Mortgage Loan of $375,000 for 20 Years at 2.60%

What's the payment on a 20 year home loan for $375k at 2.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,005.46
$24,065 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 375,000 loan for 20 years at 2.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,005.46 1,192.96 812.50 373,807.04
2 2,005.46 1,195.54 809.92 372,611.50
3 2,005.46 1,198.13 807.32 371,413.37
4 2,005.46 1,200.73 804.73 370,212.65
5 2,005.46 1,203.33 802.13 369,009.32
6 2,005.46 1,205.94 799.52 367,803.39
7 2,005.46 1,208.55 796.91 366,594.84
8 2,005.46 1,211.17 794.29 365,383.67
9 2,005.46 1,213.79 791.66 364,169.88
10 2,005.46 1,216.42 789.03 362,953.46
11 2,005.46 1,219.06 786.40 361,734.40
12 2,005.46 1,221.70 783.76 360,512.71
13 2,005.46 1,224.34 781.11 359,288.36
14 2,005.46 1,227.00 778.46 358,061.37
15 2,005.46 1,229.66 775.80 356,831.71
16 2,005.46 1,232.32 773.14 355,599.39
17 2,005.46 1,234.99 770.47 354,364.40
18 2,005.46 1,237.67 767.79 353,126.73
19 2,005.46 1,240.35 765.11 351,886.39
20 2,005.46 1,243.03 762.42 350,643.35
21 2,005.46 1,245.73 759.73 349,397.62
22 2,005.46 1,248.43 757.03 348,149.20
23 2,005.46 1,251.13 754.32 346,898.07
24 2,005.46 1,253.84 751.61 345,644.22
25 2,005.46 1,256.56 748.90 344,387.66
26 2,005.46 1,259.28 746.17 343,128.38
27 2,005.46 1,262.01 743.44 341,866.37
28 2,005.46 1,264.74 740.71 340,601.63
29 2,005.46 1,267.49 737.97 339,334.14
30 2,005.46 1,270.23 735.22 338,063.91
31 2,005.46 1,272.98 732.47 336,790.93
32 2,005.46 1,275.74 729.71 335,515.19
33 2,005.46 1,278.51 726.95 334,236.68
34 2,005.46 1,281.28 724.18 332,955.40
35 2,005.46 1,284.05 721.40 331,671.35
36 2,005.46 1,286.83 718.62 330,384.52
37 2,005.46 1,289.62 715.83 329,094.90
38 2,005.46 1,292.42 713.04 327,802.48
39 2,005.46 1,295.22 710.24 326,507.26
40 2,005.46 1,298.02 707.43 325,209.24
41 2,005.46 1,300.84 704.62 323,908.41
42 2,005.46 1,303.65 701.80 322,604.75
43 2,005.46 1,306.48 698.98 321,298.27
44 2,005.46 1,309.31 696.15 319,988.96
45 2,005.46 1,312.15 693.31 318,676.82
46 2,005.46 1,314.99 690.47 317,361.83
47 2,005.46 1,317.84 687.62 316,043.99
48 2,005.46 1,320.69 684.76 314,723.30
49 2,005.46 1,323.55 681.90 313,399.74
50 2,005.46 1,326.42 679.03 312,073.32
51 2,005.46 1,329.30 676.16 310,744.03
52 2,005.46 1,332.18 673.28 309,411.85
53 2,005.46 1,335.06 670.39 308,076.79
54 2,005.46 1,337.96 667.50 306,738.83
55 2,005.46 1,340.85 664.60 305,397.98
56 2,005.46 1,343.76 661.70 304,054.22
57 2,005.46 1,346.67 658.78 302,707.55
58 2,005.46 1,349.59 655.87 301,357.96
59 2,005.46 1,352.51 652.94 300,005.44
60 2,005.46 1,355.44 650.01 298,650.00
61 2,005.46 1,358.38 647.08 297,291.62
62 2,005.46 1,361.32 644.13 295,930.30
63 2,005.46 1,364.27 641.18 294,566.02
64 2,005.46 1,367.23 638.23 293,198.80
65 2,005.46 1,370.19 635.26 291,828.60
66 2,005.46 1,373.16 632.30 290,455.44
67 2,005.46 1,376.14 629.32 289,079.31
68 2,005.46 1,379.12 626.34 287,700.19
69 2,005.46 1,382.10 623.35 286,318.09
70 2,005.46 1,385.10 620.36 284,932.99
71 2,005.46 1,388.10 617.35 283,544.89
72 2,005.46 1,391.11 614.35 282,153.78
73 2,005.46 1,394.12 611.33 280,759.66
74 2,005.46 1,397.14 608.31 279,362.52
75 2,005.46 1,400.17 605.29 277,962.35
76 2,005.46 1,403.20 602.25 276,559.14
77 2,005.46 1,406.24 599.21 275,152.90
78 2,005.46 1,409.29 596.16 273,743.61
79 2,005.46 1,412.34 593.11 272,331.26
80 2,005.46 1,415.40 590.05 270,915.86
81 2,005.46 1,418.47 586.98 269,497.39
82 2,005.46 1,421.54 583.91 268,075.85
83 2,005.46 1,424.62 580.83 266,651.22
84 2,005.46 1,427.71 577.74 265,223.51
85 2,005.46 1,430.80 574.65 263,792.71
86 2,005.46 1,433.90 571.55 262,358.80
87 2,005.46 1,437.01 568.44 260,921.79
88 2,005.46 1,440.12 565.33 259,481.67
89 2,005.46 1,443.24 562.21 258,038.42
90 2,005.46 1,446.37 559.08 256,592.05
91 2,005.46 1,449.51 555.95 255,142.54
92 2,005.46 1,452.65 552.81 253,689.90
93 2,005.46 1,455.79 549.66 252,234.10
94 2,005.46 1,458.95 546.51 250,775.15
95 2,005.46 1,462.11 543.35 249,313.05
96 2,005.46 1,465.28 540.18 247,847.77
97 2,005.46 1,468.45 537.00 246,379.32
98 2,005.46 1,471.63 533.82 244,907.68
99 2,005.46 1,474.82 530.63 243,432.86
100 2,005.46 1,478.02 527.44 241,954.84
101 2,005.46 1,481.22 524.24 240,473.62
102 2,005.46 1,484.43 521.03 238,989.20
103 2,005.46 1,487.65 517.81 237,501.55
104 2,005.46 1,490.87 514.59 236,010.68
105 2,005.46 1,494.10 511.36 234,516.58
106 2,005.46 1,497.34 508.12 233,019.25
107 2,005.46 1,500.58 504.88 231,518.67
108 2,005.46 1,503.83 501.62 230,014.84
109 2,005.46 1,507.09 498.37 228,507.75
110 2,005.46 1,510.36 495.10 226,997.39
111 2,005.46 1,513.63 491.83 225,483.76
112 2,005.46 1,516.91 488.55 223,966.86
113 2,005.46 1,520.19 485.26 222,446.66
114 2,005.46 1,523.49 481.97 220,923.18
115 2,005.46 1,526.79 478.67 219,396.39
116 2,005.46 1,530.10 475.36 217,866.29
117 2,005.46 1,533.41 472.04 216,332.88
118 2,005.46 1,536.73 468.72 214,796.15
119 2,005.46 1,540.06 465.39 213,256.08
120 2,005.46 1,543.40 462.05 211,712.68
121 2,005.46 1,546.74 458.71 210,165.94
122 2,005.46 1,550.10 455.36 208,615.84
123 2,005.46 1,553.45 452.00 207,062.39
124 2,005.46 1,556.82 448.64 205,505.57
125 2,005.46 1,560.19 445.26 203,945.37
126 2,005.46 1,563.57 441.88 202,381.80
127 2,005.46 1,566.96 438.49 200,814.84
128 2,005.46 1,570.36 435.10 199,244.48
129 2,005.46 1,573.76 431.70 197,670.72
130 2,005.46 1,577.17 428.29 196,093.56
131 2,005.46 1,580.59 424.87 194,512.97
132 2,005.46 1,584.01 421.44 192,928.96
133 2,005.46 1,587.44 418.01 191,341.52
134 2,005.46 1,590.88 414.57 189,750.63
135 2,005.46 1,594.33 411.13 188,156.31
136 2,005.46 1,597.78 407.67 186,558.52
137 2,005.46 1,601.25 404.21 184,957.28
138 2,005.46 1,604.71 400.74 183,352.56
139 2,005.46 1,608.19 397.26 181,744.37
140 2,005.46 1,611.68 393.78 180,132.70
141 2,005.46 1,615.17 390.29 178,517.53
142 2,005.46 1,618.67 386.79 176,898.86
143 2,005.46 1,622.17 383.28 175,276.69
144 2,005.46 1,625.69 379.77 173,651.00
145 2,005.46 1,629.21 376.24 172,021.79
146 2,005.46 1,632.74 372.71 170,389.05
147 2,005.46 1,636.28 369.18 168,752.77
148 2,005.46 1,639.82 365.63 167,112.94
149 2,005.46 1,643.38 362.08 165,469.56
150 2,005.46 1,646.94 358.52 163,822.63
151 2,005.46 1,650.51 354.95 162,172.12
152 2,005.46 1,654.08 351.37 160,518.04
153 2,005.46 1,657.67 347.79 158,860.37
154 2,005.46 1,661.26 344.20 157,199.11
155 2,005.46 1,664.86 340.60 155,534.26
156 2,005.46 1,668.46 336.99 153,865.79
157 2,005.46 1,672.08 333.38 152,193.71
158 2,005.46 1,675.70 329.75 150,518.01
159 2,005.46 1,679.33 326.12 148,838.68
160 2,005.46 1,682.97 322.48 147,155.71
161 2,005.46 1,686.62 318.84 145,469.09
162 2,005.46 1,690.27 315.18 143,778.82
163 2,005.46 1,693.93 311.52 142,084.88
164 2,005.46 1,697.60 307.85 140,387.28
165 2,005.46 1,701.28 304.17 138,686.00
166 2,005.46 1,704.97 300.49 136,981.03
167 2,005.46 1,708.66 296.79 135,272.36
168 2,005.46 1,712.37 293.09 133,560.00
169 2,005.46 1,716.08 289.38 131,843.92
170 2,005.46 1,719.79 285.66 130,124.13
171 2,005.46 1,723.52 281.94 128,400.61
172 2,005.46 1,727.25 278.20 126,673.36
173 2,005.46 1,731.00 274.46 124,942.36
174 2,005.46 1,734.75 270.71 123,207.61
175 2,005.46 1,738.51 266.95 121,469.11
176 2,005.46 1,742.27 263.18 119,726.84
177 2,005.46 1,746.05 259.41 117,980.79
178 2,005.46 1,749.83 255.63 116,230.96
179 2,005.46 1,753.62 251.83 114,477.34
180 2,005.46 1,757.42 248.03 112,719.92
181 2,005.46 1,761.23 244.23 110,958.69
182 2,005.46 1,765.04 240.41 109,193.64
183 2,005.46 1,768.87 236.59 107,424.77
184 2,005.46 1,772.70 232.75 105,652.07
185 2,005.46 1,776.54 228.91 103,875.53
186 2,005.46 1,780.39 225.06 102,095.14
187 2,005.46 1,784.25 221.21 100,310.89
188 2,005.46 1,788.11 217.34 98,522.78
189 2,005.46 1,791.99 213.47 96,730.79
190 2,005.46 1,795.87 209.58 94,934.91
191 2,005.46 1,799.76 205.69 93,135.15
192 2,005.46 1,803.66 201.79 91,331.49
193 2,005.46 1,807.57 197.88 89,523.92
194 2,005.46 1,811.49 193.97 87,712.43
195 2,005.46 1,815.41 190.04 85,897.02
196 2,005.46 1,819.34 186.11 84,077.68
197 2,005.46 1,823.29 182.17 82,254.39
198 2,005.46 1,827.24 178.22 80,427.15
199 2,005.46 1,831.20 174.26 78,595.95
200 2,005.46 1,835.16 170.29 76,760.79
201 2,005.46 1,839.14 166.32 74,921.65
202 2,005.46 1,843.12 162.33 73,078.53
203 2,005.46 1,847.12 158.34 71,231.41
204 2,005.46 1,851.12 154.33 69,380.29
205 2,005.46 1,855.13 150.32 67,525.16
206 2,005.46 1,859.15 146.30 65,666.00
207 2,005.46 1,863.18 142.28 63,802.83
208 2,005.46 1,867.22 138.24 61,935.61
209 2,005.46 1,871.26 134.19 60,064.35
210 2,005.46 1,875.32 130.14 58,189.03
211 2,005.46 1,879.38 126.08 56,309.65
212 2,005.46 1,883.45 122.00 54,426.20
213 2,005.46 1,887.53 117.92 52,538.67
214 2,005.46 1,891.62 113.83 50,647.05
215 2,005.46 1,895.72 109.74 48,751.33
216 2,005.46 1,899.83 105.63 46,851.50
217 2,005.46 1,903.94 101.51 44,947.56
218 2,005.46 1,908.07 97.39 43,039.49
219 2,005.46 1,912.20 93.25 41,127.29
220 2,005.46 1,916.35 89.11 39,210.94
221 2,005.46 1,920.50 84.96 37,290.44
222 2,005.46 1,924.66 80.80 35,365.78
223 2,005.46 1,928.83 76.63 33,436.95
224 2,005.46 1,933.01 72.45 31,503.95
225 2,005.46 1,937.20 68.26 29,566.75
226 2,005.46 1,941.39 64.06 27,625.36
227 2,005.46 1,945.60 59.85 25,679.76
228 2,005.46 1,949.82 55.64 23,729.94
229 2,005.46 1,954.04 51.41 21,775.90
230 2,005.46 1,958.27 47.18 19,817.63
231 2,005.46 1,962.52 42.94 17,855.11
232 2,005.46 1,966.77 38.69 15,888.34
233 2,005.46 1,971.03 34.42 13,917.31
234 2,005.46 1,975.30 30.15 11,942.01
235 2,005.46 1,979.58 25.87 9,962.43
236 2,005.46 1,983.87 21.59 7,978.56
237 2,005.46 1,988.17 17.29 5,990.39
238 2,005.46 1,992.48 12.98 3,997.91
239 2,005.46 1,996.79 8.66 2,001.12
240 2,005.46 2,001.12 4.34 0.00