19
36	2,635.73	841.78	1,793.95	320,463.41
37	2,635.73	846.48	1,789.25	319,616.93
38	2,635.73	851.20	1,784.53	318,765.73
39	2,635.73	855.96	1,779.78	317,909.77
40	2,635.73	860.74	1,775.00	317,049.04
41	2,635.73	865.54	1,770.19	316,183.50
42	2,635.73	870.37	1,765.36	315,313.12
43	2,635.73	875.23	1,760.50	314,437.89
44	2,635.73	880.12	1,755.61	313,557.77
45	2,635.73	885.03	1,750.70	312,672.73
46	2,635.73	889.98	1,745.76	311,782.76
47	2,635.73	894.94	1,740.79	310,887.81
48	2,635.73	899.94	1,735.79	309,987.87
49	2,635.73	904.97	1,730.77	309,082.90
50	2,635.73	910.02	1,725.71	308,172.89
51	2,635.73	915.10	1,720.63	307,257.79
52	2,635.73	920.21	1,715.52	306,337.58
53	2,635.73	925.35	1,710.38	305,412.23
54	2,635.73	930.51	1,705.22	304,481.71
55	2,635.73	935.71	1,700.02	303,546.01
56	2,635.73	940.93	1,694.80	302,605.07
57	2,635.73	946.19	1,689.54	301,658.89
58	2,635.73	951.47	1,684.26	300,707.42
59	2,635.73	956.78	1,678.95	299,750.63
60	2,635.73	962.12	1,673.61	298,788.51
61	2,635.73	967.50	1,668.24	297,821.01
62	2,635.73	972.90	1,662.83	296,848.11
63	2,635.73	978.33	1,657.40	295,869.78
64	2,635.73	983.79	1,651.94	294,885.99
65	2,635.73	989.29	1,646.45	293,896.71
66	2,635.73	994.81	1,640.92	292,901.90
67	2,635.73	1,000.36	1,635.37	291,901.54
68	2,635.73	1,005.95	1,629.78	290,895.59
69	2,635.73	1,011.56	1,624.17	289,884.02
70	2,635.73	1,017.21	1,618.52	288,866.81
71	2,635.73	1,022.89	1,612.84	287,843.92
72	2,635.73	1,028.60	1,607.13	286,815.31
73	2,635.73	1,034.35	1,601.39	285,780.97
74	2,635.73	1,040.12	1,595.61	284,740.85
75	2,635.73	1,045.93	1,589.80	283,694.92
76	2,635.73	1,051.77	1,583.96	282,643.15
77	2,635.73	1,057.64	1,578.09	281,585.51
78	2,635.73	1,063.55	1,572.19	280,521.96
79	2,635.73	1,069.48	1,566.25	279,452.48
80	2,635.73	1,075.46	1,560.28	278,377.02
81	2,635.73	1,081.46	1,554.27	277,295.56
82	2,635.73	1,087.50	1,548.23	276,208.06
83	2,635.73	1,093.57	1,542.16	275,114.49
84	2,635.73	1,099.68	1,536.06	274,014.82
85	2,635.73	1,105.82	1,529.92	272,909.00
86	2,635.73	1,111.99	1,523.74	271,797.01
87	2,635.73	1,118.20	1,517.53	270,678.81
88	2,635.73	1,124.44	1,511.29	269,554.37
89	2,635.73	1,130.72	1,505.01	268,423.65
90	2,635.73	1,137.03	1,498.70	267,286.62
91	2,635.73	1,143.38	1,492.35	266,143.23
92	2,635.73	1,149.77	1,485.97	264,993.47
93	2,635.73	1,156.19	1,479.55	263,837.28
94	2,635.73	1,162.64	1,473.09	262,674.64
95	2,635.73	1,169.13	1,466.60	261,505.51
96	2,635.73	1,175.66	1,460.07	260,329.85
97	2,635.73	1,182.22	1,453.51	259,147.63
98	2,635.73	1,188.82	1,446.91	257,958.80
99	2,635.73	1,195.46	1,440.27	256,763.34
100	2,635.73	1,202.14	1,433.60	255,561.20
101	2,635.73	1,208.85	1,426.88	254,352.36
102	2,635.73	1,215.60	1,420.13	253,136.76
103	2,635.73	1,222.39	1,413.35	251,914.37
104	2,635.73	1,229.21	1,406.52	250,685.16
105	2,635.73	1,236.07	1,399.66	249,449.09
106	2,635.73	1,242.97	1,392.76	248,206.11
107	2,635.73	1,249.91	1,385.82	246,956.20
108	2,635.73	1,256.89	1,378.84	245,699.31
109	2,635.73	1,263.91	1,371.82	244,435.40
110	2,635.73	1,270.97	1,364.76	243,164.43
111	2,635.73	1,278.06	1,357.67	241,886.36
112	2,635.73	1,285.20	1,350.53	240,601.16
113	2,635.73	1,292.38	1,343.36	239,308.79
114	2,635.73	1,299.59	1,336.14	238,009.20
115	2,635.73	1,306.85	1,328.88	236,702.35
116	2,635.73	1,314.14	1,321.59	235,388.21
117	2,635.73	1,321.48	1,314.25	234,066.73
118	2,635.73	1,328.86	1,306.87	232,737.87
119	2,635.73	1,336.28	1,299.45	231,401.59
120	2,635.73	1,343.74	1,291.99	230,057.85
121	2,635.73	1,351.24	1,284.49	228,706.61
122	2,635.73	1,358.79	1,276.95	227,347.82
123	2,635.73	1,366.37	1,269.36	225,981.45
124	2,635.73	1,374.00	1,261.73	224,607.44
125	2,635.73	1,381.67	1,254.06	223,225.77
126	2,635.73	1,389.39	1,246.34	221,836.38
127	2,635.73	1,397.15	1,238.59	220,439.24
128	2,635.73	1,404.95	1,230.79	219,034.29
129	2,635.73	1,412.79	1,222.94	217,621.50
130	2,635.73	1,420.68	1,215.05	216,200.82
131	2,635.73	1,428.61	1,207.12	214,772.21
132	2,635.73	1,436.59	1,199.14	213,335.62
133	2,635.73	1,444.61	1,191.12	211,891.01
134	2,635.73	1,452.67	1,183.06	210,438.34
135	2,635.73	1,460.78	1,174.95	208,977.56
136	2,635.73	1,468.94	1,166.79	207,508.61
137	2,635.73	1,477.14	1,158.59	206,031.47
138	2,635.73	1,485.39	1,150.34	204,546.08
139	2,635.73	1,493.68	1,142.05	203,052.40
140	2,635.73	1,502.02	1,133.71	201,550.38
141	2,635.73	1,510.41	1,125.32	200,039.97
142	2,635.73	1,518.84	1,116.89	198,521.13
143	2,635.73	1,527.32	1,108.41	196,993.80
144	2,635.73	1,535.85	1,099.88	195,457.95
145	2,635.73	1,544.43	1,091.31	193,913.53
146	2,635.73	1,553.05	1,082.68	192,360.48
147	2,635.73	1,561.72	1,074.01	190,798.76
148	2,635.73	1,570.44	1,065.29	189,228.32
149	2,635.73	1,579.21	1,056.52	187,649.12
150	2,635.73	1,588.02	1,047.71	186,061.09
151	2,635.73	1,596.89	1,038.84	184,464.20
152	2,635.73	1,605.81	1,029.93	182,858.39
153	2,635.73	1,614.77	1,020.96	181,243.62
154	2,635.73	1,623.79	1,011.94	179,619.83
155	2,635.73	1,632.85	1,002.88	177,986.98
156	2,635.73	1,641.97	993.76	176,345.01
157	2,635.73	1,651.14	984.59	174,693.87
158	2,635.73	1,660.36	975.37	173,033.51
159	2,635.73	1,669.63	966.10	171,363.88
160	2,635.73	1,678.95	956.78	169,684.93
161	2,635.73	1,688.32	947.41	167,996.61
162	2,635.73	1,697.75	937.98	166,298.86
163	2,635.73	1,707.23	928.50	164,591.62
164	2,635.73	1,716.76	918.97	162,874.86
165	2,635.73	1,726.35	909.38	161,148.52
166	2,635.73	1,735.99	899.75	159,412.53
167	2,635.73	1,745.68	890.05	157,666.85
168	2,635.73	1,755.43	880.31	155,911.43
169	2,635.73	1,765.23	870.51	154,146.20
170	2,635.73	1,775.08	860.65	152,371.12
171	2,635.73	1,784.99	850.74	150,586.12
172	2,635.73	1,794.96	840.77	148,791.16
173	2,635.73	1,804.98	830.75	146,986.18
174	2,635.73	1,815.06	820.67	145,171.12
175	2,635.73	1,825.19	810.54	143,345.93
176	2,635.73	1,835.38	800.35	141,510.55
177	2,635.73	1,845.63	790.10	139,664.91
178	2,635.73	1,855.94	779.80	137,808.98
179	2,635.73	1,866.30	769.43	135,942.68
180	2,635.73	1,876.72	759.01	134,065.96
181	2,635.73	1,887.20	748.53	132,178.76
182	2,635.73	1,897.73	738.00	130,281.03
183	2,635.73	1,908.33	727.40	128,372.70
184	2,635.73	1,918.98	716.75	126,453.72
185	2,635.73	1,929.70	706.03	124,524.02
186	2,635.73	1,940.47	695.26	122,583.54
187	2,635.73	1,951.31	684.42	120,632.24
188	2,635.73	1,962.20	673.53	118,670.04
189	2,635.73	1,973.16	662.57	116,696.88
190	2,635.73	1,984.17	651.56	114,712.70
191	2,635.73	1,995.25	640.48	112,717.45
192	2,635.73	2,006.39	629.34	110,711.06
193	2,635.73	2,017.60	618.14	108,693.46
194	2,635.73	2,028.86	606.87	106,664.60
195	2,635.73	2,040.19	595.54	104,624.41
196	2,635.73	2,051.58	584.15	102,572.84
197	2,635.73	2,063.03	572.70	100,509.80
198	2,635.73	2,074.55	561.18	98,435.25
199	2,635.73	2,086.14	549.60	96,349.11
200	2,635.73	2,097.78	537.95	94,251.33
201	2,635.73	2,109.50	526.24	92,141.84
202	2,635.73	2,121.27	514.46	90,020.56
203	2,635.73	2,133.12	502.61	87,887.45
204	2,635.73	2,145.03	490.70	85,742.42
205	2,635.73	2,157.00	478.73	83,585.42
206	2,635.73	2,169.05	466.69	81,416.37
207	2,635.73	2,181.16	454.57	79,235.21
208	2,635.73	2,193.34	442.40	77,041.88
209	2,635.73	2,205.58	430.15	74,836.29
210	2,635.73	2,217.90	417.84	72,618.40
211	2,635.73	2,230.28	405.45	70,388.12
212	2,635.73	2,242.73	393.00	68,145.39
213	2,635.73	2,255.25	380.48	65,890.13
214	2,635.73	2,267.85	367.89	63,622.29
215	2,635.73	2,280.51	355.22	61,341.78
216	2,635.73	2,293.24	342.49	59,048.54
217	2,635.73	2,306.04	329.69	56,742.50
218	2,635.73	2,318.92	316.81	54,423.58
219	2,635.73	2,331.87	303.86	52,091.71
220	2,635.73	2,344.89	290.85	49,746.82
221	2,635.73	2,357.98	277.75	47,388.84
222	2,635.73	2,371.14	264.59	45,017.70
223	2,635.73	2,384.38	251.35	42,633.32
224	2,635.73	2,397.70	238.04	40,235.62
225	2,635.73	2,411.08	224.65	37,824.54
226	2,635.73	2,424.54	211.19	35,399.99
227	2,635.73	2,438.08	197.65	32,961.91
228	2,635.73	2,451.69	184.04	30,510.22
229	2,635.73	2,465.38	170.35	28,044.83
230	2,635.73	2,479.15	156.58	25,565.68
231	2,635.73	2,492.99	142.74	23,072.69
232	2,635.73	2,506.91	128.82	20,565.78
233	2,635.73	2,520.91	114.83	18,044.88
234	2,635.73	2,534.98	100.75	15,509.90
235	2,635.73	2,549.14	86.60	12,960.76
236	2,635.73	2,563.37	72.36	10,397.39
237	2,635.73	2,577.68	58.05	7,819.71
238	2,635.73	2,592.07	43.66	5,227.64
239	2,635.73	2,606.54	29.19	2,621.10
240	2,635.73	2,621.10	14.63	0.00