Mortgage Loan of $350,000 for 20 Years at 6.00%

What's the payment on a 20 year home loan for $350k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,507.51

$30,090 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 20 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,507.51	757.51	1,750.00	349,242.49
2	2,507.51	761.30	1,746.21	348,481.20
3	2,507.51	765.10	1,742.41	347,716.09
4	2,507.51	768.93	1,738.58	346,947.16
5	2,507.51	772.77	1,734.74	346,174.39
6	2,507.51	776.64	1,730.87	345,397.75
7	2,507.51	780.52	1,726.99	344,617.23
8	2,507.51	784.42	1,723.09	343,832.81
9	2,507.51	788.34	1,719.16	343,044.47
10	2,507.51	792.29	1,715.22	342,252.18
11	2,507.51	796.25	1,711.26	341,455.93
12	2,507.51	800.23	1,707.28	340,655.70
13	2,507.51	804.23	1,703.28	339,851.47
14	2,507.51	808.25	1,699.26	339,043.22
15	2,507.51	812.29	1,695.22	338,230.93
16	2,507.51	816.35	1,691.15	337,414.58
17	2,507.51	820.44	1,687.07	336,594.14
18	2,507.51	824.54	1,682.97	335,769.60
19	2,507.51	828.66	1,678.85	334,940.94
20	2,507.51	832.80	1,674.70	334,108.14
21	2,507.51	836.97	1,670.54	333,271.17
22	2,507.51	841.15	1,666.36	332,430.02
23	2,507.51	845.36	1,662.15	331,584.66
24	2,507.51	849.59	1,657.92	330,735.07
25	2,507.51	853.83	1,653.68	329,881.24
26	2,507.51	858.10	1,649.41	329,023.14
27	2,507.51	862.39	1,645.12	328,160.74
28	2,507.51	866.70	1,640.80	327,294.04
29	2,507.51	871.04	1,636.47	326,423.00
30	2,507.51	875.39	1,632.12	325,547.61
31	2,507.51	879.77	1,627.74	324,667.84
32	2,507.51	884.17	1,623.34	323,783.67
33	2,507.51	888.59	1,618.92	322,895.08
34	2,507.51	893.03	1,614.48	322,002.04
35	2,507.51	897.50	1,610.01	321,104.54
36	2,507.51	901.99	1,605.52	320,202.56
37	2,507.51	906.50	1,601.01	319,296.06
38	2,507.51	911.03	1,596.48	318,385.03
39	2,507.51	915.58	1,591.93	317,469.45
40	2,507.51	920.16	1,587.35	316,549.29
41	2,507.51	924.76	1,582.75	315,624.53
42	2,507.51	929.39	1,578.12	314,695.14
43	2,507.51	934.03	1,573.48	313,761.11
44	2,507.51	938.70	1,568.81	312,822.40
45	2,507.51	943.40	1,564.11	311,879.01
46	2,507.51	948.11	1,559.40	310,930.89
47	2,507.51	952.85	1,554.65	309,978.04
48	2,507.51	957.62	1,549.89	309,020.42
49	2,507.51	962.41	1,545.10	308,058.01
50	2,507.51	967.22	1,540.29	307,090.80
51	2,507.51	972.05	1,535.45	306,118.74
52	2,507.51	976.91	1,530.59	305,141.83
53	2,507.51	981.80	1,525.71	304,160.03
54	2,507.51	986.71	1,520.80	303,173.32
55	2,507.51	991.64	1,515.87	302,181.68
56	2,507.51	996.60	1,510.91	301,185.08
57	2,507.51	1,001.58	1,505.93	300,183.49
58	2,507.51	1,006.59	1,500.92	299,176.90
59	2,507.51	1,011.62	1,495.88	298,165.28
60	2,507.51	1,016.68	1,490.83	297,148.59
61	2,507.51	1,021.77	1,485.74	296,126.83
62	2,507.51	1,026.87	1,480.63	295,099.95
63	2,507.51	1,032.01	1,475.50	294,067.95
64	2,507.51	1,037.17	1,470.34	293,030.78
65	2,507.51	1,042.35	1,465.15	291,988.42
66	2,507.51	1,047.57	1,459.94	290,940.85
67	2,507.51	1,052.80	1,454.70	289,888.05
68	2,507.51	1,058.07	1,449.44	288,829.98
69	2,507.51	1,063.36	1,444.15	287,766.62
70	2,507.51	1,068.68	1,438.83	286,697.95
71	2,507.51	1,074.02	1,433.49	285,623.93
72	2,507.51	1,079.39	1,428.12	284,544.54
73	2,507.51	1,084.79	1,422.72	283,459.75
74	2,507.51	1,090.21	1,417.30	282,369.54
75	2,507.51	1,095.66	1,411.85	281,273.88
76	2,507.51	1,101.14	1,406.37	280,172.74
77	2,507.51	1,106.64	1,400.86	279,066.10
78	2,507.51	1,112.18	1,395.33	277,953.92
79	2,507.51	1,117.74	1,389.77	276,836.18
80	2,507.51	1,123.33	1,384.18	275,712.85
81	2,507.51	1,128.94	1,378.56	274,583.91
82	2,507.51	1,134.59	1,372.92	273,449.32
83	2,507.51	1,140.26	1,367.25	272,309.06
84	2,507.51	1,145.96	1,361.55	271,163.09
85	2,507.51	1,151.69	1,355.82	270,011.40
86	2,507.51	1,157.45	1,350.06	268,853.95
87	2,507.51	1,163.24	1,344.27	267,690.71
88	2,507.51	1,169.06	1,338.45	266,521.66
89	2,507.51	1,174.90	1,332.61	265,346.75
90	2,507.51	1,180.77	1,326.73	264,165.98
91	2,507.51	1,186.68	1,320.83	262,979.30
92	2,507.51	1,192.61	1,314.90	261,786.69
93	2,507.51	1,198.58	1,308.93	260,588.11
94	2,507.51	1,204.57	1,302.94	259,383.55
95	2,507.51	1,210.59	1,296.92	258,172.95
96	2,507.51	1,216.64	1,290.86	256,956.31
97	2,507.51	1,222.73	1,284.78	255,733.58
98	2,507.51	1,228.84	1,278.67	254,504.74
99	2,507.51	1,234.98	1,272.52	253,269.76
100	2,507.51	1,241.16	1,266.35	252,028.60
101	2,507.51	1,247.37	1,260.14	250,781.23
102	2,507.51	1,253.60	1,253.91	249,527.63
103	2,507.51	1,259.87	1,247.64	248,267.76
104	2,507.51	1,266.17	1,241.34	247,001.59
105	2,507.51	1,272.50	1,235.01	245,729.09
106	2,507.51	1,278.86	1,228.65	244,450.22
107	2,507.51	1,285.26	1,222.25	243,164.97
108	2,507.51	1,291.68	1,215.82	241,873.28
109	2,507.51	1,298.14	1,209.37	240,575.14
110	2,507.51	1,304.63	1,202.88	239,270.51
111	2,507.51	1,311.16	1,196.35	237,959.35
112	2,507.51	1,317.71	1,189.80	236,641.64
113	2,507.51	1,324.30	1,183.21	235,317.34
114	2,507.51	1,330.92	1,176.59	233,986.42
115	2,507.51	1,337.58	1,169.93	232,648.84
116	2,507.51	1,344.26	1,163.24	231,304.58
117	2,507.51	1,350.99	1,156.52	229,953.59
118	2,507.51	1,357.74	1,149.77	228,595.85
119	2,507.51	1,364.53	1,142.98	227,231.32
120	2,507.51	1,371.35	1,136.16	225,859.97
121	2,507.51	1,378.21	1,129.30	224,481.76
122	2,507.51	1,385.10	1,122.41	223,096.66
123	2,507.51	1,392.03	1,115.48	221,704.63
124	2,507.51	1,398.99	1,108.52	220,305.65
125	2,507.51	1,405.98	1,101.53	218,899.67
126	2,507.51	1,413.01	1,094.50	217,486.66
127	2,507.51	1,420.08	1,087.43	216,066.58
128	2,507.51	1,427.18	1,080.33	214,639.41
129	2,507.51	1,434.31	1,073.20	213,205.09
130	2,507.51	1,441.48	1,066.03	211,763.61
131	2,507.51	1,448.69	1,058.82	210,314.92
132	2,507.51	1,455.93	1,051.57	208,858.99
133	2,507.51	1,463.21	1,044.29	207,395.77
134	2,507.51	1,470.53	1,036.98	205,925.24
135	2,507.51	1,477.88	1,029.63	204,447.36
136	2,507.51	1,485.27	1,022.24	202,962.09
137	2,507.51	1,492.70	1,014.81	201,469.39
138	2,507.51	1,500.16	1,007.35	199,969.23
139	2,507.51	1,507.66	999.85	198,461.57
140	2,507.51	1,515.20	992.31	196,946.37
141	2,507.51	1,522.78	984.73	195,423.59
142	2,507.51	1,530.39	977.12	193,893.20
143	2,507.51	1,538.04	969.47	192,355.16
144	2,507.51	1,545.73	961.78	190,809.42
145	2,507.51	1,553.46	954.05	189,255.96
146	2,507.51	1,561.23	946.28	187,694.73
147	2,507.51	1,569.04	938.47	186,125.70
148	2,507.51	1,576.88	930.63	184,548.82
149	2,507.51	1,584.76	922.74	182,964.05
150	2,507.51	1,592.69	914.82	181,371.36
151	2,507.51	1,600.65	906.86	179,770.71
152	2,507.51	1,608.66	898.85	178,162.06
153	2,507.51	1,616.70	890.81	176,545.36
154	2,507.51	1,624.78	882.73	174,920.58
155	2,507.51	1,632.91	874.60	173,287.67
156	2,507.51	1,641.07	866.44	171,646.60
157	2,507.51	1,649.28	858.23	169,997.32
158	2,507.51	1,657.52	849.99	168,339.80
159	2,507.51	1,665.81	841.70	166,673.99
160	2,507.51	1,674.14	833.37	164,999.85
161	2,507.51	1,682.51	825.00	163,317.34
162	2,507.51	1,690.92	816.59	161,626.42
163	2,507.51	1,699.38	808.13	159,927.05
164	2,507.51	1,707.87	799.64	158,219.17
165	2,507.51	1,716.41	791.10	156,502.76
166	2,507.51	1,724.99	782.51	154,777.76
167	2,507.51	1,733.62	773.89	153,044.14
168	2,507.51	1,742.29	765.22	151,301.86
169	2,507.51	1,751.00	756.51	149,550.86
170	2,507.51	1,759.75	747.75	147,791.10
171	2,507.51	1,768.55	738.96	146,022.55
172	2,507.51	1,777.40	730.11	144,245.15
173	2,507.51	1,786.28	721.23	142,458.87
174	2,507.51	1,795.21	712.29	140,663.66
175	2,507.51	1,804.19	703.32	138,859.47
176	2,507.51	1,813.21	694.30	137,046.25
177	2,507.51	1,822.28	685.23	135,223.98
178	2,507.51	1,831.39	676.12	133,392.59
179	2,507.51	1,840.55	666.96	131,552.04
180	2,507.51	1,849.75	657.76	129,702.29
181	2,507.51	1,859.00	648.51	127,843.30
182	2,507.51	1,868.29	639.22	125,975.00
183	2,507.51	1,877.63	629.88	124,097.37
184	2,507.51	1,887.02	620.49	122,210.35
185	2,507.51	1,896.46	611.05	120,313.89
186	2,507.51	1,905.94	601.57	118,407.95
187	2,507.51	1,915.47	592.04	116,492.48
188	2,507.51	1,925.05	582.46	114,567.44
189	2,507.51	1,934.67	572.84	112,632.77
190	2,507.51	1,944.34	563.16	110,688.42
191	2,507.51	1,954.07	553.44	108,734.35
192	2,507.51	1,963.84	543.67	106,770.52
193	2,507.51	1,973.66	533.85	104,796.86
194	2,507.51	1,983.52	523.98	102,813.34
195	2,507.51	1,993.44	514.07	100,819.89
196	2,507.51	2,003.41	504.10	98,816.49
197	2,507.51	2,013.43	494.08	96,803.06
198	2,507.51	2,023.49	484.02	94,779.57
199	2,507.51	2,033.61	473.90	92,745.96
200	2,507.51	2,043.78	463.73	90,702.18
201	2,507.51	2,054.00	453.51	88,648.18
202	2,507.51	2,064.27	443.24	86,583.91
203	2,507.51	2,074.59	432.92	84,509.32
204	2,507.51	2,084.96	422.55	82,424.36
205	2,507.51	2,095.39	412.12	80,328.97
206	2,507.51	2,105.86	401.64	78,223.11
207	2,507.51	2,116.39	391.12	76,106.72
208	2,507.51	2,126.98	380.53	73,979.74
209	2,507.51	2,137.61	369.90	71,842.13
210	2,507.51	2,148.30	359.21	69,693.83
211	2,507.51	2,159.04	348.47	67,534.79
212	2,507.51	2,169.83	337.67	65,364.96
213	2,507.51	2,180.68	326.82	63,184.27
214	2,507.51	2,191.59	315.92	60,992.69
215	2,507.51	2,202.55	304.96	58,790.14
216	2,507.51	2,213.56	293.95	56,576.58
217	2,507.51	2,224.63	282.88	54,351.96
218	2,507.51	2,235.75	271.76	52,116.21
219	2,507.51	2,246.93	260.58	49,869.28
220	2,507.51	2,258.16	249.35	47,611.12
221	2,507.51	2,269.45	238.06	45,341.67
222	2,507.51	2,280.80	226.71	43,060.87
223	2,507.51	2,292.20	215.30	40,768.66
224	2,507.51	2,303.67	203.84	38,465.00
225	2,507.51	2,315.18	192.32	36,149.81
226	2,507.51	2,326.76	180.75	33,823.05
227	2,507.51	2,338.39	169.12	31,484.66
228	2,507.51	2,350.09	157.42	29,134.57
229	2,507.51	2,361.84	145.67	26,772.74
230	2,507.51	2,373.65	133.86	24,399.09
231	2,507.51	2,385.51	122.00	22,013.58
232	2,507.51	2,397.44	110.07	19,616.14
233	2,507.51	2,409.43	98.08	17,206.71
234	2,507.51	2,421.48	86.03	14,785.24
235	2,507.51	2,433.58	73.93	12,351.65
236	2,507.51	2,445.75	61.76	9,905.90
237	2,507.51	2,457.98	49.53	7,447.92
238	2,507.51	2,470.27	37.24	4,977.65
239	2,507.51	2,482.62	24.89	2,495.03
240	2,507.51	2,495.03	12.48	0.00