Mortgage Loan of $376,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $376k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,586.46

$31,037 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $376k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 376,000 loan for 20 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,586.46	863.12	1,723.33	375,136.88
2	2,586.46	867.08	1,719.38	374,269.80
3	2,586.46	871.05	1,715.40	373,398.75
4	2,586.46	875.05	1,711.41	372,523.70
5	2,586.46	879.06	1,707.40	371,644.64
6	2,586.46	883.08	1,703.37	370,761.56
7	2,586.46	887.13	1,699.32	369,874.43
8	2,586.46	891.20	1,695.26	368,983.23
9	2,586.46	895.28	1,691.17	368,087.94
10	2,586.46	899.39	1,687.07	367,188.56
11	2,586.46	903.51	1,682.95	366,285.05
12	2,586.46	907.65	1,678.81	365,377.40
13	2,586.46	911.81	1,674.65	364,465.59
14	2,586.46	915.99	1,670.47	363,549.60
15	2,586.46	920.19	1,666.27	362,629.41
16	2,586.46	924.40	1,662.05	361,705.01
17	2,586.46	928.64	1,657.81	360,776.37
18	2,586.46	932.90	1,653.56	359,843.47
19	2,586.46	937.17	1,649.28	358,906.30
20	2,586.46	941.47	1,644.99	357,964.83
21	2,586.46	945.78	1,640.67	357,019.04
22	2,586.46	950.12	1,636.34	356,068.92
23	2,586.46	954.47	1,631.98	355,114.45
24	2,586.46	958.85	1,627.61	354,155.60
25	2,586.46	963.24	1,623.21	353,192.36
26	2,586.46	967.66	1,618.80	352,224.70
27	2,586.46	972.09	1,614.36	351,252.61
28	2,586.46	976.55	1,609.91	350,276.06
29	2,586.46	981.02	1,605.43	349,295.03
30	2,586.46	985.52	1,600.94	348,309.51
31	2,586.46	990.04	1,596.42	347,319.48
32	2,586.46	994.58	1,591.88	346,324.90
33	2,586.46	999.13	1,587.32	345,325.77
34	2,586.46	1,003.71	1,582.74	344,322.05
35	2,586.46	1,008.31	1,578.14	343,313.74
36	2,586.46	1,012.93	1,573.52	342,300.80
37	2,586.46	1,017.58	1,568.88	341,283.23
38	2,586.46	1,022.24	1,564.21	340,260.99
39	2,586.46	1,026.93	1,559.53	339,234.06
40	2,586.46	1,031.63	1,554.82	338,202.43
41	2,586.46	1,036.36	1,550.09	337,166.06
42	2,586.46	1,041.11	1,545.34	336,124.95
43	2,586.46	1,045.88	1,540.57	335,079.07
44	2,586.46	1,050.68	1,535.78	334,028.39
45	2,586.46	1,055.49	1,530.96	332,972.90
46	2,586.46	1,060.33	1,526.13	331,912.57
47	2,586.46	1,065.19	1,521.27	330,847.38
48	2,586.46	1,070.07	1,516.38	329,777.30
49	2,586.46	1,074.98	1,511.48	328,702.33
50	2,586.46	1,079.90	1,506.55	327,622.42
51	2,586.46	1,084.85	1,501.60	326,537.57
52	2,586.46	1,089.83	1,496.63	325,447.74
53	2,586.46	1,094.82	1,491.64	324,352.92
54	2,586.46	1,099.84	1,486.62	323,253.09
55	2,586.46	1,104.88	1,481.58	322,148.21
56	2,586.46	1,109.94	1,476.51	321,038.26
57	2,586.46	1,115.03	1,471.43	319,923.23
58	2,586.46	1,120.14	1,466.31	318,803.09
59	2,586.46	1,125.28	1,461.18	317,677.81
60	2,586.46	1,130.43	1,456.02	316,547.38
61	2,586.46	1,135.61	1,450.84	315,411.77
62	2,586.46	1,140.82	1,445.64	314,270.95
63	2,586.46	1,146.05	1,440.41	313,124.90
64	2,586.46	1,151.30	1,435.16	311,973.60
65	2,586.46	1,156.58	1,429.88	310,817.02
66	2,586.46	1,161.88	1,424.58	309,655.14
67	2,586.46	1,167.20	1,419.25	308,487.94
68	2,586.46	1,172.55	1,413.90	307,315.39
69	2,586.46	1,177.93	1,408.53	306,137.46
70	2,586.46	1,183.33	1,403.13	304,954.13
71	2,586.46	1,188.75	1,397.71	303,765.38
72	2,586.46	1,194.20	1,392.26	302,571.19
73	2,586.46	1,199.67	1,386.78	301,371.51
74	2,586.46	1,205.17	1,381.29	300,166.34
75	2,586.46	1,210.69	1,375.76	298,955.65
76	2,586.46	1,216.24	1,370.21	297,739.41
77	2,586.46	1,221.82	1,364.64	296,517.59
78	2,586.46	1,227.42	1,359.04	295,290.17
79	2,586.46	1,233.04	1,353.41	294,057.13
80	2,586.46	1,238.69	1,347.76	292,818.44
81	2,586.46	1,244.37	1,342.08	291,574.06
82	2,586.46	1,250.08	1,336.38	290,323.99
83	2,586.46	1,255.80	1,330.65	289,068.18
84	2,586.46	1,261.56	1,324.90	287,806.62
85	2,586.46	1,267.34	1,319.11	286,539.28
86	2,586.46	1,273.15	1,313.31	285,266.13
87	2,586.46	1,278.99	1,307.47	283,987.14
88	2,586.46	1,284.85	1,301.61	282,702.29
89	2,586.46	1,290.74	1,295.72	281,411.56
90	2,586.46	1,296.65	1,289.80	280,114.90
91	2,586.46	1,302.60	1,283.86	278,812.31
92	2,586.46	1,308.57	1,277.89	277,503.74
93	2,586.46	1,314.56	1,271.89	276,189.18
94	2,586.46	1,320.59	1,265.87	274,868.59
95	2,586.46	1,326.64	1,259.81	273,541.95
96	2,586.46	1,332.72	1,253.73	272,209.22
97	2,586.46	1,338.83	1,247.63	270,870.39
98	2,586.46	1,344.97	1,241.49	269,525.43
99	2,586.46	1,351.13	1,235.32	268,174.29
100	2,586.46	1,357.32	1,229.13	266,816.97
101	2,586.46	1,363.55	1,222.91	265,453.42
102	2,586.46	1,369.79	1,216.66	264,083.63
103	2,586.46	1,376.07	1,210.38	262,707.56
104	2,586.46	1,382.38	1,204.08	261,325.18
105	2,586.46	1,388.72	1,197.74	259,936.46
106	2,586.46	1,395.08	1,191.38	258,541.38
107	2,586.46	1,401.47	1,184.98	257,139.91
108	2,586.46	1,407.90	1,178.56	255,732.01
109	2,586.46	1,414.35	1,172.11	254,317.66
110	2,586.46	1,420.83	1,165.62	252,896.82
111	2,586.46	1,427.35	1,159.11	251,469.48
112	2,586.46	1,433.89	1,152.57	250,035.59
113	2,586.46	1,440.46	1,146.00	248,595.13
114	2,586.46	1,447.06	1,139.39	247,148.07
115	2,586.46	1,453.69	1,132.76	245,694.37
116	2,586.46	1,460.36	1,126.10	244,234.02
117	2,586.46	1,467.05	1,119.41	242,766.96
118	2,586.46	1,473.77	1,112.68	241,293.19
119	2,586.46	1,480.53	1,105.93	239,812.66
120	2,586.46	1,487.31	1,099.14	238,325.35
121	2,586.46	1,494.13	1,092.32	236,831.21
122	2,586.46	1,500.98	1,085.48	235,330.23
123	2,586.46	1,507.86	1,078.60	233,822.38
124	2,586.46	1,514.77	1,071.69	232,307.60
125	2,586.46	1,521.71	1,064.74	230,785.89
126	2,586.46	1,528.69	1,057.77	229,257.20
127	2,586.46	1,535.69	1,050.76	227,721.51
128	2,586.46	1,542.73	1,043.72	226,178.78
129	2,586.46	1,549.80	1,036.65	224,628.97
130	2,586.46	1,556.91	1,029.55	223,072.07
131	2,586.46	1,564.04	1,022.41	221,508.02
132	2,586.46	1,571.21	1,015.25	219,936.81
133	2,586.46	1,578.41	1,008.04	218,358.40
134	2,586.46	1,585.65	1,000.81	216,772.75
135	2,586.46	1,592.91	993.54	215,179.84
136	2,586.46	1,600.22	986.24	213,579.62
137	2,586.46	1,607.55	978.91	211,972.07
138	2,586.46	1,614.92	971.54	210,357.16
139	2,586.46	1,622.32	964.14	208,734.84
140	2,586.46	1,629.75	956.70	207,105.08
141	2,586.46	1,637.22	949.23	205,467.86
142	2,586.46	1,644.73	941.73	203,823.13
143	2,586.46	1,652.27	934.19	202,170.86
144	2,586.46	1,659.84	926.62	200,511.02
145	2,586.46	1,667.45	919.01	198,843.57
146	2,586.46	1,675.09	911.37	197,168.49
147	2,586.46	1,682.77	903.69	195,485.72
148	2,586.46	1,690.48	895.98	193,795.24
149	2,586.46	1,698.23	888.23	192,097.01
150	2,586.46	1,706.01	880.44	190,391.00
151	2,586.46	1,713.83	872.63	188,677.17
152	2,586.46	1,721.69	864.77	186,955.48
153	2,586.46	1,729.58	856.88	185,225.90
154	2,586.46	1,737.50	848.95	183,488.40
155	2,586.46	1,745.47	840.99	181,742.93
156	2,586.46	1,753.47	832.99	179,989.46
157	2,586.46	1,761.50	824.95	178,227.96
158	2,586.46	1,769.58	816.88	176,458.38
159	2,586.46	1,777.69	808.77	174,680.69
160	2,586.46	1,785.84	800.62	172,894.86
161	2,586.46	1,794.02	792.43	171,100.83
162	2,586.46	1,802.24	784.21	169,298.59
163	2,586.46	1,810.50	775.95	167,488.09
164	2,586.46	1,818.80	767.65	165,669.28
165	2,586.46	1,827.14	759.32	163,842.15
166	2,586.46	1,835.51	750.94	162,006.63
167	2,586.46	1,843.93	742.53	160,162.71
168	2,586.46	1,852.38	734.08	158,310.33
169	2,586.46	1,860.87	725.59	156,449.46
170	2,586.46	1,869.40	717.06	154,580.07
171	2,586.46	1,877.96	708.49	152,702.10
172	2,586.46	1,886.57	699.88	150,815.53
173	2,586.46	1,895.22	691.24	148,920.31
174	2,586.46	1,903.90	682.55	147,016.41
175	2,586.46	1,912.63	673.83	145,103.78
176	2,586.46	1,921.40	665.06	143,182.38
177	2,586.46	1,930.20	656.25	141,252.17
178	2,586.46	1,939.05	647.41	139,313.12
179	2,586.46	1,947.94	638.52	137,365.19
180	2,586.46	1,956.87	629.59	135,408.32
181	2,586.46	1,965.83	620.62	133,442.49
182	2,586.46	1,974.84	611.61	131,467.64
183	2,586.46	1,983.90	602.56	129,483.74
184	2,586.46	1,992.99	593.47	127,490.75
185	2,586.46	2,002.12	584.33	125,488.63
186	2,586.46	2,011.30	575.16	123,477.33
187	2,586.46	2,020.52	565.94	121,456.81
188	2,586.46	2,029.78	556.68	119,427.03
189	2,586.46	2,039.08	547.37	117,387.95
190	2,586.46	2,048.43	538.03	115,339.52
191	2,586.46	2,057.82	528.64	113,281.71
192	2,586.46	2,067.25	519.21	111,214.46
193	2,586.46	2,076.72	509.73	109,137.73
194	2,586.46	2,086.24	500.21	107,051.49
195	2,586.46	2,095.80	490.65	104,955.69
196	2,586.46	2,105.41	481.05	102,850.28
197	2,586.46	2,115.06	471.40	100,735.22
198	2,586.46	2,124.75	461.70	98,610.47
199	2,586.46	2,134.49	451.96	96,475.98
200	2,586.46	2,144.27	442.18	94,331.70
201	2,586.46	2,154.10	432.35	92,177.60
202	2,586.46	2,163.98	422.48	90,013.62
203	2,586.46	2,173.89	412.56	87,839.73
204	2,586.46	2,183.86	402.60	85,655.87
205	2,586.46	2,193.87	392.59	83,462.00
206	2,586.46	2,203.92	382.53	81,258.08
207	2,586.46	2,214.02	372.43	79,044.06
208	2,586.46	2,224.17	362.29	76,819.89
209	2,586.46	2,234.37	352.09	74,585.52
210	2,586.46	2,244.61	341.85	72,340.92
211	2,586.46	2,254.89	331.56	70,086.02
212	2,586.46	2,265.23	321.23	67,820.79
213	2,586.46	2,275.61	310.85	65,545.18
214	2,586.46	2,286.04	300.42	63,259.14
215	2,586.46	2,296.52	289.94	60,962.62
216	2,586.46	2,307.04	279.41	58,655.58
217	2,586.46	2,317.62	268.84	56,337.96
218	2,586.46	2,328.24	258.22	54,009.72
219	2,586.46	2,338.91	247.54	51,670.81
220	2,586.46	2,349.63	236.82	49,321.18
221	2,586.46	2,360.40	226.06	46,960.78
222	2,586.46	2,371.22	215.24	44,589.56
223	2,586.46	2,382.09	204.37	42,207.47
224	2,586.46	2,393.01	193.45	39,814.46
225	2,586.46	2,403.97	182.48	37,410.49
226	2,586.46	2,414.99	171.46	34,995.50
227	2,586.46	2,426.06	160.40	32,569.44
228	2,586.46	2,437.18	149.28	30,132.26
229	2,586.46	2,448.35	138.11	27,683.91
230	2,586.46	2,459.57	126.88	25,224.34
231	2,586.46	2,470.84	115.61	22,753.49
232	2,586.46	2,482.17	104.29	20,271.32
233	2,586.46	2,493.55	92.91	17,777.78
234	2,586.46	2,504.97	81.48	15,272.80
235	2,586.46	2,516.46	70.00	12,756.35
236	2,586.46	2,527.99	58.47	10,228.36
237	2,586.46	2,539.58	46.88	7,688.78
238	2,586.46	2,551.22	35.24	5,137.56
239	2,586.46	2,562.91	23.55	2,574.66
240	2,586.46	2,574.66	11.80	0.00