Mortgage Loan of $376,000 for 20 Years at 2.875%

What's the payment on a 20 year home loan for $376k at 2.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,061.84
$24,742 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $376k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 376,000 loan for 20 years at 2.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,061.84 1,161.00 900.83 374,839.00
2 2,061.84 1,163.79 898.05 373,675.21
3 2,061.84 1,166.57 895.26 372,508.64
4 2,061.84 1,169.37 892.47 371,339.27
5 2,061.84 1,172.17 889.67 370,167.10
6 2,061.84 1,174.98 886.86 368,992.12
7 2,061.84 1,177.79 884.04 367,814.32
8 2,061.84 1,180.62 881.22 366,633.71
9 2,061.84 1,183.44 878.39 365,450.26
10 2,061.84 1,186.28 875.56 364,263.98
11 2,061.84 1,189.12 872.72 363,074.86
12 2,061.84 1,191.97 869.87 361,882.89
13 2,061.84 1,194.83 867.01 360,688.07
14 2,061.84 1,197.69 864.15 359,490.38
15 2,061.84 1,200.56 861.28 358,289.82
16 2,061.84 1,203.43 858.40 357,086.38
17 2,061.84 1,206.32 855.52 355,880.07
18 2,061.84 1,209.21 852.63 354,670.86
19 2,061.84 1,212.11 849.73 353,458.75
20 2,061.84 1,215.01 846.83 352,243.74
21 2,061.84 1,217.92 843.92 351,025.82
22 2,061.84 1,220.84 841.00 349,804.99
23 2,061.84 1,223.76 838.07 348,581.22
24 2,061.84 1,226.69 835.14 347,354.53
25 2,061.84 1,229.63 832.20 346,124.89
26 2,061.84 1,232.58 829.26 344,892.31
27 2,061.84 1,235.53 826.30 343,656.78
28 2,061.84 1,238.49 823.34 342,418.29
29 2,061.84 1,241.46 820.38 341,176.83
30 2,061.84 1,244.43 817.40 339,932.39
31 2,061.84 1,247.42 814.42 338,684.98
32 2,061.84 1,250.40 811.43 337,434.57
33 2,061.84 1,253.40 808.44 336,181.17
34 2,061.84 1,256.40 805.43 334,924.77
35 2,061.84 1,259.41 802.42 333,665.35
36 2,061.84 1,262.43 799.41 332,402.92
37 2,061.84 1,265.46 796.38 331,137.47
38 2,061.84 1,268.49 793.35 329,868.98
39 2,061.84 1,271.53 790.31 328,597.45
40 2,061.84 1,274.57 787.26 327,322.88
41 2,061.84 1,277.63 784.21 326,045.25
42 2,061.84 1,280.69 781.15 324,764.57
43 2,061.84 1,283.76 778.08 323,480.81
44 2,061.84 1,286.83 775.01 322,193.98
45 2,061.84 1,289.91 771.92 320,904.07
46 2,061.84 1,293.00 768.83 319,611.06
47 2,061.84 1,296.10 765.73 318,314.96
48 2,061.84 1,299.21 762.63 317,015.75
49 2,061.84 1,302.32 759.52 315,713.43
50 2,061.84 1,305.44 756.40 314,407.99
51 2,061.84 1,308.57 753.27 313,099.42
52 2,061.84 1,311.70 750.13 311,787.72
53 2,061.84 1,314.85 746.99 310,472.87
54 2,061.84 1,318.00 743.84 309,154.88
55 2,061.84 1,321.15 740.68 307,833.72
56 2,061.84 1,324.32 737.52 306,509.40
57 2,061.84 1,327.49 734.35 305,181.91
58 2,061.84 1,330.67 731.16 303,851.24
59 2,061.84 1,333.86 727.98 302,517.38
60 2,061.84 1,337.06 724.78 301,180.32
61 2,061.84 1,340.26 721.58 299,840.06
62 2,061.84 1,343.47 718.37 298,496.59
63 2,061.84 1,346.69 715.15 297,149.90
64 2,061.84 1,349.92 711.92 295,799.99
65 2,061.84 1,353.15 708.69 294,446.84
66 2,061.84 1,356.39 705.45 293,090.44
67 2,061.84 1,359.64 702.20 291,730.80
68 2,061.84 1,362.90 698.94 290,367.90
69 2,061.84 1,366.16 695.67 289,001.74
70 2,061.84 1,369.44 692.40 287,632.30
71 2,061.84 1,372.72 689.12 286,259.58
72 2,061.84 1,376.01 685.83 284,883.58
73 2,061.84 1,379.30 682.53 283,504.27
74 2,061.84 1,382.61 679.23 282,121.66
75 2,061.84 1,385.92 675.92 280,735.74
76 2,061.84 1,389.24 672.60 279,346.50
77 2,061.84 1,392.57 669.27 277,953.93
78 2,061.84 1,395.91 665.93 276,558.02
79 2,061.84 1,399.25 662.59 275,158.77
80 2,061.84 1,402.60 659.23 273,756.17
81 2,061.84 1,405.96 655.87 272,350.21
82 2,061.84 1,409.33 652.51 270,940.88
83 2,061.84 1,412.71 649.13 269,528.17
84 2,061.84 1,416.09 645.74 268,112.08
85 2,061.84 1,419.49 642.35 266,692.59
86 2,061.84 1,422.89 638.95 265,269.70
87 2,061.84 1,426.30 635.54 263,843.41
88 2,061.84 1,429.71 632.12 262,413.69
89 2,061.84 1,433.14 628.70 260,980.56
90 2,061.84 1,436.57 625.27 259,543.99
91 2,061.84 1,440.01 621.82 258,103.97
92 2,061.84 1,443.46 618.37 256,660.51
93 2,061.84 1,446.92 614.92 255,213.59
94 2,061.84 1,450.39 611.45 253,763.20
95 2,061.84 1,453.86 607.97 252,309.34
96 2,061.84 1,457.35 604.49 250,851.99
97 2,061.84 1,460.84 601.00 249,391.15
98 2,061.84 1,464.34 597.50 247,926.81
99 2,061.84 1,467.85 593.99 246,458.97
100 2,061.84 1,471.36 590.47 244,987.60
101 2,061.84 1,474.89 586.95 243,512.72
102 2,061.84 1,478.42 583.42 242,034.29
103 2,061.84 1,481.96 579.87 240,552.33
104 2,061.84 1,485.51 576.32 239,066.82
105 2,061.84 1,489.07 572.76 237,577.74
106 2,061.84 1,492.64 569.20 236,085.10
107 2,061.84 1,496.22 565.62 234,588.89
108 2,061.84 1,499.80 562.04 233,089.08
109 2,061.84 1,503.39 558.44 231,585.69
110 2,061.84 1,507.00 554.84 230,078.69
111 2,061.84 1,510.61 551.23 228,568.09
112 2,061.84 1,514.23 547.61 227,053.86
113 2,061.84 1,517.85 543.98 225,536.00
114 2,061.84 1,521.49 540.35 224,014.51
115 2,061.84 1,525.14 536.70 222,489.38
116 2,061.84 1,528.79 533.05 220,960.59
117 2,061.84 1,532.45 529.38 219,428.14
118 2,061.84 1,536.12 525.71 217,892.01
119 2,061.84 1,539.80 522.03 216,352.21
120 2,061.84 1,543.49 518.34 214,808.71
121 2,061.84 1,547.19 514.65 213,261.52
122 2,061.84 1,550.90 510.94 211,710.62
123 2,061.84 1,554.61 507.22 210,156.01
124 2,061.84 1,558.34 503.50 208,597.67
125 2,061.84 1,562.07 499.77 207,035.60
126 2,061.84 1,565.81 496.02 205,469.78
127 2,061.84 1,569.57 492.27 203,900.22
128 2,061.84 1,573.33 488.51 202,326.89
129 2,061.84 1,577.10 484.74 200,749.79
130 2,061.84 1,580.87 480.96 199,168.92
131 2,061.84 1,584.66 477.18 197,584.26
132 2,061.84 1,588.46 473.38 195,995.80
133 2,061.84 1,592.26 469.57 194,403.54
134 2,061.84 1,596.08 465.76 192,807.46
135 2,061.84 1,599.90 461.93 191,207.55
136 2,061.84 1,603.74 458.10 189,603.82
137 2,061.84 1,607.58 454.26 187,996.24
138 2,061.84 1,611.43 450.41 186,384.81
139 2,061.84 1,615.29 446.55 184,769.52
140 2,061.84 1,619.16 442.68 183,150.36
141 2,061.84 1,623.04 438.80 181,527.32
142 2,061.84 1,626.93 434.91 179,900.39
143 2,061.84 1,630.83 431.01 178,269.56
144 2,061.84 1,634.73 427.10 176,634.83
145 2,061.84 1,638.65 423.19 174,996.18
146 2,061.84 1,642.58 419.26 173,353.61
147 2,061.84 1,646.51 415.33 171,707.09
148 2,061.84 1,650.46 411.38 170,056.64
149 2,061.84 1,654.41 407.43 168,402.23
150 2,061.84 1,658.37 403.46 166,743.85
151 2,061.84 1,662.35 399.49 165,081.51
152 2,061.84 1,666.33 395.51 163,415.18
153 2,061.84 1,670.32 391.52 161,744.86
154 2,061.84 1,674.32 387.51 160,070.53
155 2,061.84 1,678.34 383.50 158,392.20
156 2,061.84 1,682.36 379.48 156,709.84
157 2,061.84 1,686.39 375.45 155,023.45
158 2,061.84 1,690.43 371.41 153,333.03
159 2,061.84 1,694.48 367.36 151,638.55
160 2,061.84 1,698.54 363.30 149,940.01
161 2,061.84 1,702.61 359.23 148,237.41
162 2,061.84 1,706.69 355.15 146,530.72
163 2,061.84 1,710.77 351.06 144,819.95
164 2,061.84 1,714.87 346.96 143,105.07
165 2,061.84 1,718.98 342.86 141,386.09
166 2,061.84 1,723.10 338.74 139,662.99
167 2,061.84 1,727.23 334.61 137,935.76
168 2,061.84 1,731.37 330.47 136,204.40
169 2,061.84 1,735.51 326.32 134,468.88
170 2,061.84 1,739.67 322.17 132,729.21
171 2,061.84 1,743.84 318.00 130,985.37
172 2,061.84 1,748.02 313.82 129,237.35
173 2,061.84 1,752.21 309.63 127,485.15
174 2,061.84 1,756.40 305.43 125,728.74
175 2,061.84 1,760.61 301.23 123,968.13
176 2,061.84 1,764.83 297.01 122,203.30
177 2,061.84 1,769.06 292.78 120,434.24
178 2,061.84 1,773.30 288.54 118,660.94
179 2,061.84 1,777.55 284.29 116,883.40
180 2,061.84 1,781.80 280.03 115,101.59
181 2,061.84 1,786.07 275.76 113,315.52
182 2,061.84 1,790.35 271.49 111,525.17
183 2,061.84 1,794.64 267.20 109,730.53
184 2,061.84 1,798.94 262.90 107,931.58
185 2,061.84 1,803.25 258.59 106,128.33
186 2,061.84 1,807.57 254.27 104,320.76
187 2,061.84 1,811.90 249.94 102,508.86
188 2,061.84 1,816.24 245.59 100,692.62
189 2,061.84 1,820.59 241.24 98,872.02
190 2,061.84 1,824.96 236.88 97,047.06
191 2,061.84 1,829.33 232.51 95,217.74
192 2,061.84 1,833.71 228.13 93,384.02
193 2,061.84 1,838.10 223.73 91,545.92
194 2,061.84 1,842.51 219.33 89,703.41
195 2,061.84 1,846.92 214.91 87,856.49
196 2,061.84 1,851.35 210.49 86,005.14
197 2,061.84 1,855.78 206.05 84,149.36
198 2,061.84 1,860.23 201.61 82,289.13
199 2,061.84 1,864.69 197.15 80,424.44
200 2,061.84 1,869.15 192.68 78,555.29
201 2,061.84 1,873.63 188.21 76,681.65
202 2,061.84 1,878.12 183.72 74,803.53
203 2,061.84 1,882.62 179.22 72,920.91
204 2,061.84 1,887.13 174.71 71,033.78
205 2,061.84 1,891.65 170.19 69,142.13
206 2,061.84 1,896.18 165.65 67,245.94
207 2,061.84 1,900.73 161.11 65,345.22
208 2,061.84 1,905.28 156.56 63,439.94
209 2,061.84 1,909.85 151.99 61,530.09
210 2,061.84 1,914.42 147.42 59,615.67
211 2,061.84 1,919.01 142.83 57,696.66
212 2,061.84 1,923.61 138.23 55,773.05
213 2,061.84 1,928.21 133.62 53,844.84
214 2,061.84 1,932.83 129.00 51,912.01
215 2,061.84 1,937.46 124.37 49,974.54
216 2,061.84 1,942.11 119.73 48,032.43
217 2,061.84 1,946.76 115.08 46,085.67
218 2,061.84 1,951.42 110.41 44,134.25
219 2,061.84 1,956.10 105.74 42,178.15
220 2,061.84 1,960.79 101.05 40,217.37
221 2,061.84 1,965.48 96.35 38,251.88
222 2,061.84 1,970.19 91.65 36,281.69
223 2,061.84 1,974.91 86.92 34,306.78
224 2,061.84 1,979.64 82.19 32,327.13
225 2,061.84 1,984.39 77.45 30,342.75
226 2,061.84 1,989.14 72.70 28,353.60
227 2,061.84 1,993.91 67.93 26,359.70
228 2,061.84 1,998.68 63.15 24,361.01
229 2,061.84 2,003.47 58.36 22,357.54
230 2,061.84 2,008.27 53.56 20,349.27
231 2,061.84 2,013.08 48.75 18,336.18
232 2,061.84 2,017.91 43.93 16,318.28
233 2,061.84 2,022.74 39.10 14,295.54
234 2,061.84 2,027.59 34.25 12,267.95
235 2,061.84 2,032.45 29.39 10,235.50
236 2,061.84 2,037.31 24.52 8,198.19
237 2,061.84 2,042.20 19.64 6,155.99
238 2,061.84 2,047.09 14.75 4,108.90
239 2,061.84 2,051.99 9.84 2,056.91
240 2,061.84 2,056.91 4.93 0.00