Mortgage Loan of $364,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $364k at 1.00% interest?
Results
Monthly payment: $1,674.02
$20,088 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $364k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 364,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,674.02 | 1,370.68 | 303.33 | 362,629.32 |
| 2 | 1,674.02 | 1,371.82 | 302.19 | 361,257.49 |
| 3 | 1,674.02 | 1,372.97 | 301.05 | 359,884.53 |
| 4 | 1,674.02 | 1,374.11 | 299.90 | 358,510.42 |
| 5 | 1,674.02 | 1,375.26 | 298.76 | 357,135.16 |
| 6 | 1,674.02 | 1,376.40 | 297.61 | 355,758.76 |
| 7 | 1,674.02 | 1,377.55 | 296.47 | 354,381.21 |
| 8 | 1,674.02 | 1,378.70 | 295.32 | 353,002.51 |
| 9 | 1,674.02 | 1,379.85 | 294.17 | 351,622.66 |
| 10 | 1,674.02 | 1,381.00 | 293.02 | 350,241.67 |
| 11 | 1,674.02 | 1,382.15 | 291.87 | 348,859.52 |
| 12 | 1,674.02 | 1,383.30 | 290.72 | 347,476.22 |
| 13 | 1,674.02 | 1,384.45 | 289.56 | 346,091.77 |
| 14 | 1,674.02 | 1,385.61 | 288.41 | 344,706.16 |
| 15 | 1,674.02 | 1,386.76 | 287.26 | 343,319.40 |
| 16 | 1,674.02 | 1,387.92 | 286.10 | 341,931.49 |
| 17 | 1,674.02 | 1,389.07 | 284.94 | 340,542.41 |
| 18 | 1,674.02 | 1,390.23 | 283.79 | 339,152.18 |
| 19 | 1,674.02 | 1,391.39 | 282.63 | 337,760.80 |
| 20 | 1,674.02 | 1,392.55 | 281.47 | 336,368.25 |
| 21 | 1,674.02 | 1,393.71 | 280.31 | 334,974.54 |
| 22 | 1,674.02 | 1,394.87 | 279.15 | 333,579.67 |
| 23 | 1,674.02 | 1,396.03 | 277.98 | 332,183.64 |
| 24 | 1,674.02 | 1,397.20 | 276.82 | 330,786.44 |
| 25 | 1,674.02 | 1,398.36 | 275.66 | 329,388.08 |
| 26 | 1,674.02 | 1,399.53 | 274.49 | 327,988.56 |
| 27 | 1,674.02 | 1,400.69 | 273.32 | 326,587.86 |
| 28 | 1,674.02 | 1,401.86 | 272.16 | 325,186.01 |
| 29 | 1,674.02 | 1,403.03 | 270.99 | 323,782.98 |
| 30 | 1,674.02 | 1,404.20 | 269.82 | 322,378.78 |
| 31 | 1,674.02 | 1,405.37 | 268.65 | 320,973.42 |
| 32 | 1,674.02 | 1,406.54 | 267.48 | 319,566.88 |
| 33 | 1,674.02 | 1,407.71 | 266.31 | 318,159.17 |
| 34 | 1,674.02 | 1,408.88 | 265.13 | 316,750.29 |
| 35 | 1,674.02 | 1,410.06 | 263.96 | 315,340.23 |
| 36 | 1,674.02 | 1,411.23 | 262.78 | 313,929.00 |
| 37 | 1,674.02 | 1,412.41 | 261.61 | 312,516.59 |
| 38 | 1,674.02 | 1,413.58 | 260.43 | 311,103.01 |
| 39 | 1,674.02 | 1,414.76 | 259.25 | 309,688.24 |
| 40 | 1,674.02 | 1,415.94 | 258.07 | 308,272.30 |
| 41 | 1,674.02 | 1,417.12 | 256.89 | 306,855.18 |
| 42 | 1,674.02 | 1,418.30 | 255.71 | 305,436.88 |
| 43 | 1,674.02 | 1,419.48 | 254.53 | 304,017.39 |
| 44 | 1,674.02 | 1,420.67 | 253.35 | 302,596.73 |
| 45 | 1,674.02 | 1,421.85 | 252.16 | 301,174.87 |
| 46 | 1,674.02 | 1,423.04 | 250.98 | 299,751.84 |
| 47 | 1,674.02 | 1,424.22 | 249.79 | 298,327.62 |
| 48 | 1,674.02 | 1,425.41 | 248.61 | 296,902.21 |
| 49 | 1,674.02 | 1,426.60 | 247.42 | 295,475.61 |
| 50 | 1,674.02 | 1,427.79 | 246.23 | 294,047.82 |
| 51 | 1,674.02 | 1,428.98 | 245.04 | 292,618.85 |
| 52 | 1,674.02 | 1,430.17 | 243.85 | 291,188.68 |
| 53 | 1,674.02 | 1,431.36 | 242.66 | 289,757.32 |
| 54 | 1,674.02 | 1,432.55 | 241.46 | 288,324.77 |
| 55 | 1,674.02 | 1,433.74 | 240.27 | 286,891.03 |
| 56 | 1,674.02 | 1,434.94 | 239.08 | 285,456.09 |
| 57 | 1,674.02 | 1,436.14 | 237.88 | 284,019.95 |
| 58 | 1,674.02 | 1,437.33 | 236.68 | 282,582.62 |
| 59 | 1,674.02 | 1,438.53 | 235.49 | 281,144.09 |
| 60 | 1,674.02 | 1,439.73 | 234.29 | 279,704.36 |
| 61 | 1,674.02 | 1,440.93 | 233.09 | 278,263.44 |
| 62 | 1,674.02 | 1,442.13 | 231.89 | 276,821.31 |
| 63 | 1,674.02 | 1,443.33 | 230.68 | 275,377.98 |
| 64 | 1,674.02 | 1,444.53 | 229.48 | 273,933.44 |
| 65 | 1,674.02 | 1,445.74 | 228.28 | 272,487.71 |
| 66 | 1,674.02 | 1,446.94 | 227.07 | 271,040.76 |
| 67 | 1,674.02 | 1,448.15 | 225.87 | 269,592.61 |
| 68 | 1,674.02 | 1,449.35 | 224.66 | 268,143.26 |
| 69 | 1,674.02 | 1,450.56 | 223.45 | 266,692.70 |
| 70 | 1,674.02 | 1,451.77 | 222.24 | 265,240.93 |
| 71 | 1,674.02 | 1,452.98 | 221.03 | 263,787.95 |
| 72 | 1,674.02 | 1,454.19 | 219.82 | 262,333.75 |
| 73 | 1,674.02 | 1,455.40 | 218.61 | 260,878.35 |
| 74 | 1,674.02 | 1,456.62 | 217.40 | 259,421.73 |
| 75 | 1,674.02 | 1,457.83 | 216.18 | 257,963.90 |
| 76 | 1,674.02 | 1,459.05 | 214.97 | 256,504.86 |
| 77 | 1,674.02 | 1,460.26 | 213.75 | 255,044.60 |
| 78 | 1,674.02 | 1,461.48 | 212.54 | 253,583.12 |
| 79 | 1,674.02 | 1,462.70 | 211.32 | 252,120.42 |
| 80 | 1,674.02 | 1,463.91 | 210.10 | 250,656.51 |
| 81 | 1,674.02 | 1,465.13 | 208.88 | 249,191.37 |
| 82 | 1,674.02 | 1,466.36 | 207.66 | 247,725.02 |
| 83 | 1,674.02 | 1,467.58 | 206.44 | 246,257.44 |
| 84 | 1,674.02 | 1,468.80 | 205.21 | 244,788.64 |
| 85 | 1,674.02 | 1,470.02 | 203.99 | 243,318.61 |
| 86 | 1,674.02 | 1,471.25 | 202.77 | 241,847.36 |
| 87 | 1,674.02 | 1,472.48 | 201.54 | 240,374.89 |
| 88 | 1,674.02 | 1,473.70 | 200.31 | 238,901.18 |
| 89 | 1,674.02 | 1,474.93 | 199.08 | 237,426.25 |
| 90 | 1,674.02 | 1,476.16 | 197.86 | 235,950.09 |
| 91 | 1,674.02 | 1,477.39 | 196.63 | 234,472.70 |
| 92 | 1,674.02 | 1,478.62 | 195.39 | 232,994.08 |
| 93 | 1,674.02 | 1,479.85 | 194.16 | 231,514.23 |
| 94 | 1,674.02 | 1,481.09 | 192.93 | 230,033.14 |
| 95 | 1,674.02 | 1,482.32 | 191.69 | 228,550.82 |
| 96 | 1,674.02 | 1,483.56 | 190.46 | 227,067.26 |
| 97 | 1,674.02 | 1,484.79 | 189.22 | 225,582.47 |
| 98 | 1,674.02 | 1,486.03 | 187.99 | 224,096.44 |
| 99 | 1,674.02 | 1,487.27 | 186.75 | 222,609.17 |
| 100 | 1,674.02 | 1,488.51 | 185.51 | 221,120.67 |
| 101 | 1,674.02 | 1,489.75 | 184.27 | 219,630.92 |
| 102 | 1,674.02 | 1,490.99 | 183.03 | 218,139.93 |
| 103 | 1,674.02 | 1,492.23 | 181.78 | 216,647.70 |
| 104 | 1,674.02 | 1,493.48 | 180.54 | 215,154.22 |
| 105 | 1,674.02 | 1,494.72 | 179.30 | 213,659.50 |
| 106 | 1,674.02 | 1,495.97 | 178.05 | 212,163.53 |
| 107 | 1,674.02 | 1,497.21 | 176.80 | 210,666.32 |
| 108 | 1,674.02 | 1,498.46 | 175.56 | 209,167.86 |
| 109 | 1,674.02 | 1,499.71 | 174.31 | 207,668.15 |
| 110 | 1,674.02 | 1,500.96 | 173.06 | 206,167.20 |
| 111 | 1,674.02 | 1,502.21 | 171.81 | 204,664.99 |
| 112 | 1,674.02 | 1,503.46 | 170.55 | 203,161.52 |
| 113 | 1,674.02 | 1,504.71 | 169.30 | 201,656.81 |
| 114 | 1,674.02 | 1,505.97 | 168.05 | 200,150.84 |
| 115 | 1,674.02 | 1,507.22 | 166.79 | 198,643.62 |
| 116 | 1,674.02 | 1,508.48 | 165.54 | 197,135.14 |
| 117 | 1,674.02 | 1,509.74 | 164.28 | 195,625.40 |
| 118 | 1,674.02 | 1,510.99 | 163.02 | 194,114.41 |
| 119 | 1,674.02 | 1,512.25 | 161.76 | 192,602.16 |
| 120 | 1,674.02 | 1,513.51 | 160.50 | 191,088.64 |
| 121 | 1,674.02 | 1,514.77 | 159.24 | 189,573.87 |
| 122 | 1,674.02 | 1,516.04 | 157.98 | 188,057.83 |
| 123 | 1,674.02 | 1,517.30 | 156.71 | 186,540.53 |
| 124 | 1,674.02 | 1,518.56 | 155.45 | 185,021.97 |
| 125 | 1,674.02 | 1,519.83 | 154.18 | 183,502.14 |
| 126 | 1,674.02 | 1,521.10 | 152.92 | 181,981.04 |
| 127 | 1,674.02 | 1,522.36 | 151.65 | 180,458.68 |
| 128 | 1,674.02 | 1,523.63 | 150.38 | 178,935.04 |
| 129 | 1,674.02 | 1,524.90 | 149.11 | 177,410.14 |
| 130 | 1,674.02 | 1,526.17 | 147.84 | 175,883.97 |
| 131 | 1,674.02 | 1,527.45 | 146.57 | 174,356.52 |
| 132 | 1,674.02 | 1,528.72 | 145.30 | 172,827.80 |
| 133 | 1,674.02 | 1,529.99 | 144.02 | 171,297.81 |
| 134 | 1,674.02 | 1,531.27 | 142.75 | 169,766.54 |
| 135 | 1,674.02 | 1,532.54 | 141.47 | 168,234.00 |
| 136 | 1,674.02 | 1,533.82 | 140.20 | 166,700.18 |
| 137 | 1,674.02 | 1,535.10 | 138.92 | 165,165.08 |
| 138 | 1,674.02 | 1,536.38 | 137.64 | 163,628.70 |
| 139 | 1,674.02 | 1,537.66 | 136.36 | 162,091.05 |
| 140 | 1,674.02 | 1,538.94 | 135.08 | 160,552.11 |
| 141 | 1,674.02 | 1,540.22 | 133.79 | 159,011.88 |
| 142 | 1,674.02 | 1,541.51 | 132.51 | 157,470.38 |
| 143 | 1,674.02 | 1,542.79 | 131.23 | 155,927.59 |
| 144 | 1,674.02 | 1,544.08 | 129.94 | 154,383.51 |
| 145 | 1,674.02 | 1,545.36 | 128.65 | 152,838.15 |
| 146 | 1,674.02 | 1,546.65 | 127.37 | 151,291.50 |
| 147 | 1,674.02 | 1,547.94 | 126.08 | 149,743.56 |
| 148 | 1,674.02 | 1,549.23 | 124.79 | 148,194.33 |
| 149 | 1,674.02 | 1,550.52 | 123.50 | 146,643.81 |
| 150 | 1,674.02 | 1,551.81 | 122.20 | 145,092.00 |
| 151 | 1,674.02 | 1,553.11 | 120.91 | 143,538.90 |
| 152 | 1,674.02 | 1,554.40 | 119.62 | 141,984.50 |
| 153 | 1,674.02 | 1,555.69 | 118.32 | 140,428.80 |
| 154 | 1,674.02 | 1,556.99 | 117.02 | 138,871.81 |
| 155 | 1,674.02 | 1,558.29 | 115.73 | 137,313.52 |
| 156 | 1,674.02 | 1,559.59 | 114.43 | 135,753.93 |
| 157 | 1,674.02 | 1,560.89 | 113.13 | 134,193.05 |
| 158 | 1,674.02 | 1,562.19 | 111.83 | 132,630.86 |
| 159 | 1,674.02 | 1,563.49 | 110.53 | 131,067.37 |
| 160 | 1,674.02 | 1,564.79 | 109.22 | 129,502.58 |
| 161 | 1,674.02 | 1,566.10 | 107.92 | 127,936.48 |
| 162 | 1,674.02 | 1,567.40 | 106.61 | 126,369.08 |
| 163 | 1,674.02 | 1,568.71 | 105.31 | 124,800.37 |
| 164 | 1,674.02 | 1,570.01 | 104.00 | 123,230.36 |
| 165 | 1,674.02 | 1,571.32 | 102.69 | 121,659.03 |
| 166 | 1,674.02 | 1,572.63 | 101.38 | 120,086.40 |
| 167 | 1,674.02 | 1,573.94 | 100.07 | 118,512.46 |
| 168 | 1,674.02 | 1,575.25 | 98.76 | 116,937.20 |
| 169 | 1,674.02 | 1,576.57 | 97.45 | 115,360.63 |
| 170 | 1,674.02 | 1,577.88 | 96.13 | 113,782.75 |
| 171 | 1,674.02 | 1,579.20 | 94.82 | 112,203.56 |
| 172 | 1,674.02 | 1,580.51 | 93.50 | 110,623.04 |
| 173 | 1,674.02 | 1,581.83 | 92.19 | 109,041.22 |
| 174 | 1,674.02 | 1,583.15 | 90.87 | 107,458.07 |
| 175 | 1,674.02 | 1,584.47 | 89.55 | 105,873.60 |
| 176 | 1,674.02 | 1,585.79 | 88.23 | 104,287.81 |
| 177 | 1,674.02 | 1,587.11 | 86.91 | 102,700.70 |
| 178 | 1,674.02 | 1,588.43 | 85.58 | 101,112.27 |
| 179 | 1,674.02 | 1,589.76 | 84.26 | 99,522.52 |
| 180 | 1,674.02 | 1,591.08 | 82.94 | 97,931.44 |
| 181 | 1,674.02 | 1,592.41 | 81.61 | 96,339.03 |
| 182 | 1,674.02 | 1,593.73 | 80.28 | 94,745.30 |
| 183 | 1,674.02 | 1,595.06 | 78.95 | 93,150.24 |
| 184 | 1,674.02 | 1,596.39 | 77.63 | 91,553.85 |
| 185 | 1,674.02 | 1,597.72 | 76.29 | 89,956.13 |
| 186 | 1,674.02 | 1,599.05 | 74.96 | 88,357.08 |
| 187 | 1,674.02 | 1,600.38 | 73.63 | 86,756.69 |
| 188 | 1,674.02 | 1,601.72 | 72.30 | 85,154.97 |
| 189 | 1,674.02 | 1,603.05 | 70.96 | 83,551.92 |
| 190 | 1,674.02 | 1,604.39 | 69.63 | 81,947.53 |
| 191 | 1,674.02 | 1,605.73 | 68.29 | 80,341.81 |
| 192 | 1,674.02 | 1,607.06 | 66.95 | 78,734.74 |
| 193 | 1,674.02 | 1,608.40 | 65.61 | 77,126.34 |
| 194 | 1,674.02 | 1,609.74 | 64.27 | 75,516.60 |
| 195 | 1,674.02 | 1,611.08 | 62.93 | 73,905.51 |
| 196 | 1,674.02 | 1,612.43 | 61.59 | 72,293.09 |
| 197 | 1,674.02 | 1,613.77 | 60.24 | 70,679.31 |
| 198 | 1,674.02 | 1,615.12 | 58.90 | 69,064.20 |
| 199 | 1,674.02 | 1,616.46 | 57.55 | 67,447.74 |
| 200 | 1,674.02 | 1,617.81 | 56.21 | 65,829.93 |
| 201 | 1,674.02 | 1,619.16 | 54.86 | 64,210.77 |
| 202 | 1,674.02 | 1,620.51 | 53.51 | 62,590.26 |
| 203 | 1,674.02 | 1,621.86 | 52.16 | 60,968.41 |
| 204 | 1,674.02 | 1,623.21 | 50.81 | 59,345.20 |
| 205 | 1,674.02 | 1,624.56 | 49.45 | 57,720.64 |
| 206 | 1,674.02 | 1,625.91 | 48.10 | 56,094.72 |
| 207 | 1,674.02 | 1,627.27 | 46.75 | 54,467.45 |
| 208 | 1,674.02 | 1,628.63 | 45.39 | 52,838.83 |
| 209 | 1,674.02 | 1,629.98 | 44.03 | 51,208.85 |
| 210 | 1,674.02 | 1,631.34 | 42.67 | 49,577.50 |
| 211 | 1,674.02 | 1,632.70 | 41.31 | 47,944.80 |
| 212 | 1,674.02 | 1,634.06 | 39.95 | 46,310.74 |
| 213 | 1,674.02 | 1,635.42 | 38.59 | 44,675.32 |
| 214 | 1,674.02 | 1,636.79 | 37.23 | 43,038.53 |
| 215 | 1,674.02 | 1,638.15 | 35.87 | 41,400.38 |
| 216 | 1,674.02 | 1,639.51 | 34.50 | 39,760.87 |
| 217 | 1,674.02 | 1,640.88 | 33.13 | 38,119.99 |
| 218 | 1,674.02 | 1,642.25 | 31.77 | 36,477.74 |
| 219 | 1,674.02 | 1,643.62 | 30.40 | 34,834.12 |
| 220 | 1,674.02 | 1,644.99 | 29.03 | 33,189.13 |
| 221 | 1,674.02 | 1,646.36 | 27.66 | 31,542.78 |
| 222 | 1,674.02 | 1,647.73 | 26.29 | 29,895.05 |
| 223 | 1,674.02 | 1,649.10 | 24.91 | 28,245.94 |
| 224 | 1,674.02 | 1,650.48 | 23.54 | 26,595.47 |
| 225 | 1,674.02 | 1,651.85 | 22.16 | 24,943.62 |
| 226 | 1,674.02 | 1,653.23 | 20.79 | 23,290.39 |
| 227 | 1,674.02 | 1,654.61 | 19.41 | 21,635.78 |
| 228 | 1,674.02 | 1,655.99 | 18.03 | 19,979.79 |
| 229 | 1,674.02 | 1,657.37 | 16.65 | 18,322.43 |
| 230 | 1,674.02 | 1,658.75 | 15.27 | 16,663.68 |
| 231 | 1,674.02 | 1,660.13 | 13.89 | 15,003.55 |
| 232 | 1,674.02 | 1,661.51 | 12.50 | 13,342.04 |
| 233 | 1,674.02 | 1,662.90 | 11.12 | 11,679.14 |
| 234 | 1,674.02 | 1,664.28 | 9.73 | 10,014.86 |
| 235 | 1,674.02 | 1,665.67 | 8.35 | 8,349.19 |
| 236 | 1,674.02 | 1,667.06 | 6.96 | 6,682.13 |
| 237 | 1,674.02 | 1,668.45 | 5.57 | 5,013.69 |
| 238 | 1,674.02 | 1,669.84 | 4.18 | 3,343.85 |
| 239 | 1,674.02 | 1,671.23 | 2.79 | 1,672.62 |
| 240 | 1,674.02 | 1,672.62 | 1.39 | 0.00 |