Mortgage Loan of $350,000 for 20 Years at 6.40%

What's the payment on a 20 year home loan for $350k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,588.94
$31,067 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $350k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 350,000 loan for 20 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,588.94 722.27 1,866.67 349,277.73
2 2,588.94 726.13 1,862.81 348,551.60
3 2,588.94 730.00 1,858.94 347,821.60
4 2,588.94 733.89 1,855.05 347,087.71
5 2,588.94 737.81 1,851.13 346,349.90
6 2,588.94 741.74 1,847.20 345,608.16
7 2,588.94 745.70 1,843.24 344,862.46
8 2,588.94 749.67 1,839.27 344,112.78
9 2,588.94 753.67 1,835.27 343,359.11
10 2,588.94 757.69 1,831.25 342,601.42
11 2,588.94 761.73 1,827.21 341,839.68
12 2,588.94 765.80 1,823.14 341,073.89
13 2,588.94 769.88 1,819.06 340,304.01
14 2,588.94 773.99 1,814.95 339,530.02
15 2,588.94 778.11 1,810.83 338,751.91
16 2,588.94 782.26 1,806.68 337,969.64
17 2,588.94 786.44 1,802.50 337,183.20
18 2,588.94 790.63 1,798.31 336,392.57
19 2,588.94 794.85 1,794.09 335,597.73
20 2,588.94 799.09 1,789.85 334,798.64
21 2,588.94 803.35 1,785.59 333,995.29
22 2,588.94 807.63 1,781.31 333,187.66
23 2,588.94 811.94 1,777.00 332,375.72
24 2,588.94 816.27 1,772.67 331,559.45
25 2,588.94 820.62 1,768.32 330,738.82
26 2,588.94 825.00 1,763.94 329,913.82
27 2,588.94 829.40 1,759.54 329,084.42
28 2,588.94 833.82 1,755.12 328,250.59
29 2,588.94 838.27 1,750.67 327,412.32
30 2,588.94 842.74 1,746.20 326,569.58
31 2,588.94 847.24 1,741.70 325,722.34
32 2,588.94 851.76 1,737.19 324,870.59
33 2,588.94 856.30 1,732.64 324,014.29
34 2,588.94 860.87 1,728.08 323,153.42
35 2,588.94 865.46 1,723.48 322,287.97
36 2,588.94 870.07 1,718.87 321,417.90
37 2,588.94 874.71 1,714.23 320,543.18
38 2,588.94 879.38 1,709.56 319,663.81
39 2,588.94 884.07 1,704.87 318,779.74
40 2,588.94 888.78 1,700.16 317,890.96
41 2,588.94 893.52 1,695.42 316,997.43
42 2,588.94 898.29 1,690.65 316,099.14
43 2,588.94 903.08 1,685.86 315,196.06
44 2,588.94 907.90 1,681.05 314,288.17
45 2,588.94 912.74 1,676.20 313,375.43
46 2,588.94 917.61 1,671.34 312,457.83
47 2,588.94 922.50 1,666.44 311,535.33
48 2,588.94 927.42 1,661.52 310,607.91
49 2,588.94 932.37 1,656.58 309,675.54
50 2,588.94 937.34 1,651.60 308,738.20
51 2,588.94 942.34 1,646.60 307,795.86
52 2,588.94 947.36 1,641.58 306,848.50
53 2,588.94 952.42 1,636.53 305,896.08
54 2,588.94 957.50 1,631.45 304,938.59
55 2,588.94 962.60 1,626.34 303,975.99
56 2,588.94 967.74 1,621.21 303,008.25
57 2,588.94 972.90 1,616.04 302,035.35
58 2,588.94 978.09 1,610.86 301,057.27
59 2,588.94 983.30 1,605.64 300,073.96
60 2,588.94 988.55 1,600.39 299,085.42
61 2,588.94 993.82 1,595.12 298,091.60
62 2,588.94 999.12 1,589.82 297,092.48
63 2,588.94 1,004.45 1,584.49 296,088.03
64 2,588.94 1,009.81 1,579.14 295,078.22
65 2,588.94 1,015.19 1,573.75 294,063.03
66 2,588.94 1,020.61 1,568.34 293,042.43
67 2,588.94 1,026.05 1,562.89 292,016.38
68 2,588.94 1,031.52 1,557.42 290,984.86
69 2,588.94 1,037.02 1,551.92 289,947.84
70 2,588.94 1,042.55 1,546.39 288,905.28
71 2,588.94 1,048.11 1,540.83 287,857.17
72 2,588.94 1,053.70 1,535.24 286,803.47
73 2,588.94 1,059.32 1,529.62 285,744.15
74 2,588.94 1,064.97 1,523.97 284,679.17
75 2,588.94 1,070.65 1,518.29 283,608.52
76 2,588.94 1,076.36 1,512.58 282,532.16
77 2,588.94 1,082.10 1,506.84 281,450.05
78 2,588.94 1,087.87 1,501.07 280,362.18
79 2,588.94 1,093.68 1,495.26 279,268.50
80 2,588.94 1,099.51 1,489.43 278,168.99
81 2,588.94 1,105.37 1,483.57 277,063.62
82 2,588.94 1,111.27 1,477.67 275,952.35
83 2,588.94 1,117.20 1,471.75 274,835.16
84 2,588.94 1,123.15 1,465.79 273,712.00
85 2,588.94 1,129.14 1,459.80 272,582.86
86 2,588.94 1,135.17 1,453.78 271,447.69
87 2,588.94 1,141.22 1,447.72 270,306.47
88 2,588.94 1,147.31 1,441.63 269,159.16
89 2,588.94 1,153.43 1,435.52 268,005.74
90 2,588.94 1,159.58 1,429.36 266,846.16
91 2,588.94 1,165.76 1,423.18 265,680.40
92 2,588.94 1,171.98 1,416.96 264,508.42
93 2,588.94 1,178.23 1,410.71 263,330.19
94 2,588.94 1,184.51 1,404.43 262,145.68
95 2,588.94 1,190.83 1,398.11 260,954.85
96 2,588.94 1,197.18 1,391.76 259,757.66
97 2,588.94 1,203.57 1,385.37 258,554.10
98 2,588.94 1,209.99 1,378.96 257,344.11
99 2,588.94 1,216.44 1,372.50 256,127.67
100 2,588.94 1,222.93 1,366.01 254,904.74
101 2,588.94 1,229.45 1,359.49 253,675.29
102 2,588.94 1,236.01 1,352.93 252,439.29
103 2,588.94 1,242.60 1,346.34 251,196.69
104 2,588.94 1,249.23 1,339.72 249,947.46
105 2,588.94 1,255.89 1,333.05 248,691.57
106 2,588.94 1,262.59 1,326.36 247,428.99
107 2,588.94 1,269.32 1,319.62 246,159.67
108 2,588.94 1,276.09 1,312.85 244,883.58
109 2,588.94 1,282.90 1,306.05 243,600.68
110 2,588.94 1,289.74 1,299.20 242,310.94
111 2,588.94 1,296.62 1,292.33 241,014.33
112 2,588.94 1,303.53 1,285.41 239,710.80
113 2,588.94 1,310.48 1,278.46 238,400.31
114 2,588.94 1,317.47 1,271.47 237,082.84
115 2,588.94 1,324.50 1,264.44 235,758.34
116 2,588.94 1,331.56 1,257.38 234,426.78
117 2,588.94 1,338.67 1,250.28 233,088.11
118 2,588.94 1,345.80 1,243.14 231,742.31
119 2,588.94 1,352.98 1,235.96 230,389.32
120 2,588.94 1,360.20 1,228.74 229,029.13
121 2,588.94 1,367.45 1,221.49 227,661.67
122 2,588.94 1,374.75 1,214.20 226,286.93
123 2,588.94 1,382.08 1,206.86 224,904.85
124 2,588.94 1,389.45 1,199.49 223,515.40
125 2,588.94 1,396.86 1,192.08 222,118.54
126 2,588.94 1,404.31 1,184.63 220,714.23
127 2,588.94 1,411.80 1,177.14 219,302.43
128 2,588.94 1,419.33 1,169.61 217,883.11
129 2,588.94 1,426.90 1,162.04 216,456.21
130 2,588.94 1,434.51 1,154.43 215,021.70
131 2,588.94 1,442.16 1,146.78 213,579.54
132 2,588.94 1,449.85 1,139.09 212,129.69
133 2,588.94 1,457.58 1,131.36 210,672.11
134 2,588.94 1,465.36 1,123.58 209,206.75
135 2,588.94 1,473.17 1,115.77 207,733.58
136 2,588.94 1,481.03 1,107.91 206,252.55
137 2,588.94 1,488.93 1,100.01 204,763.62
138 2,588.94 1,496.87 1,092.07 203,266.75
139 2,588.94 1,504.85 1,084.09 201,761.90
140 2,588.94 1,512.88 1,076.06 200,249.02
141 2,588.94 1,520.95 1,067.99 198,728.07
142 2,588.94 1,529.06 1,059.88 197,199.02
143 2,588.94 1,537.21 1,051.73 195,661.80
144 2,588.94 1,545.41 1,043.53 194,116.39
145 2,588.94 1,553.65 1,035.29 192,562.74
146 2,588.94 1,561.94 1,027.00 191,000.80
147 2,588.94 1,570.27 1,018.67 189,430.53
148 2,588.94 1,578.65 1,010.30 187,851.88
149 2,588.94 1,587.06 1,001.88 186,264.82
150 2,588.94 1,595.53 993.41 184,669.29
151 2,588.94 1,604.04 984.90 183,065.25
152 2,588.94 1,612.59 976.35 181,452.66
153 2,588.94 1,621.19 967.75 179,831.46
154 2,588.94 1,629.84 959.10 178,201.62
155 2,588.94 1,638.53 950.41 176,563.09
156 2,588.94 1,647.27 941.67 174,915.82
157 2,588.94 1,656.06 932.88 173,259.76
158 2,588.94 1,664.89 924.05 171,594.87
159 2,588.94 1,673.77 915.17 169,921.10
160 2,588.94 1,682.70 906.25 168,238.41
161 2,588.94 1,691.67 897.27 166,546.74
162 2,588.94 1,700.69 888.25 164,846.04
163 2,588.94 1,709.76 879.18 163,136.28
164 2,588.94 1,718.88 870.06 161,417.40
165 2,588.94 1,728.05 860.89 159,689.35
166 2,588.94 1,737.26 851.68 157,952.09
167 2,588.94 1,746.53 842.41 156,205.56
168 2,588.94 1,755.85 833.10 154,449.71
169 2,588.94 1,765.21 823.73 152,684.50
170 2,588.94 1,774.62 814.32 150,909.88
171 2,588.94 1,784.09 804.85 149,125.79
172 2,588.94 1,793.60 795.34 147,332.19
173 2,588.94 1,803.17 785.77 145,529.02
174 2,588.94 1,812.79 776.15 143,716.23
175 2,588.94 1,822.45 766.49 141,893.77
176 2,588.94 1,832.17 756.77 140,061.60
177 2,588.94 1,841.95 747.00 138,219.65
178 2,588.94 1,851.77 737.17 136,367.88
179 2,588.94 1,861.65 727.30 134,506.24
180 2,588.94 1,871.57 717.37 132,634.66
181 2,588.94 1,881.56 707.38 130,753.11
182 2,588.94 1,891.59 697.35 128,861.51
183 2,588.94 1,901.68 687.26 126,959.83
184 2,588.94 1,911.82 677.12 125,048.01
185 2,588.94 1,922.02 666.92 123,125.99
186 2,588.94 1,932.27 656.67 121,193.72
187 2,588.94 1,942.57 646.37 119,251.15
188 2,588.94 1,952.94 636.01 117,298.21
189 2,588.94 1,963.35 625.59 115,334.86
190 2,588.94 1,973.82 615.12 113,361.04
191 2,588.94 1,984.35 604.59 111,376.69
192 2,588.94 1,994.93 594.01 109,381.76
193 2,588.94 2,005.57 583.37 107,376.19
194 2,588.94 2,016.27 572.67 105,359.92
195 2,588.94 2,027.02 561.92 103,332.90
196 2,588.94 2,037.83 551.11 101,295.06
197 2,588.94 2,048.70 540.24 99,246.36
198 2,588.94 2,059.63 529.31 97,186.74
199 2,588.94 2,070.61 518.33 95,116.12
200 2,588.94 2,081.66 507.29 93,034.47
201 2,588.94 2,092.76 496.18 90,941.71
202 2,588.94 2,103.92 485.02 88,837.79
203 2,588.94 2,115.14 473.80 86,722.65
204 2,588.94 2,126.42 462.52 84,596.23
205 2,588.94 2,137.76 451.18 82,458.47
206 2,588.94 2,149.16 439.78 80,309.31
207 2,588.94 2,160.63 428.32 78,148.68
208 2,588.94 2,172.15 416.79 75,976.53
209 2,588.94 2,183.73 405.21 73,792.80
210 2,588.94 2,195.38 393.56 71,597.42
211 2,588.94 2,207.09 381.85 69,390.33
212 2,588.94 2,218.86 370.08 67,171.47
213 2,588.94 2,230.69 358.25 64,940.78
214 2,588.94 2,242.59 346.35 62,698.19
215 2,588.94 2,254.55 334.39 60,443.64
216 2,588.94 2,266.58 322.37 58,177.06
217 2,588.94 2,278.66 310.28 55,898.40
218 2,588.94 2,290.82 298.12 53,607.58
219 2,588.94 2,303.03 285.91 51,304.55
220 2,588.94 2,315.32 273.62 48,989.23
221 2,588.94 2,327.67 261.28 46,661.56
222 2,588.94 2,340.08 248.86 44,321.48
223 2,588.94 2,352.56 236.38 41,968.92
224 2,588.94 2,365.11 223.83 39,603.82
225 2,588.94 2,377.72 211.22 37,226.10
226 2,588.94 2,390.40 198.54 34,835.69
227 2,588.94 2,403.15 185.79 32,432.54
228 2,588.94 2,415.97 172.97 30,016.58
229 2,588.94 2,428.85 160.09 27,587.72
230 2,588.94 2,441.81 147.13 25,145.92
231 2,588.94 2,454.83 134.11 22,691.09
232 2,588.94 2,467.92 121.02 20,223.16
233 2,588.94 2,481.08 107.86 17,742.08
234 2,588.94 2,494.32 94.62 15,247.76
235 2,588.94 2,507.62 81.32 12,740.14
236 2,588.94 2,520.99 67.95 10,219.15
237 2,588.94 2,534.44 54.50 7,684.71
238 2,588.94 2,547.96 40.99 5,136.75
239 2,588.94 2,561.55 27.40 2,575.21
240 2,588.94 2,575.21 13.73 0.00