Mortgage Loan of $350,000 for 20 Years at 3.50%

What's the payment on a 20 year home loan for $350k at 3.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,029.86
$24,358 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 20 years at 3.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,029.86 1,009.03 1,020.83 348,990.97
2 2,029.86 1,011.97 1,017.89 347,979.01
3 2,029.86 1,014.92 1,014.94 346,964.09
4 2,029.86 1,017.88 1,011.98 345,946.20
5 2,029.86 1,020.85 1,009.01 344,925.36
6 2,029.86 1,023.83 1,006.03 343,901.53
7 2,029.86 1,026.81 1,003.05 342,874.72
8 2,029.86 1,029.81 1,000.05 341,844.91
9 2,029.86 1,032.81 997.05 340,812.10
10 2,029.86 1,035.82 994.04 339,776.27
11 2,029.86 1,038.84 991.01 338,737.43
12 2,029.86 1,041.87 987.98 337,695.55
13 2,029.86 1,044.91 984.95 336,650.64
14 2,029.86 1,047.96 981.90 335,602.68
15 2,029.86 1,051.02 978.84 334,551.66
16 2,029.86 1,054.08 975.78 333,497.58
17 2,029.86 1,057.16 972.70 332,440.42
18 2,029.86 1,060.24 969.62 331,380.18
19 2,029.86 1,063.33 966.53 330,316.85
20 2,029.86 1,066.43 963.42 329,250.41
21 2,029.86 1,069.55 960.31 328,180.86
22 2,029.86 1,072.66 957.19 327,108.20
23 2,029.86 1,075.79 954.07 326,032.41
24 2,029.86 1,078.93 950.93 324,953.48
25 2,029.86 1,082.08 947.78 323,871.40
26 2,029.86 1,085.23 944.62 322,786.16
27 2,029.86 1,088.40 941.46 321,697.76
28 2,029.86 1,091.57 938.29 320,606.19
29 2,029.86 1,094.76 935.10 319,511.43
30 2,029.86 1,097.95 931.91 318,413.48
31 2,029.86 1,101.15 928.71 317,312.33
32 2,029.86 1,104.36 925.49 316,207.96
33 2,029.86 1,107.59 922.27 315,100.38
34 2,029.86 1,110.82 919.04 313,989.56
35 2,029.86 1,114.06 915.80 312,875.51
36 2,029.86 1,117.31 912.55 311,758.20
37 2,029.86 1,120.56 909.29 310,637.64
38 2,029.86 1,123.83 906.03 309,513.80
39 2,029.86 1,127.11 902.75 308,386.69
40 2,029.86 1,130.40 899.46 307,256.30
41 2,029.86 1,133.69 896.16 306,122.60
42 2,029.86 1,137.00 892.86 304,985.60
43 2,029.86 1,140.32 889.54 303,845.28
44 2,029.86 1,143.64 886.22 302,701.64
45 2,029.86 1,146.98 882.88 301,554.66
46 2,029.86 1,150.32 879.53 300,404.33
47 2,029.86 1,153.68 876.18 299,250.65
48 2,029.86 1,157.04 872.81 298,093.61
49 2,029.86 1,160.42 869.44 296,933.19
50 2,029.86 1,163.80 866.06 295,769.39
51 2,029.86 1,167.20 862.66 294,602.19
52 2,029.86 1,170.60 859.26 293,431.59
53 2,029.86 1,174.02 855.84 292,257.57
54 2,029.86 1,177.44 852.42 291,080.13
55 2,029.86 1,180.88 848.98 289,899.25
56 2,029.86 1,184.32 845.54 288,714.93
57 2,029.86 1,187.77 842.09 287,527.16
58 2,029.86 1,191.24 838.62 286,335.92
59 2,029.86 1,194.71 835.15 285,141.21
60 2,029.86 1,198.20 831.66 283,943.01
61 2,029.86 1,201.69 828.17 282,741.32
62 2,029.86 1,205.20 824.66 281,536.12
63 2,029.86 1,208.71 821.15 280,327.41
64 2,029.86 1,212.24 817.62 279,115.17
65 2,029.86 1,215.77 814.09 277,899.40
66 2,029.86 1,219.32 810.54 276,680.08
67 2,029.86 1,222.88 806.98 275,457.21
68 2,029.86 1,226.44 803.42 274,230.76
69 2,029.86 1,230.02 799.84 273,000.74
70 2,029.86 1,233.61 796.25 271,767.14
71 2,029.86 1,237.20 792.65 270,529.93
72 2,029.86 1,240.81 789.05 269,289.12
73 2,029.86 1,244.43 785.43 268,044.69
74 2,029.86 1,248.06 781.80 266,796.62
75 2,029.86 1,251.70 778.16 265,544.92
76 2,029.86 1,255.35 774.51 264,289.57
77 2,029.86 1,259.01 770.84 263,030.55
78 2,029.86 1,262.69 767.17 261,767.87
79 2,029.86 1,266.37 763.49 260,501.50
80 2,029.86 1,270.06 759.80 259,231.44
81 2,029.86 1,273.77 756.09 257,957.67
82 2,029.86 1,277.48 752.38 256,680.19
83 2,029.86 1,281.21 748.65 255,398.98
84 2,029.86 1,284.95 744.91 254,114.03
85 2,029.86 1,288.69 741.17 252,825.34
86 2,029.86 1,292.45 737.41 251,532.89
87 2,029.86 1,296.22 733.64 250,236.67
88 2,029.86 1,300.00 729.86 248,936.66
89 2,029.86 1,303.79 726.07 247,632.87
90 2,029.86 1,307.60 722.26 246,325.27
91 2,029.86 1,311.41 718.45 245,013.86
92 2,029.86 1,315.24 714.62 243,698.63
93 2,029.86 1,319.07 710.79 242,379.56
94 2,029.86 1,322.92 706.94 241,056.64
95 2,029.86 1,326.78 703.08 239,729.86
96 2,029.86 1,330.65 699.21 238,399.21
97 2,029.86 1,334.53 695.33 237,064.69
98 2,029.86 1,338.42 691.44 235,726.27
99 2,029.86 1,342.32 687.53 234,383.94
100 2,029.86 1,346.24 683.62 233,037.70
101 2,029.86 1,350.17 679.69 231,687.54
102 2,029.86 1,354.10 675.76 230,333.43
103 2,029.86 1,358.05 671.81 228,975.38
104 2,029.86 1,362.01 667.84 227,613.37
105 2,029.86 1,365.99 663.87 226,247.38
106 2,029.86 1,369.97 659.89 224,877.41
107 2,029.86 1,373.97 655.89 223,503.44
108 2,029.86 1,377.97 651.89 222,125.47
109 2,029.86 1,381.99 647.87 220,743.47
110 2,029.86 1,386.02 643.84 219,357.45
111 2,029.86 1,390.07 639.79 217,967.38
112 2,029.86 1,394.12 635.74 216,573.26
113 2,029.86 1,398.19 631.67 215,175.08
114 2,029.86 1,402.27 627.59 213,772.81
115 2,029.86 1,406.35 623.50 212,366.46
116 2,029.86 1,410.46 619.40 210,956.00
117 2,029.86 1,414.57 615.29 209,541.43
118 2,029.86 1,418.70 611.16 208,122.73
119 2,029.86 1,422.83 607.02 206,699.90
120 2,029.86 1,426.98 602.87 205,272.91
121 2,029.86 1,431.15 598.71 203,841.77
122 2,029.86 1,435.32 594.54 202,406.45
123 2,029.86 1,439.51 590.35 200,966.94
124 2,029.86 1,443.71 586.15 199,523.23
125 2,029.86 1,447.92 581.94 198,075.32
126 2,029.86 1,452.14 577.72 196,623.18
127 2,029.86 1,456.37 573.48 195,166.80
128 2,029.86 1,460.62 569.24 193,706.18
129 2,029.86 1,464.88 564.98 192,241.30
130 2,029.86 1,469.16 560.70 190,772.14
131 2,029.86 1,473.44 556.42 189,298.70
132 2,029.86 1,477.74 552.12 187,820.97
133 2,029.86 1,482.05 547.81 186,338.92
134 2,029.86 1,486.37 543.49 184,852.55
135 2,029.86 1,490.71 539.15 183,361.84
136 2,029.86 1,495.05 534.81 181,866.79
137 2,029.86 1,499.41 530.44 180,367.37
138 2,029.86 1,503.79 526.07 178,863.59
139 2,029.86 1,508.17 521.69 177,355.41
140 2,029.86 1,512.57 517.29 175,842.84
141 2,029.86 1,516.98 512.87 174,325.86
142 2,029.86 1,521.41 508.45 172,804.45
143 2,029.86 1,525.85 504.01 171,278.60
144 2,029.86 1,530.30 499.56 169,748.31
145 2,029.86 1,534.76 495.10 168,213.55
146 2,029.86 1,539.24 490.62 166,674.31
147 2,029.86 1,543.73 486.13 165,130.58
148 2,029.86 1,548.23 481.63 163,582.36
149 2,029.86 1,552.74 477.12 162,029.61
150 2,029.86 1,557.27 472.59 160,472.34
151 2,029.86 1,561.81 468.04 158,910.52
152 2,029.86 1,566.37 463.49 157,344.15
153 2,029.86 1,570.94 458.92 155,773.22
154 2,029.86 1,575.52 454.34 154,197.70
155 2,029.86 1,580.12 449.74 152,617.58
156 2,029.86 1,584.72 445.13 151,032.86
157 2,029.86 1,589.35 440.51 149,443.51
158 2,029.86 1,593.98 435.88 147,849.53
159 2,029.86 1,598.63 431.23 146,250.90
160 2,029.86 1,603.29 426.57 144,647.60
161 2,029.86 1,607.97 421.89 143,039.63
162 2,029.86 1,612.66 417.20 141,426.97
163 2,029.86 1,617.36 412.50 139,809.61
164 2,029.86 1,622.08 407.78 138,187.53
165 2,029.86 1,626.81 403.05 136,560.71
166 2,029.86 1,631.56 398.30 134,929.16
167 2,029.86 1,636.32 393.54 133,292.84
168 2,029.86 1,641.09 388.77 131,651.75
169 2,029.86 1,645.87 383.98 130,005.88
170 2,029.86 1,650.68 379.18 128,355.20
171 2,029.86 1,655.49 374.37 126,699.71
172 2,029.86 1,660.32 369.54 125,039.40
173 2,029.86 1,665.16 364.70 123,374.23
174 2,029.86 1,670.02 359.84 121,704.22
175 2,029.86 1,674.89 354.97 120,029.33
176 2,029.86 1,679.77 350.09 118,349.56
177 2,029.86 1,684.67 345.19 116,664.88
178 2,029.86 1,689.59 340.27 114,975.30
179 2,029.86 1,694.51 335.34 113,280.78
180 2,029.86 1,699.46 330.40 111,581.33
181 2,029.86 1,704.41 325.45 109,876.91
182 2,029.86 1,709.38 320.47 108,167.53
183 2,029.86 1,714.37 315.49 106,453.16
184 2,029.86 1,719.37 310.49 104,733.79
185 2,029.86 1,724.39 305.47 103,009.40
186 2,029.86 1,729.41 300.44 101,279.99
187 2,029.86 1,734.46 295.40 99,545.53
188 2,029.86 1,739.52 290.34 97,806.01
189 2,029.86 1,744.59 285.27 96,061.42
190 2,029.86 1,749.68 280.18 94,311.74
191 2,029.86 1,754.78 275.08 92,556.95
192 2,029.86 1,759.90 269.96 90,797.05
193 2,029.86 1,765.03 264.82 89,032.02
194 2,029.86 1,770.18 259.68 87,261.84
195 2,029.86 1,775.35 254.51 85,486.49
196 2,029.86 1,780.52 249.34 83,705.97
197 2,029.86 1,785.72 244.14 81,920.25
198 2,029.86 1,790.92 238.93 80,129.33
199 2,029.86 1,796.15 233.71 78,333.18
200 2,029.86 1,801.39 228.47 76,531.79
201 2,029.86 1,806.64 223.22 74,725.15
202 2,029.86 1,811.91 217.95 72,913.24
203 2,029.86 1,817.20 212.66 71,096.04
204 2,029.86 1,822.50 207.36 69,273.55
205 2,029.86 1,827.81 202.05 67,445.74
206 2,029.86 1,833.14 196.72 65,612.59
207 2,029.86 1,838.49 191.37 63,774.11
208 2,029.86 1,843.85 186.01 61,930.25
209 2,029.86 1,849.23 180.63 60,081.02
210 2,029.86 1,854.62 175.24 58,226.40
211 2,029.86 1,860.03 169.83 56,366.37
212 2,029.86 1,865.46 164.40 54,500.91
213 2,029.86 1,870.90 158.96 52,630.02
214 2,029.86 1,876.35 153.50 50,753.66
215 2,029.86 1,881.83 148.03 48,871.83
216 2,029.86 1,887.32 142.54 46,984.52
217 2,029.86 1,892.82 137.04 45,091.70
218 2,029.86 1,898.34 131.52 43,193.35
219 2,029.86 1,903.88 125.98 41,289.48
220 2,029.86 1,909.43 120.43 39,380.04
221 2,029.86 1,915.00 114.86 37,465.04
222 2,029.86 1,920.59 109.27 35,544.46
223 2,029.86 1,926.19 103.67 33,618.27
224 2,029.86 1,931.81 98.05 31,686.46
225 2,029.86 1,937.44 92.42 29,749.02
226 2,029.86 1,943.09 86.77 27,805.93
227 2,029.86 1,948.76 81.10 25,857.17
228 2,029.86 1,954.44 75.42 23,902.73
229 2,029.86 1,960.14 69.72 21,942.59
230 2,029.86 1,965.86 64.00 19,976.73
231 2,029.86 1,971.59 58.27 18,005.14
232 2,029.86 1,977.34 52.51 16,027.79
233 2,029.86 1,983.11 46.75 14,044.68
234 2,029.86 1,988.90 40.96 12,055.79
235 2,029.86 1,994.70 35.16 10,061.09
236 2,029.86 2,000.51 29.34 8,060.58
237 2,029.86 2,006.35 23.51 6,054.23
238 2,029.86 2,012.20 17.66 4,042.03
239 2,029.86 2,018.07 11.79 2,023.96
240 2,029.86 2,023.96 5.90 0.00