Mortgage Loan of $364,000 for 20 Years at 2.90%

What's the payment on a 20 year home loan for $364k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,000.56
$24,007 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $364k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 364,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,000.56 1,120.90 879.67 362,879.10
2 2,000.56 1,123.60 876.96 361,755.50
3 2,000.56 1,126.32 874.24 360,629.18
4 2,000.56 1,129.04 871.52 359,500.14
5 2,000.56 1,131.77 868.79 358,368.37
6 2,000.56 1,134.51 866.06 357,233.86
7 2,000.56 1,137.25 863.32 356,096.62
8 2,000.56 1,140.00 860.57 354,956.62
9 2,000.56 1,142.75 857.81 353,813.87
10 2,000.56 1,145.51 855.05 352,668.36
11 2,000.56 1,148.28 852.28 351,520.08
12 2,000.56 1,151.06 849.51 350,369.02
13 2,000.56 1,153.84 846.73 349,215.19
14 2,000.56 1,156.63 843.94 348,058.56
15 2,000.56 1,159.42 841.14 346,899.14
16 2,000.56 1,162.22 838.34 345,736.92
17 2,000.56 1,165.03 835.53 344,571.89
18 2,000.56 1,167.85 832.72 343,404.04
19 2,000.56 1,170.67 829.89 342,233.37
20 2,000.56 1,173.50 827.06 341,059.87
21 2,000.56 1,176.33 824.23 339,883.54
22 2,000.56 1,179.18 821.39 338,704.36
23 2,000.56 1,182.03 818.54 337,522.33
24 2,000.56 1,184.88 815.68 336,337.45
25 2,000.56 1,187.75 812.82 335,149.70
26 2,000.56 1,190.62 809.95 333,959.09
27 2,000.56 1,193.49 807.07 332,765.59
28 2,000.56 1,196.38 804.18 331,569.21
29 2,000.56 1,199.27 801.29 330,369.94
30 2,000.56 1,202.17 798.39 329,167.78
31 2,000.56 1,205.07 795.49 327,962.70
32 2,000.56 1,207.99 792.58 326,754.72
33 2,000.56 1,210.90 789.66 325,543.81
34 2,000.56 1,213.83 786.73 324,329.98
35 2,000.56 1,216.76 783.80 323,113.22
36 2,000.56 1,219.71 780.86 321,893.51
37 2,000.56 1,222.65 777.91 320,670.86
38 2,000.56 1,225.61 774.95 319,445.25
39 2,000.56 1,228.57 771.99 318,216.68
40 2,000.56 1,231.54 769.02 316,985.14
41 2,000.56 1,234.51 766.05 315,750.63
42 2,000.56 1,237.50 763.06 314,513.13
43 2,000.56 1,240.49 760.07 313,272.64
44 2,000.56 1,243.49 757.08 312,029.15
45 2,000.56 1,246.49 754.07 310,782.66
46 2,000.56 1,249.50 751.06 309,533.16
47 2,000.56 1,252.52 748.04 308,280.63
48 2,000.56 1,255.55 745.01 307,025.08
49 2,000.56 1,258.58 741.98 305,766.50
50 2,000.56 1,261.63 738.94 304,504.87
51 2,000.56 1,264.68 735.89 303,240.20
52 2,000.56 1,267.73 732.83 301,972.46
53 2,000.56 1,270.80 729.77 300,701.67
54 2,000.56 1,273.87 726.70 299,427.80
55 2,000.56 1,276.95 723.62 298,150.86
56 2,000.56 1,280.03 720.53 296,870.83
57 2,000.56 1,283.12 717.44 295,587.70
58 2,000.56 1,286.23 714.34 294,301.48
59 2,000.56 1,289.33 711.23 293,012.14
60 2,000.56 1,292.45 708.11 291,719.69
61 2,000.56 1,295.57 704.99 290,424.12
62 2,000.56 1,298.70 701.86 289,125.42
63 2,000.56 1,301.84 698.72 287,823.57
64 2,000.56 1,304.99 695.57 286,518.59
65 2,000.56 1,308.14 692.42 285,210.44
66 2,000.56 1,311.30 689.26 283,899.14
67 2,000.56 1,314.47 686.09 282,584.67
68 2,000.56 1,317.65 682.91 281,267.02
69 2,000.56 1,320.83 679.73 279,946.18
70 2,000.56 1,324.03 676.54 278,622.16
71 2,000.56 1,327.23 673.34 277,294.93
72 2,000.56 1,330.43 670.13 275,964.50
73 2,000.56 1,333.65 666.91 274,630.85
74 2,000.56 1,336.87 663.69 273,293.98
75 2,000.56 1,340.10 660.46 271,953.88
76 2,000.56 1,343.34 657.22 270,610.54
77 2,000.56 1,346.59 653.98 269,263.95
78 2,000.56 1,349.84 650.72 267,914.11
79 2,000.56 1,353.10 647.46 266,561.01
80 2,000.56 1,356.37 644.19 265,204.64
81 2,000.56 1,359.65 640.91 263,844.99
82 2,000.56 1,362.94 637.63 262,482.05
83 2,000.56 1,366.23 634.33 261,115.82
84 2,000.56 1,369.53 631.03 259,746.29
85 2,000.56 1,372.84 627.72 258,373.44
86 2,000.56 1,376.16 624.40 256,997.28
87 2,000.56 1,379.49 621.08 255,617.80
88 2,000.56 1,382.82 617.74 254,234.98
89 2,000.56 1,386.16 614.40 252,848.82
90 2,000.56 1,389.51 611.05 251,459.31
91 2,000.56 1,392.87 607.69 250,066.44
92 2,000.56 1,396.23 604.33 248,670.20
93 2,000.56 1,399.61 600.95 247,270.59
94 2,000.56 1,402.99 597.57 245,867.60
95 2,000.56 1,406.38 594.18 244,461.22
96 2,000.56 1,409.78 590.78 243,051.44
97 2,000.56 1,413.19 587.37 241,638.25
98 2,000.56 1,416.60 583.96 240,221.65
99 2,000.56 1,420.03 580.54 238,801.62
100 2,000.56 1,423.46 577.10 237,378.16
101 2,000.56 1,426.90 573.66 235,951.27
102 2,000.56 1,430.35 570.22 234,520.92
103 2,000.56 1,433.80 566.76 233,087.12
104 2,000.56 1,437.27 563.29 231,649.85
105 2,000.56 1,440.74 559.82 230,209.11
106 2,000.56 1,444.22 556.34 228,764.88
107 2,000.56 1,447.71 552.85 227,317.17
108 2,000.56 1,451.21 549.35 225,865.96
109 2,000.56 1,454.72 545.84 224,411.24
110 2,000.56 1,458.24 542.33 222,953.00
111 2,000.56 1,461.76 538.80 221,491.24
112 2,000.56 1,465.29 535.27 220,025.95
113 2,000.56 1,468.83 531.73 218,557.12
114 2,000.56 1,472.38 528.18 217,084.74
115 2,000.56 1,475.94 524.62 215,608.79
116 2,000.56 1,479.51 521.05 214,129.29
117 2,000.56 1,483.08 517.48 212,646.20
118 2,000.56 1,486.67 513.89 211,159.54
119 2,000.56 1,490.26 510.30 209,669.28
120 2,000.56 1,493.86 506.70 208,175.42
121 2,000.56 1,497.47 503.09 206,677.94
122 2,000.56 1,501.09 499.47 205,176.85
123 2,000.56 1,504.72 495.84 203,672.13
124 2,000.56 1,508.35 492.21 202,163.78
125 2,000.56 1,512.00 488.56 200,651.78
126 2,000.56 1,515.65 484.91 199,136.13
127 2,000.56 1,519.32 481.25 197,616.81
128 2,000.56 1,522.99 477.57 196,093.82
129 2,000.56 1,526.67 473.89 194,567.15
130 2,000.56 1,530.36 470.20 193,036.80
131 2,000.56 1,534.06 466.51 191,502.74
132 2,000.56 1,537.76 462.80 189,964.97
133 2,000.56 1,541.48 459.08 188,423.49
134 2,000.56 1,545.21 455.36 186,878.29
135 2,000.56 1,548.94 451.62 185,329.35
136 2,000.56 1,552.68 447.88 183,776.67
137 2,000.56 1,556.44 444.13 182,220.23
138 2,000.56 1,560.20 440.37 180,660.03
139 2,000.56 1,563.97 436.60 179,096.07
140 2,000.56 1,567.75 432.82 177,528.32
141 2,000.56 1,571.54 429.03 175,956.79
142 2,000.56 1,575.33 425.23 174,381.45
143 2,000.56 1,579.14 421.42 172,802.31
144 2,000.56 1,582.96 417.61 171,219.35
145 2,000.56 1,586.78 413.78 169,632.57
146 2,000.56 1,590.62 409.95 168,041.96
147 2,000.56 1,594.46 406.10 166,447.50
148 2,000.56 1,598.31 402.25 164,849.18
149 2,000.56 1,602.18 398.39 163,247.00
150 2,000.56 1,606.05 394.51 161,640.96
151 2,000.56 1,609.93 390.63 160,031.03
152 2,000.56 1,613.82 386.74 158,417.21
153 2,000.56 1,617.72 382.84 156,799.48
154 2,000.56 1,621.63 378.93 155,177.85
155 2,000.56 1,625.55 375.01 153,552.31
156 2,000.56 1,629.48 371.08 151,922.83
157 2,000.56 1,633.42 367.15 150,289.41
158 2,000.56 1,637.36 363.20 148,652.05
159 2,000.56 1,641.32 359.24 147,010.73
160 2,000.56 1,645.29 355.28 145,365.44
161 2,000.56 1,649.26 351.30 143,716.18
162 2,000.56 1,653.25 347.31 142,062.93
163 2,000.56 1,657.24 343.32 140,405.69
164 2,000.56 1,661.25 339.31 138,744.44
165 2,000.56 1,665.26 335.30 137,079.18
166 2,000.56 1,669.29 331.27 135,409.89
167 2,000.56 1,673.32 327.24 133,736.57
168 2,000.56 1,677.37 323.20 132,059.20
169 2,000.56 1,681.42 319.14 130,377.78
170 2,000.56 1,685.48 315.08 128,692.30
171 2,000.56 1,689.56 311.01 127,002.75
172 2,000.56 1,693.64 306.92 125,309.11
173 2,000.56 1,697.73 302.83 123,611.38
174 2,000.56 1,701.83 298.73 121,909.54
175 2,000.56 1,705.95 294.61 120,203.59
176 2,000.56 1,710.07 290.49 118,493.52
177 2,000.56 1,714.20 286.36 116,779.32
178 2,000.56 1,718.35 282.22 115,060.98
179 2,000.56 1,722.50 278.06 113,338.48
180 2,000.56 1,726.66 273.90 111,611.82
181 2,000.56 1,730.83 269.73 109,880.98
182 2,000.56 1,735.02 265.55 108,145.97
183 2,000.56 1,739.21 261.35 106,406.76
184 2,000.56 1,743.41 257.15 104,663.34
185 2,000.56 1,747.63 252.94 102,915.72
186 2,000.56 1,751.85 248.71 101,163.87
187 2,000.56 1,756.08 244.48 99,407.79
188 2,000.56 1,760.33 240.24 97,647.46
189 2,000.56 1,764.58 235.98 95,882.88
190 2,000.56 1,768.85 231.72 94,114.03
191 2,000.56 1,773.12 227.44 92,340.91
192 2,000.56 1,777.40 223.16 90,563.51
193 2,000.56 1,781.70 218.86 88,781.81
194 2,000.56 1,786.01 214.56 86,995.80
195 2,000.56 1,790.32 210.24 85,205.48
196 2,000.56 1,794.65 205.91 83,410.83
197 2,000.56 1,798.99 201.58 81,611.84
198 2,000.56 1,803.33 197.23 79,808.51
199 2,000.56 1,807.69 192.87 78,000.82
200 2,000.56 1,812.06 188.50 76,188.76
201 2,000.56 1,816.44 184.12 74,372.32
202 2,000.56 1,820.83 179.73 72,551.49
203 2,000.56 1,825.23 175.33 70,726.26
204 2,000.56 1,829.64 170.92 68,896.62
205 2,000.56 1,834.06 166.50 67,062.56
206 2,000.56 1,838.49 162.07 65,224.06
207 2,000.56 1,842.94 157.62 63,381.13
208 2,000.56 1,847.39 153.17 61,533.74
209 2,000.56 1,851.86 148.71 59,681.88
210 2,000.56 1,856.33 144.23 57,825.55
211 2,000.56 1,860.82 139.75 55,964.73
212 2,000.56 1,865.31 135.25 54,099.42
213 2,000.56 1,869.82 130.74 52,229.60
214 2,000.56 1,874.34 126.22 50,355.26
215 2,000.56 1,878.87 121.69 48,476.39
216 2,000.56 1,883.41 117.15 46,592.97
217 2,000.56 1,887.96 112.60 44,705.01
218 2,000.56 1,892.53 108.04 42,812.49
219 2,000.56 1,897.10 103.46 40,915.39
220 2,000.56 1,901.68 98.88 39,013.70
221 2,000.56 1,906.28 94.28 37,107.43
222 2,000.56 1,910.89 89.68 35,196.54
223 2,000.56 1,915.50 85.06 33,281.04
224 2,000.56 1,920.13 80.43 31,360.90
225 2,000.56 1,924.77 75.79 29,436.13
226 2,000.56 1,929.42 71.14 27,506.70
227 2,000.56 1,934.09 66.47 25,572.62
228 2,000.56 1,938.76 61.80 23,633.86
229 2,000.56 1,943.45 57.12 21,690.41
230 2,000.56 1,948.14 52.42 19,742.26
231 2,000.56 1,952.85 47.71 17,789.41
232 2,000.56 1,957.57 42.99 15,831.84
233 2,000.56 1,962.30 38.26 13,869.54
234 2,000.56 1,967.04 33.52 11,902.50
235 2,000.56 1,971.80 28.76 9,930.70
236 2,000.56 1,976.56 24.00 7,954.13
237 2,000.56 1,981.34 19.22 5,972.79
238 2,000.56 1,986.13 14.43 3,986.67
239 2,000.56 1,990.93 9.63 1,995.74
240 2,000.56 1,995.74 4.82 0.00