Mortgage Loan of $380,000 for 20 Years at 2.75%

What's the payment on a 20 year home loan for $380k at 2.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,060.23

$24,723 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 20 years at 2.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,060.23	1,189.40	870.83	378,810.60
2	2,060.23	1,192.12	868.11	377,618.48
3	2,060.23	1,194.86	865.38	376,423.62
4	2,060.23	1,197.59	862.64	375,226.03
5	2,060.23	1,200.34	859.89	374,025.69
6	2,060.23	1,203.09	857.14	372,822.60
7	2,060.23	1,205.85	854.39	371,616.75
8	2,060.23	1,208.61	851.62	370,408.14
9	2,060.23	1,211.38	848.85	369,196.76
10	2,060.23	1,214.16	846.08	367,982.60
11	2,060.23	1,216.94	843.29	366,765.67
12	2,060.23	1,219.73	840.50	365,545.94
13	2,060.23	1,222.52	837.71	364,323.42
14	2,060.23	1,225.32	834.91	363,098.09
15	2,060.23	1,228.13	832.10	361,869.96
16	2,060.23	1,230.95	829.29	360,639.01
17	2,060.23	1,233.77	826.46	359,405.25
18	2,060.23	1,236.59	823.64	358,168.65
19	2,060.23	1,239.43	820.80	356,929.22
20	2,060.23	1,242.27	817.96	355,686.95
21	2,060.23	1,245.12	815.12	354,441.84
22	2,060.23	1,247.97	812.26	353,193.87
23	2,060.23	1,250.83	809.40	351,943.04
24	2,060.23	1,253.70	806.54	350,689.34
25	2,060.23	1,256.57	803.66	349,432.77
26	2,060.23	1,259.45	800.78	348,173.32
27	2,060.23	1,262.33	797.90	346,910.99
28	2,060.23	1,265.23	795.00	345,645.76
29	2,060.23	1,268.13	792.10	344,377.64
30	2,060.23	1,271.03	789.20	343,106.60
31	2,060.23	1,273.95	786.29	341,832.66
32	2,060.23	1,276.87	783.37	340,555.79
33	2,060.23	1,279.79	780.44	339,276.00
34	2,060.23	1,282.72	777.51	337,993.27
35	2,060.23	1,285.66	774.57	336,707.61
36	2,060.23	1,288.61	771.62	335,419.00
37	2,060.23	1,291.56	768.67	334,127.44
38	2,060.23	1,294.52	765.71	332,832.91
39	2,060.23	1,297.49	762.74	331,535.42
40	2,060.23	1,300.46	759.77	330,234.96
41	2,060.23	1,303.44	756.79	328,931.52
42	2,060.23	1,306.43	753.80	327,625.09
43	2,060.23	1,309.42	750.81	326,315.66
44	2,060.23	1,312.43	747.81	325,003.24
45	2,060.23	1,315.43	744.80	323,687.80
46	2,060.23	1,318.45	741.78	322,369.36
47	2,060.23	1,321.47	738.76	321,047.89
48	2,060.23	1,324.50	735.73	319,723.39
49	2,060.23	1,327.53	732.70	318,395.86
50	2,060.23	1,330.57	729.66	317,065.28
51	2,060.23	1,333.62	726.61	315,731.66
52	2,060.23	1,336.68	723.55	314,394.98
53	2,060.23	1,339.74	720.49	313,055.23
54	2,060.23	1,342.81	717.42	311,712.42
55	2,060.23	1,345.89	714.34	310,366.53
56	2,060.23	1,348.98	711.26	309,017.55
57	2,060.23	1,352.07	708.17	307,665.49
58	2,060.23	1,355.17	705.07	306,310.32
59	2,060.23	1,358.27	701.96	304,952.05
60	2,060.23	1,361.38	698.85	303,590.67
61	2,060.23	1,364.50	695.73	302,226.17
62	2,060.23	1,367.63	692.60	300,858.53
63	2,060.23	1,370.76	689.47	299,487.77
64	2,060.23	1,373.91	686.33	298,113.86
65	2,060.23	1,377.05	683.18	296,736.81
66	2,060.23	1,380.21	680.02	295,356.60
67	2,060.23	1,383.37	676.86	293,973.23
68	2,060.23	1,386.54	673.69	292,586.68
69	2,060.23	1,389.72	670.51	291,196.96
70	2,060.23	1,392.91	667.33	289,804.06
71	2,060.23	1,396.10	664.13	288,407.96
72	2,060.23	1,399.30	660.93	287,008.66
73	2,060.23	1,402.50	657.73	285,606.16
74	2,060.23	1,405.72	654.51	284,200.44
75	2,060.23	1,408.94	651.29	282,791.50
76	2,060.23	1,412.17	648.06	281,379.33
77	2,060.23	1,415.40	644.83	279,963.93
78	2,060.23	1,418.65	641.58	278,545.28
79	2,060.23	1,421.90	638.33	277,123.38
80	2,060.23	1,425.16	635.07	275,698.22
81	2,060.23	1,428.42	631.81	274,269.80
82	2,060.23	1,431.70	628.53	272,838.10
83	2,060.23	1,434.98	625.25	271,403.13
84	2,060.23	1,438.27	621.97	269,964.86
85	2,060.23	1,441.56	618.67	268,523.30
86	2,060.23	1,444.87	615.37	267,078.43
87	2,060.23	1,448.18	612.05	265,630.25
88	2,060.23	1,451.50	608.74	264,178.76
89	2,060.23	1,454.82	605.41	262,723.94
90	2,060.23	1,458.16	602.08	261,265.78
91	2,060.23	1,461.50	598.73	259,804.28
92	2,060.23	1,464.85	595.38	258,339.43
93	2,060.23	1,468.20	592.03	256,871.23
94	2,060.23	1,471.57	588.66	255,399.66
95	2,060.23	1,474.94	585.29	253,924.72
96	2,060.23	1,478.32	581.91	252,446.40
97	2,060.23	1,481.71	578.52	250,964.69
98	2,060.23	1,485.10	575.13	249,479.59
99	2,060.23	1,488.51	571.72	247,991.08
100	2,060.23	1,491.92	568.31	246,499.16
101	2,060.23	1,495.34	564.89	245,003.82
102	2,060.23	1,498.76	561.47	243,505.06
103	2,060.23	1,502.20	558.03	242,002.86
104	2,060.23	1,505.64	554.59	240,497.21
105	2,060.23	1,509.09	551.14	238,988.12
106	2,060.23	1,512.55	547.68	237,475.57
107	2,060.23	1,516.02	544.21	235,959.55
108	2,060.23	1,519.49	540.74	234,440.06
109	2,060.23	1,522.97	537.26	232,917.09
110	2,060.23	1,526.46	533.77	231,390.63
111	2,060.23	1,529.96	530.27	229,860.66
112	2,060.23	1,533.47	526.76	228,327.20
113	2,060.23	1,536.98	523.25	226,790.21
114	2,060.23	1,540.50	519.73	225,249.71
115	2,060.23	1,544.03	516.20	223,705.67
116	2,060.23	1,547.57	512.66	222,158.10
117	2,060.23	1,551.12	509.11	220,606.98
118	2,060.23	1,554.67	505.56	219,052.31
119	2,060.23	1,558.24	501.99	217,494.07
120	2,060.23	1,561.81	498.42	215,932.26
121	2,060.23	1,565.39	494.84	214,366.87
122	2,060.23	1,568.97	491.26	212,797.90
123	2,060.23	1,572.57	487.66	211,225.33
124	2,060.23	1,576.17	484.06	209,649.16
125	2,060.23	1,579.79	480.45	208,069.37
126	2,060.23	1,583.41	476.83	206,485.96
127	2,060.23	1,587.03	473.20	204,898.93
128	2,060.23	1,590.67	469.56	203,308.26
129	2,060.23	1,594.32	465.91	201,713.94
130	2,060.23	1,597.97	462.26	200,115.97
131	2,060.23	1,601.63	458.60	198,514.34
132	2,060.23	1,605.30	454.93	196,909.03
133	2,060.23	1,608.98	451.25	195,300.05
134	2,060.23	1,612.67	447.56	193,687.38
135	2,060.23	1,616.37	443.87	192,071.02
136	2,060.23	1,620.07	440.16	190,450.95
137	2,060.23	1,623.78	436.45	188,827.17
138	2,060.23	1,627.50	432.73	187,199.66
139	2,060.23	1,631.23	429.00	185,568.43
140	2,060.23	1,634.97	425.26	183,933.46
141	2,060.23	1,638.72	421.51	182,294.74
142	2,060.23	1,642.47	417.76	180,652.27
143	2,060.23	1,646.24	413.99	179,006.03
144	2,060.23	1,650.01	410.22	177,356.02
145	2,060.23	1,653.79	406.44	175,702.23
146	2,060.23	1,657.58	402.65	174,044.65
147	2,060.23	1,661.38	398.85	172,383.27
148	2,060.23	1,665.19	395.04	170,718.08
149	2,060.23	1,669.00	391.23	169,049.08
150	2,060.23	1,672.83	387.40	167,376.25
151	2,060.23	1,676.66	383.57	165,699.59
152	2,060.23	1,680.50	379.73	164,019.09
153	2,060.23	1,684.35	375.88	162,334.73
154	2,060.23	1,688.21	372.02	160,646.52
155	2,060.23	1,692.08	368.15	158,954.43
156	2,060.23	1,695.96	364.27	157,258.47
157	2,060.23	1,699.85	360.38	155,558.62
158	2,060.23	1,703.74	356.49	153,854.88
159	2,060.23	1,707.65	352.58	152,147.23
160	2,060.23	1,711.56	348.67	150,435.67
161	2,060.23	1,715.48	344.75	148,720.19
162	2,060.23	1,719.41	340.82	147,000.77
163	2,060.23	1,723.36	336.88	145,277.42
164	2,060.23	1,727.30	332.93	143,550.11
165	2,060.23	1,731.26	328.97	141,818.85
166	2,060.23	1,735.23	325.00	140,083.62
167	2,060.23	1,739.21	321.02	138,344.41
168	2,060.23	1,743.19	317.04	136,601.22
169	2,060.23	1,747.19	313.04	134,854.03
170	2,060.23	1,751.19	309.04	133,102.84
171	2,060.23	1,755.20	305.03	131,347.64
172	2,060.23	1,759.23	301.00	129,588.41
173	2,060.23	1,763.26	296.97	127,825.15
174	2,060.23	1,767.30	292.93	126,057.85
175	2,060.23	1,771.35	288.88	124,286.50
176	2,060.23	1,775.41	284.82	122,511.09
177	2,060.23	1,779.48	280.75	120,731.62
178	2,060.23	1,783.56	276.68	118,948.06
179	2,060.23	1,787.64	272.59	117,160.42
180	2,060.23	1,791.74	268.49	115,368.68
181	2,060.23	1,795.85	264.39	113,572.83
182	2,060.23	1,799.96	260.27	111,772.87
183	2,060.23	1,804.09	256.15	109,968.79
184	2,060.23	1,808.22	252.01	108,160.57
185	2,060.23	1,812.36	247.87	106,348.20
186	2,060.23	1,816.52	243.71	104,531.68
187	2,060.23	1,820.68	239.55	102,711.00
188	2,060.23	1,824.85	235.38	100,886.15
189	2,060.23	1,829.03	231.20	99,057.12
190	2,060.23	1,833.23	227.01	97,223.89
191	2,060.23	1,837.43	222.80	95,386.46
192	2,060.23	1,841.64	218.59	93,544.83
193	2,060.23	1,845.86	214.37	91,698.97
194	2,060.23	1,850.09	210.14	89,848.88
195	2,060.23	1,854.33	205.90	87,994.55
196	2,060.23	1,858.58	201.65	86,135.97
197	2,060.23	1,862.84	197.39	84,273.14
198	2,060.23	1,867.11	193.13	82,406.03
199	2,060.23	1,871.38	188.85	80,534.64
200	2,060.23	1,875.67	184.56	78,658.97
201	2,060.23	1,879.97	180.26	76,779.00
202	2,060.23	1,884.28	175.95	74,894.72
203	2,060.23	1,888.60	171.63	73,006.12
204	2,060.23	1,892.93	167.31	71,113.19
205	2,060.23	1,897.26	162.97	69,215.93
206	2,060.23	1,901.61	158.62	67,314.32
207	2,060.23	1,905.97	154.26	65,408.35
208	2,060.23	1,910.34	149.89	63,498.01
209	2,060.23	1,914.72	145.52	61,583.30
210	2,060.23	1,919.10	141.13	59,664.19
211	2,060.23	1,923.50	136.73	57,740.69
212	2,060.23	1,927.91	132.32	55,812.78
213	2,060.23	1,932.33	127.90	53,880.45
214	2,060.23	1,936.76	123.48	51,943.70
215	2,060.23	1,941.19	119.04	50,002.50
216	2,060.23	1,945.64	114.59	48,056.86
217	2,060.23	1,950.10	110.13	46,106.76
218	2,060.23	1,954.57	105.66	44,152.19
219	2,060.23	1,959.05	101.18	42,193.14
220	2,060.23	1,963.54	96.69	40,229.60
221	2,060.23	1,968.04	92.19	38,261.56
222	2,060.23	1,972.55	87.68	36,289.01
223	2,060.23	1,977.07	83.16	34,311.94
224	2,060.23	1,981.60	78.63	32,330.34
225	2,060.23	1,986.14	74.09	30,344.20
226	2,060.23	1,990.69	69.54	28,353.50
227	2,060.23	1,995.26	64.98	26,358.25
228	2,060.23	1,999.83	60.40	24,358.42
229	2,060.23	2,004.41	55.82	22,354.01
230	2,060.23	2,009.00	51.23	20,345.01
231	2,060.23	2,013.61	46.62	18,331.40
232	2,060.23	2,018.22	42.01	16,313.18
233	2,060.23	2,022.85	37.38	14,290.33
234	2,060.23	2,027.48	32.75	12,262.85
235	2,060.23	2,032.13	28.10	10,230.72
236	2,060.23	2,036.79	23.45	8,193.93
237	2,060.23	2,041.45	18.78	6,152.48
238	2,060.23	2,046.13	14.10	4,106.34
239	2,060.23	2,050.82	9.41	2,055.52
240	2,060.23	2,055.52	4.71	0.00