Mortgage Loan of $376,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $376k at 1.00% interest?
Results
Monthly payment: $1,729.20
$20,750 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $376k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 376,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 1,729.20 | 1,415.87 | 313.33 | 374,584.13 |
2 | 1,729.20 | 1,417.05 | 312.15 | 373,167.08 |
3 | 1,729.20 | 1,418.23 | 310.97 | 371,748.85 |
4 | 1,729.20 | 1,419.41 | 309.79 | 370,329.44 |
5 | 1,729.20 | 1,420.59 | 308.61 | 368,908.84 |
6 | 1,729.20 | 1,421.78 | 307.42 | 367,487.07 |
7 | 1,729.20 | 1,422.96 | 306.24 | 366,064.10 |
8 | 1,729.20 | 1,424.15 | 305.05 | 364,639.95 |
9 | 1,729.20 | 1,425.34 | 303.87 | 363,214.62 |
10 | 1,729.20 | 1,426.52 | 302.68 | 361,788.09 |
11 | 1,729.20 | 1,427.71 | 301.49 | 360,360.38 |
12 | 1,729.20 | 1,428.90 | 300.30 | 358,931.48 |
13 | 1,729.20 | 1,430.09 | 299.11 | 357,501.39 |
14 | 1,729.20 | 1,431.28 | 297.92 | 356,070.10 |
15 | 1,729.20 | 1,432.48 | 296.73 | 354,637.62 |
16 | 1,729.20 | 1,433.67 | 295.53 | 353,203.95 |
17 | 1,729.20 | 1,434.87 | 294.34 | 351,769.09 |
18 | 1,729.20 | 1,436.06 | 293.14 | 350,333.03 |
19 | 1,729.20 | 1,437.26 | 291.94 | 348,895.77 |
20 | 1,729.20 | 1,438.46 | 290.75 | 347,457.31 |
21 | 1,729.20 | 1,439.65 | 289.55 | 346,017.66 |
22 | 1,729.20 | 1,440.85 | 288.35 | 344,576.80 |
23 | 1,729.20 | 1,442.06 | 287.15 | 343,134.75 |
24 | 1,729.20 | 1,443.26 | 285.95 | 341,691.49 |
25 | 1,729.20 | 1,444.46 | 284.74 | 340,247.03 |
26 | 1,729.20 | 1,445.66 | 283.54 | 338,801.37 |
27 | 1,729.20 | 1,446.87 | 282.33 | 337,354.50 |
28 | 1,729.20 | 1,448.07 | 281.13 | 335,906.42 |
29 | 1,729.20 | 1,449.28 | 279.92 | 334,457.14 |
30 | 1,729.20 | 1,450.49 | 278.71 | 333,006.66 |
31 | 1,729.20 | 1,451.70 | 277.51 | 331,554.96 |
32 | 1,729.20 | 1,452.91 | 276.30 | 330,102.05 |
33 | 1,729.20 | 1,454.12 | 275.09 | 328,647.93 |
34 | 1,729.20 | 1,455.33 | 273.87 | 327,192.60 |
35 | 1,729.20 | 1,456.54 | 272.66 | 325,736.06 |
36 | 1,729.20 | 1,457.76 | 271.45 | 324,278.31 |
37 | 1,729.20 | 1,458.97 | 270.23 | 322,819.34 |
38 | 1,729.20 | 1,460.19 | 269.02 | 321,359.15 |
39 | 1,729.20 | 1,461.40 | 267.80 | 319,897.75 |
40 | 1,729.20 | 1,462.62 | 266.58 | 318,435.12 |
41 | 1,729.20 | 1,463.84 | 265.36 | 316,971.28 |
42 | 1,729.20 | 1,465.06 | 264.14 | 315,506.22 |
43 | 1,729.20 | 1,466.28 | 262.92 | 314,039.94 |
44 | 1,729.20 | 1,467.50 | 261.70 | 312,572.44 |
45 | 1,729.20 | 1,468.73 | 260.48 | 311,103.72 |
46 | 1,729.20 | 1,469.95 | 259.25 | 309,633.77 |
47 | 1,729.20 | 1,471.17 | 258.03 | 308,162.59 |
48 | 1,729.20 | 1,472.40 | 256.80 | 306,690.19 |
49 | 1,729.20 | 1,473.63 | 255.58 | 305,216.56 |
50 | 1,729.20 | 1,474.86 | 254.35 | 303,741.71 |
51 | 1,729.20 | 1,476.08 | 253.12 | 302,265.62 |
52 | 1,729.20 | 1,477.31 | 251.89 | 300,788.31 |
53 | 1,729.20 | 1,478.55 | 250.66 | 299,309.76 |
54 | 1,729.20 | 1,479.78 | 249.42 | 297,829.99 |
55 | 1,729.20 | 1,481.01 | 248.19 | 296,348.98 |
56 | 1,729.20 | 1,482.25 | 246.96 | 294,866.73 |
57 | 1,729.20 | 1,483.48 | 245.72 | 293,383.25 |
58 | 1,729.20 | 1,484.72 | 244.49 | 291,898.53 |
59 | 1,729.20 | 1,485.95 | 243.25 | 290,412.58 |
60 | 1,729.20 | 1,487.19 | 242.01 | 288,925.39 |
61 | 1,729.20 | 1,488.43 | 240.77 | 287,436.96 |
62 | 1,729.20 | 1,489.67 | 239.53 | 285,947.28 |
63 | 1,729.20 | 1,490.91 | 238.29 | 284,456.37 |
64 | 1,729.20 | 1,492.16 | 237.05 | 282,964.22 |
65 | 1,729.20 | 1,493.40 | 235.80 | 281,470.82 |
66 | 1,729.20 | 1,494.64 | 234.56 | 279,976.17 |
67 | 1,729.20 | 1,495.89 | 233.31 | 278,480.28 |
68 | 1,729.20 | 1,497.14 | 232.07 | 276,983.15 |
69 | 1,729.20 | 1,498.38 | 230.82 | 275,484.76 |
70 | 1,729.20 | 1,499.63 | 229.57 | 273,985.13 |
71 | 1,729.20 | 1,500.88 | 228.32 | 272,484.25 |
72 | 1,729.20 | 1,502.13 | 227.07 | 270,982.12 |
73 | 1,729.20 | 1,503.38 | 225.82 | 269,478.73 |
74 | 1,729.20 | 1,504.64 | 224.57 | 267,974.10 |
75 | 1,729.20 | 1,505.89 | 223.31 | 266,468.21 |
76 | 1,729.20 | 1,507.15 | 222.06 | 264,961.06 |
77 | 1,729.20 | 1,508.40 | 220.80 | 263,452.66 |
78 | 1,729.20 | 1,509.66 | 219.54 | 261,943.00 |
79 | 1,729.20 | 1,510.92 | 218.29 | 260,432.08 |
80 | 1,729.20 | 1,512.18 | 217.03 | 258,919.91 |
81 | 1,729.20 | 1,513.44 | 215.77 | 257,406.47 |
82 | 1,729.20 | 1,514.70 | 214.51 | 255,891.77 |
83 | 1,729.20 | 1,515.96 | 213.24 | 254,375.82 |
84 | 1,729.20 | 1,517.22 | 211.98 | 252,858.59 |
85 | 1,729.20 | 1,518.49 | 210.72 | 251,340.11 |
86 | 1,729.20 | 1,519.75 | 209.45 | 249,820.35 |
87 | 1,729.20 | 1,521.02 | 208.18 | 248,299.33 |
88 | 1,729.20 | 1,522.29 | 206.92 | 246,777.05 |
89 | 1,729.20 | 1,523.56 | 205.65 | 245,253.49 |
90 | 1,729.20 | 1,524.82 | 204.38 | 243,728.67 |
91 | 1,729.20 | 1,526.10 | 203.11 | 242,202.57 |
92 | 1,729.20 | 1,527.37 | 201.84 | 240,675.21 |
93 | 1,729.20 | 1,528.64 | 200.56 | 239,146.57 |
94 | 1,729.20 | 1,529.91 | 199.29 | 237,616.65 |
95 | 1,729.20 | 1,531.19 | 198.01 | 236,085.46 |
96 | 1,729.20 | 1,532.46 | 196.74 | 234,553.00 |
97 | 1,729.20 | 1,533.74 | 195.46 | 233,019.26 |
98 | 1,729.20 | 1,535.02 | 194.18 | 231,484.24 |
99 | 1,729.20 | 1,536.30 | 192.90 | 229,947.94 |
100 | 1,729.20 | 1,537.58 | 191.62 | 228,410.36 |
101 | 1,729.20 | 1,538.86 | 190.34 | 226,871.50 |
102 | 1,729.20 | 1,540.14 | 189.06 | 225,331.35 |
103 | 1,729.20 | 1,541.43 | 187.78 | 223,789.93 |
104 | 1,729.20 | 1,542.71 | 186.49 | 222,247.22 |
105 | 1,729.20 | 1,544.00 | 185.21 | 220,703.22 |
106 | 1,729.20 | 1,545.28 | 183.92 | 219,157.94 |
107 | 1,729.20 | 1,546.57 | 182.63 | 217,611.37 |
108 | 1,729.20 | 1,547.86 | 181.34 | 216,063.51 |
109 | 1,729.20 | 1,549.15 | 180.05 | 214,514.36 |
110 | 1,729.20 | 1,550.44 | 178.76 | 212,963.92 |
111 | 1,729.20 | 1,551.73 | 177.47 | 211,412.18 |
112 | 1,729.20 | 1,553.03 | 176.18 | 209,859.16 |
113 | 1,729.20 | 1,554.32 | 174.88 | 208,304.84 |
114 | 1,729.20 | 1,555.62 | 173.59 | 206,749.22 |
115 | 1,729.20 | 1,556.91 | 172.29 | 205,192.31 |
116 | 1,729.20 | 1,558.21 | 170.99 | 203,634.10 |
117 | 1,729.20 | 1,559.51 | 169.70 | 202,074.59 |
118 | 1,729.20 | 1,560.81 | 168.40 | 200,513.79 |
119 | 1,729.20 | 1,562.11 | 167.09 | 198,951.68 |
120 | 1,729.20 | 1,563.41 | 165.79 | 197,388.27 |
121 | 1,729.20 | 1,564.71 | 164.49 | 195,823.56 |
122 | 1,729.20 | 1,566.02 | 163.19 | 194,257.54 |
123 | 1,729.20 | 1,567.32 | 161.88 | 192,690.22 |
124 | 1,729.20 | 1,568.63 | 160.58 | 191,121.59 |
125 | 1,729.20 | 1,569.93 | 159.27 | 189,551.66 |
126 | 1,729.20 | 1,571.24 | 157.96 | 187,980.41 |
127 | 1,729.20 | 1,572.55 | 156.65 | 186,407.86 |
128 | 1,729.20 | 1,573.86 | 155.34 | 184,834.00 |
129 | 1,729.20 | 1,575.17 | 154.03 | 183,258.83 |
130 | 1,729.20 | 1,576.49 | 152.72 | 181,682.34 |
131 | 1,729.20 | 1,577.80 | 151.40 | 180,104.54 |
132 | 1,729.20 | 1,579.12 | 150.09 | 178,525.42 |
133 | 1,729.20 | 1,580.43 | 148.77 | 176,944.99 |
134 | 1,729.20 | 1,581.75 | 147.45 | 175,363.24 |
135 | 1,729.20 | 1,583.07 | 146.14 | 173,780.18 |
136 | 1,729.20 | 1,584.39 | 144.82 | 172,195.79 |
137 | 1,729.20 | 1,585.71 | 143.50 | 170,610.08 |
138 | 1,729.20 | 1,587.03 | 142.18 | 169,023.06 |
139 | 1,729.20 | 1,588.35 | 140.85 | 167,434.71 |
140 | 1,729.20 | 1,589.67 | 139.53 | 165,845.03 |
141 | 1,729.20 | 1,591.00 | 138.20 | 164,254.03 |
142 | 1,729.20 | 1,592.32 | 136.88 | 162,661.71 |
143 | 1,729.20 | 1,593.65 | 135.55 | 161,068.06 |
144 | 1,729.20 | 1,594.98 | 134.22 | 159,473.08 |
145 | 1,729.20 | 1,596.31 | 132.89 | 157,876.77 |
146 | 1,729.20 | 1,597.64 | 131.56 | 156,279.13 |
147 | 1,729.20 | 1,598.97 | 130.23 | 154,680.16 |
148 | 1,729.20 | 1,600.30 | 128.90 | 153,079.86 |
149 | 1,729.20 | 1,601.64 | 127.57 | 151,478.22 |
150 | 1,729.20 | 1,602.97 | 126.23 | 149,875.25 |
151 | 1,729.20 | 1,604.31 | 124.90 | 148,270.95 |
152 | 1,729.20 | 1,605.64 | 123.56 | 146,665.30 |
153 | 1,729.20 | 1,606.98 | 122.22 | 145,058.32 |
154 | 1,729.20 | 1,608.32 | 120.88 | 143,450.00 |
155 | 1,729.20 | 1,609.66 | 119.54 | 141,840.34 |
156 | 1,729.20 | 1,611.00 | 118.20 | 140,229.34 |
157 | 1,729.20 | 1,612.34 | 116.86 | 138,616.99 |
158 | 1,729.20 | 1,613.69 | 115.51 | 137,003.31 |
159 | 1,729.20 | 1,615.03 | 114.17 | 135,388.27 |
160 | 1,729.20 | 1,616.38 | 112.82 | 133,771.89 |
161 | 1,729.20 | 1,617.73 | 111.48 | 132,154.17 |
162 | 1,729.20 | 1,619.07 | 110.13 | 130,535.09 |
163 | 1,729.20 | 1,620.42 | 108.78 | 128,914.67 |
164 | 1,729.20 | 1,621.77 | 107.43 | 127,292.90 |
165 | 1,729.20 | 1,623.13 | 106.08 | 125,669.77 |
166 | 1,729.20 | 1,624.48 | 104.72 | 124,045.29 |
167 | 1,729.20 | 1,625.83 | 103.37 | 122,419.46 |
168 | 1,729.20 | 1,627.19 | 102.02 | 120,792.27 |
169 | 1,729.20 | 1,628.54 | 100.66 | 119,163.73 |
170 | 1,729.20 | 1,629.90 | 99.30 | 117,533.83 |
171 | 1,729.20 | 1,631.26 | 97.94 | 115,902.58 |
172 | 1,729.20 | 1,632.62 | 96.59 | 114,269.96 |
173 | 1,729.20 | 1,633.98 | 95.22 | 112,635.98 |
174 | 1,729.20 | 1,635.34 | 93.86 | 111,000.64 |
175 | 1,729.20 | 1,636.70 | 92.50 | 109,363.94 |
176 | 1,729.20 | 1,638.07 | 91.14 | 107,725.87 |
177 | 1,729.20 | 1,639.43 | 89.77 | 106,086.44 |
178 | 1,729.20 | 1,640.80 | 88.41 | 104,445.65 |
179 | 1,729.20 | 1,642.16 | 87.04 | 102,803.48 |
180 | 1,729.20 | 1,643.53 | 85.67 | 101,159.95 |
181 | 1,729.20 | 1,644.90 | 84.30 | 99,515.04 |
182 | 1,729.20 | 1,646.27 | 82.93 | 97,868.77 |
183 | 1,729.20 | 1,647.65 | 81.56 | 96,221.13 |
184 | 1,729.20 | 1,649.02 | 80.18 | 94,572.11 |
185 | 1,729.20 | 1,650.39 | 78.81 | 92,921.72 |
186 | 1,729.20 | 1,651.77 | 77.43 | 91,269.95 |
187 | 1,729.20 | 1,653.14 | 76.06 | 89,616.80 |
188 | 1,729.20 | 1,654.52 | 74.68 | 87,962.28 |
189 | 1,729.20 | 1,655.90 | 73.30 | 86,306.38 |
190 | 1,729.20 | 1,657.28 | 71.92 | 84,649.10 |
191 | 1,729.20 | 1,658.66 | 70.54 | 82,990.44 |
192 | 1,729.20 | 1,660.04 | 69.16 | 81,330.39 |
193 | 1,729.20 | 1,661.43 | 67.78 | 79,668.97 |
194 | 1,729.20 | 1,662.81 | 66.39 | 78,006.16 |
195 | 1,729.20 | 1,664.20 | 65.01 | 76,341.96 |
196 | 1,729.20 | 1,665.58 | 63.62 | 74,676.37 |
197 | 1,729.20 | 1,666.97 | 62.23 | 73,009.40 |
198 | 1,729.20 | 1,668.36 | 60.84 | 71,341.04 |
199 | 1,729.20 | 1,669.75 | 59.45 | 69,671.29 |
200 | 1,729.20 | 1,671.14 | 58.06 | 68,000.14 |
201 | 1,729.20 | 1,672.54 | 56.67 | 66,327.61 |
202 | 1,729.20 | 1,673.93 | 55.27 | 64,653.68 |
203 | 1,729.20 | 1,675.32 | 53.88 | 62,978.36 |
204 | 1,729.20 | 1,676.72 | 52.48 | 61,301.63 |
205 | 1,729.20 | 1,678.12 | 51.08 | 59,623.52 |
206 | 1,729.20 | 1,679.52 | 49.69 | 57,944.00 |
207 | 1,729.20 | 1,680.92 | 48.29 | 56,263.08 |
208 | 1,729.20 | 1,682.32 | 46.89 | 54,580.77 |
209 | 1,729.20 | 1,683.72 | 45.48 | 52,897.05 |
210 | 1,729.20 | 1,685.12 | 44.08 | 51,211.93 |
211 | 1,729.20 | 1,686.53 | 42.68 | 49,525.40 |
212 | 1,729.20 | 1,687.93 | 41.27 | 47,837.47 |
213 | 1,729.20 | 1,689.34 | 39.86 | 46,148.13 |
214 | 1,729.20 | 1,690.75 | 38.46 | 44,457.39 |
215 | 1,729.20 | 1,692.15 | 37.05 | 42,765.23 |
216 | 1,729.20 | 1,693.56 | 35.64 | 41,071.67 |
217 | 1,729.20 | 1,694.98 | 34.23 | 39,376.69 |
218 | 1,729.20 | 1,696.39 | 32.81 | 37,680.30 |
219 | 1,729.20 | 1,697.80 | 31.40 | 35,982.50 |
220 | 1,729.20 | 1,699.22 | 29.99 | 34,283.28 |
221 | 1,729.20 | 1,700.63 | 28.57 | 32,582.65 |
222 | 1,729.20 | 1,702.05 | 27.15 | 30,880.60 |
223 | 1,729.20 | 1,703.47 | 25.73 | 29,177.13 |
224 | 1,729.20 | 1,704.89 | 24.31 | 27,472.24 |
225 | 1,729.20 | 1,706.31 | 22.89 | 25,765.93 |
226 | 1,729.20 | 1,707.73 | 21.47 | 24,058.20 |
227 | 1,729.20 | 1,709.15 | 20.05 | 22,349.05 |
228 | 1,729.20 | 1,710.58 | 18.62 | 20,638.47 |
229 | 1,729.20 | 1,712.00 | 17.20 | 18,926.46 |
230 | 1,729.20 | 1,713.43 | 15.77 | 17,213.03 |
231 | 1,729.20 | 1,714.86 | 14.34 | 15,498.18 |
232 | 1,729.20 | 1,716.29 | 12.92 | 13,781.89 |
233 | 1,729.20 | 1,717.72 | 11.48 | 12,064.17 |
234 | 1,729.20 | 1,719.15 | 10.05 | 10,345.02 |
235 | 1,729.20 | 1,720.58 | 8.62 | 8,624.44 |
236 | 1,729.20 | 1,722.02 | 7.19 | 6,902.42 |
237 | 1,729.20 | 1,723.45 | 5.75 | 5,178.97 |
238 | 1,729.20 | 1,724.89 | 4.32 | 3,454.09 |
239 | 1,729.20 | 1,726.32 | 2.88 | 1,727.76 |
240 | 1,729.20 | 1,727.76 | 1.44 | 0.00 |