Mortgage Loan of $375,000 for 20 Years at 7.00%

What's the payment on a 20 year home loan for $375k at 7.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,907.37

$34,888 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $375k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 375,000 loan for 20 years at 7.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,907.37	719.87	2,187.50	374,280.13
2	2,907.37	724.07	2,183.30	373,556.06
3	2,907.37	728.29	2,179.08	372,827.76
4	2,907.37	732.54	2,174.83	372,095.22
5	2,907.37	736.82	2,170.56	371,358.41
6	2,907.37	741.11	2,166.26	370,617.29
7	2,907.37	745.44	2,161.93	369,871.86
8	2,907.37	749.79	2,157.59	369,122.07
9	2,907.37	754.16	2,153.21	368,367.91
10	2,907.37	758.56	2,148.81	367,609.35
11	2,907.37	762.98	2,144.39	366,846.37
12	2,907.37	767.43	2,139.94	366,078.94
13	2,907.37	771.91	2,135.46	365,307.03
14	2,907.37	776.41	2,130.96	364,530.61
15	2,907.37	780.94	2,126.43	363,749.67
16	2,907.37	785.50	2,121.87	362,964.17
17	2,907.37	790.08	2,117.29	362,174.09
18	2,907.37	794.69	2,112.68	361,379.40
19	2,907.37	799.32	2,108.05	360,580.08
20	2,907.37	803.99	2,103.38	359,776.09
21	2,907.37	808.68	2,098.69	358,967.42
22	2,907.37	813.39	2,093.98	358,154.02
23	2,907.37	818.14	2,089.23	357,335.88
24	2,907.37	822.91	2,084.46	356,512.97
25	2,907.37	827.71	2,079.66	355,685.26
26	2,907.37	832.54	2,074.83	354,852.72
27	2,907.37	837.40	2,069.97	354,015.32
28	2,907.37	842.28	2,065.09	353,173.04
29	2,907.37	847.19	2,060.18	352,325.84
30	2,907.37	852.14	2,055.23	351,473.71
31	2,907.37	857.11	2,050.26	350,616.60
32	2,907.37	862.11	2,045.26	349,754.49
33	2,907.37	867.14	2,040.23	348,887.36
34	2,907.37	872.19	2,035.18	348,015.16
35	2,907.37	877.28	2,030.09	347,137.88
36	2,907.37	882.40	2,024.97	346,255.48
37	2,907.37	887.55	2,019.82	345,367.93
38	2,907.37	892.72	2,014.65	344,475.21
39	2,907.37	897.93	2,009.44	343,577.27
40	2,907.37	903.17	2,004.20	342,674.10
41	2,907.37	908.44	1,998.93	341,765.66
42	2,907.37	913.74	1,993.63	340,851.93
43	2,907.37	919.07	1,988.30	339,932.86
44	2,907.37	924.43	1,982.94	339,008.43
45	2,907.37	929.82	1,977.55	338,078.61
46	2,907.37	935.25	1,972.13	337,143.36
47	2,907.37	940.70	1,966.67	336,202.66
48	2,907.37	946.19	1,961.18	335,256.47
49	2,907.37	951.71	1,955.66	334,304.76
50	2,907.37	957.26	1,950.11	333,347.50
51	2,907.37	962.84	1,944.53	332,384.66
52	2,907.37	968.46	1,938.91	331,416.20
53	2,907.37	974.11	1,933.26	330,442.09
54	2,907.37	979.79	1,927.58	329,462.30
55	2,907.37	985.51	1,921.86	328,476.79
56	2,907.37	991.26	1,916.11	327,485.53
57	2,907.37	997.04	1,910.33	326,488.49
58	2,907.37	1,002.85	1,904.52	325,485.64
59	2,907.37	1,008.70	1,898.67	324,476.93
60	2,907.37	1,014.59	1,892.78	323,462.35
61	2,907.37	1,020.51	1,886.86	322,441.84
62	2,907.37	1,026.46	1,880.91	321,415.38
63	2,907.37	1,032.45	1,874.92	320,382.93
64	2,907.37	1,038.47	1,868.90	319,344.46
65	2,907.37	1,044.53	1,862.84	318,299.93
66	2,907.37	1,050.62	1,856.75	317,249.31
67	2,907.37	1,056.75	1,850.62	316,192.56
68	2,907.37	1,062.91	1,844.46	315,129.65
69	2,907.37	1,069.11	1,838.26	314,060.53
70	2,907.37	1,075.35	1,832.02	312,985.18
71	2,907.37	1,081.62	1,825.75	311,903.56
72	2,907.37	1,087.93	1,819.44	310,815.62
73	2,907.37	1,094.28	1,813.09	309,721.34
74	2,907.37	1,100.66	1,806.71	308,620.68
75	2,907.37	1,107.08	1,800.29	307,513.59
76	2,907.37	1,113.54	1,793.83	306,400.05
77	2,907.37	1,120.04	1,787.33	305,280.02
78	2,907.37	1,126.57	1,780.80	304,153.44
79	2,907.37	1,133.14	1,774.23	303,020.30
80	2,907.37	1,139.75	1,767.62	301,880.55
81	2,907.37	1,146.40	1,760.97	300,734.15
82	2,907.37	1,153.09	1,754.28	299,581.06
83	2,907.37	1,159.81	1,747.56	298,421.25
84	2,907.37	1,166.58	1,740.79	297,254.66
85	2,907.37	1,173.39	1,733.99	296,081.28
86	2,907.37	1,180.23	1,727.14	294,901.05
87	2,907.37	1,187.11	1,720.26	293,713.93
88	2,907.37	1,194.04	1,713.33	292,519.89
89	2,907.37	1,201.00	1,706.37	291,318.89
90	2,907.37	1,208.01	1,699.36	290,110.88
91	2,907.37	1,215.06	1,692.31	288,895.82
92	2,907.37	1,222.15	1,685.23	287,673.68
93	2,907.37	1,229.27	1,678.10	286,444.40
94	2,907.37	1,236.45	1,670.93	285,207.96
95	2,907.37	1,243.66	1,663.71	283,964.30
96	2,907.37	1,250.91	1,656.46	282,713.39
97	2,907.37	1,258.21	1,649.16	281,455.18
98	2,907.37	1,265.55	1,641.82	280,189.63
99	2,907.37	1,272.93	1,634.44	278,916.70
100	2,907.37	1,280.36	1,627.01	277,636.34
101	2,907.37	1,287.83	1,619.55	276,348.51
102	2,907.37	1,295.34	1,612.03	275,053.17
103	2,907.37	1,302.89	1,604.48	273,750.28
104	2,907.37	1,310.49	1,596.88	272,439.79
105	2,907.37	1,318.14	1,589.23	271,121.65
106	2,907.37	1,325.83	1,581.54	269,795.82
107	2,907.37	1,333.56	1,573.81	268,462.26
108	2,907.37	1,341.34	1,566.03	267,120.92
109	2,907.37	1,349.17	1,558.21	265,771.75
110	2,907.37	1,357.04	1,550.34	264,414.71
111	2,907.37	1,364.95	1,542.42	263,049.76
112	2,907.37	1,372.91	1,534.46	261,676.85
113	2,907.37	1,380.92	1,526.45	260,295.93
114	2,907.37	1,388.98	1,518.39	258,906.95
115	2,907.37	1,397.08	1,510.29	257,509.87
116	2,907.37	1,405.23	1,502.14	256,104.64
117	2,907.37	1,413.43	1,493.94	254,691.21
118	2,907.37	1,421.67	1,485.70	253,269.54
119	2,907.37	1,429.97	1,477.41	251,839.57
120	2,907.37	1,438.31	1,469.06	250,401.27
121	2,907.37	1,446.70	1,460.67	248,954.57
122	2,907.37	1,455.14	1,452.23	247,499.43
123	2,907.37	1,463.62	1,443.75	246,035.81
124	2,907.37	1,472.16	1,435.21	244,563.65
125	2,907.37	1,480.75	1,426.62	243,082.90
126	2,907.37	1,489.39	1,417.98	241,593.51
127	2,907.37	1,498.08	1,409.30	240,095.43
128	2,907.37	1,506.81	1,400.56	238,588.62
129	2,907.37	1,515.60	1,391.77	237,073.01
130	2,907.37	1,524.45	1,382.93	235,548.57
131	2,907.37	1,533.34	1,374.03	234,015.23
132	2,907.37	1,542.28	1,365.09	232,472.95
133	2,907.37	1,551.28	1,356.09	230,921.67
134	2,907.37	1,560.33	1,347.04	229,361.34
135	2,907.37	1,569.43	1,337.94	227,791.91
136	2,907.37	1,578.58	1,328.79	226,213.33
137	2,907.37	1,587.79	1,319.58	224,625.53
138	2,907.37	1,597.06	1,310.32	223,028.48
139	2,907.37	1,606.37	1,301.00	221,422.11
140	2,907.37	1,615.74	1,291.63	219,806.37
141	2,907.37	1,625.17	1,282.20	218,181.20
142	2,907.37	1,634.65	1,272.72	216,546.55
143	2,907.37	1,644.18	1,263.19	214,902.37
144	2,907.37	1,653.77	1,253.60	213,248.59
145	2,907.37	1,663.42	1,243.95	211,585.17
146	2,907.37	1,673.12	1,234.25	209,912.05
147	2,907.37	1,682.88	1,224.49	208,229.17
148	2,907.37	1,692.70	1,214.67	206,536.46
149	2,907.37	1,702.57	1,204.80	204,833.89
150	2,907.37	1,712.51	1,194.86	203,121.38
151	2,907.37	1,722.50	1,184.87	201,398.89
152	2,907.37	1,732.54	1,174.83	199,666.34
153	2,907.37	1,742.65	1,164.72	197,923.69
154	2,907.37	1,752.82	1,154.55	196,170.88
155	2,907.37	1,763.04	1,144.33	194,407.84
156	2,907.37	1,773.33	1,134.05	192,634.51
157	2,907.37	1,783.67	1,123.70	190,850.84
158	2,907.37	1,794.07	1,113.30	189,056.77
159	2,907.37	1,804.54	1,102.83	187,252.23
160	2,907.37	1,815.07	1,092.30	185,437.16
161	2,907.37	1,825.65	1,081.72	183,611.51
162	2,907.37	1,836.30	1,071.07	181,775.20
163	2,907.37	1,847.02	1,060.36	179,928.19
164	2,907.37	1,857.79	1,049.58	178,070.40
165	2,907.37	1,868.63	1,038.74	176,201.77
166	2,907.37	1,879.53	1,027.84	174,322.24
167	2,907.37	1,890.49	1,016.88	172,431.75
168	2,907.37	1,901.52	1,005.85	170,530.23
169	2,907.37	1,912.61	994.76	168,617.62
170	2,907.37	1,923.77	983.60	166,693.85
171	2,907.37	1,934.99	972.38	164,758.86
172	2,907.37	1,946.28	961.09	162,812.58
173	2,907.37	1,957.63	949.74	160,854.95
174	2,907.37	1,969.05	938.32	158,885.90
175	2,907.37	1,980.54	926.83	156,905.37
176	2,907.37	1,992.09	915.28	154,913.28
177	2,907.37	2,003.71	903.66	152,909.57
178	2,907.37	2,015.40	891.97	150,894.17
179	2,907.37	2,027.16	880.22	148,867.01
180	2,907.37	2,038.98	868.39	146,828.03
181	2,907.37	2,050.87	856.50	144,777.16
182	2,907.37	2,062.84	844.53	142,714.32
183	2,907.37	2,074.87	832.50	140,639.45
184	2,907.37	2,086.97	820.40	138,552.48
185	2,907.37	2,099.15	808.22	136,453.33
186	2,907.37	2,111.39	795.98	134,341.93
187	2,907.37	2,123.71	783.66	132,218.22
188	2,907.37	2,136.10	771.27	130,082.13
189	2,907.37	2,148.56	758.81	127,933.57
190	2,907.37	2,161.09	746.28	125,772.48
191	2,907.37	2,173.70	733.67	123,598.78
192	2,907.37	2,186.38	720.99	121,412.40
193	2,907.37	2,199.13	708.24	119,213.27
194	2,907.37	2,211.96	695.41	117,001.31
195	2,907.37	2,224.86	682.51	114,776.44
196	2,907.37	2,237.84	669.53	112,538.60
197	2,907.37	2,250.90	656.48	110,287.71
198	2,907.37	2,264.03	643.34	108,023.68
199	2,907.37	2,277.23	630.14	105,746.45
200	2,907.37	2,290.52	616.85	103,455.93
201	2,907.37	2,303.88	603.49	101,152.05
202	2,907.37	2,317.32	590.05	98,834.73
203	2,907.37	2,330.84	576.54	96,503.90
204	2,907.37	2,344.43	562.94	94,159.47
205	2,907.37	2,358.11	549.26	91,801.36
206	2,907.37	2,371.86	535.51	89,429.50
207	2,907.37	2,385.70	521.67	87,043.80
208	2,907.37	2,399.62	507.76	84,644.18
209	2,907.37	2,413.61	493.76	82,230.57
210	2,907.37	2,427.69	479.68	79,802.88
211	2,907.37	2,441.85	465.52	77,361.02
212	2,907.37	2,456.10	451.27	74,904.92
213	2,907.37	2,470.43	436.95	72,434.50
214	2,907.37	2,484.84	422.53	69,949.66
215	2,907.37	2,499.33	408.04	67,450.33
216	2,907.37	2,513.91	393.46	64,936.42
217	2,907.37	2,528.58	378.80	62,407.84
218	2,907.37	2,543.33	364.05	59,864.52
219	2,907.37	2,558.16	349.21	57,306.36
220	2,907.37	2,573.08	334.29	54,733.27
221	2,907.37	2,588.09	319.28	52,145.18
222	2,907.37	2,603.19	304.18	49,541.99
223	2,907.37	2,618.38	288.99	46,923.61
224	2,907.37	2,633.65	273.72	44,289.96
225	2,907.37	2,649.01	258.36	41,640.95
226	2,907.37	2,664.47	242.91	38,976.49
227	2,907.37	2,680.01	227.36	36,296.48
228	2,907.37	2,695.64	211.73	33,600.84
229	2,907.37	2,711.37	196.00	30,889.47
230	2,907.37	2,727.18	180.19	28,162.29
231	2,907.37	2,743.09	164.28	25,419.20
232	2,907.37	2,759.09	148.28	22,660.10
233	2,907.37	2,775.19	132.18	19,884.92
234	2,907.37	2,791.38	116.00	17,093.54
235	2,907.37	2,807.66	99.71	14,285.88
236	2,907.37	2,824.04	83.33	11,461.85
237	2,907.37	2,840.51	66.86	8,621.34
238	2,907.37	2,857.08	50.29	5,764.26
239	2,907.37	2,873.75	33.62	2,890.51
240	2,907.37	2,890.51	16.86	0.00