Mortgage Loan of $380,000 for 20 Years at 6.10%

What's the payment on a 20 year home loan for $380k at 6.10% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,744.41
$32,933 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 20 years at 6.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,744.41 812.74 1,931.67 379,187.26
2 2,744.41 816.87 1,927.54 378,370.39
3 2,744.41 821.02 1,923.38 377,549.37
4 2,744.41 825.20 1,919.21 376,724.17
5 2,744.41 829.39 1,915.01 375,894.78
6 2,744.41 833.61 1,910.80 375,061.17
7 2,744.41 837.84 1,906.56 374,223.33
8 2,744.41 842.10 1,902.30 373,381.22
9 2,744.41 846.38 1,898.02 372,534.84
10 2,744.41 850.69 1,893.72 371,684.15
11 2,744.41 855.01 1,889.39 370,829.14
12 2,744.41 859.36 1,885.05 369,969.78
13 2,744.41 863.73 1,880.68 369,106.06
14 2,744.41 868.12 1,876.29 368,237.94
15 2,744.41 872.53 1,871.88 367,365.41
16 2,744.41 876.97 1,867.44 366,488.44
17 2,744.41 881.42 1,862.98 365,607.02
18 2,744.41 885.90 1,858.50 364,721.12
19 2,744.41 890.41 1,854.00 363,830.71
20 2,744.41 894.93 1,849.47 362,935.78
21 2,744.41 899.48 1,844.92 362,036.30
22 2,744.41 904.05 1,840.35 361,132.24
23 2,744.41 908.65 1,835.76 360,223.59
24 2,744.41 913.27 1,831.14 359,310.32
25 2,744.41 917.91 1,826.49 358,392.41
26 2,744.41 922.58 1,821.83 357,469.83
27 2,744.41 927.27 1,817.14 356,542.56
28 2,744.41 931.98 1,812.42 355,610.58
29 2,744.41 936.72 1,807.69 354,673.87
30 2,744.41 941.48 1,802.93 353,732.38
31 2,744.41 946.27 1,798.14 352,786.12
32 2,744.41 951.08 1,793.33 351,835.04
33 2,744.41 955.91 1,788.49 350,879.13
34 2,744.41 960.77 1,783.64 349,918.36
35 2,744.41 965.65 1,778.75 348,952.71
36 2,744.41 970.56 1,773.84 347,982.14
37 2,744.41 975.50 1,768.91 347,006.65
38 2,744.41 980.46 1,763.95 346,026.19
39 2,744.41 985.44 1,758.97 345,040.75
40 2,744.41 990.45 1,753.96 344,050.30
41 2,744.41 995.48 1,748.92 343,054.82
42 2,744.41 1,000.54 1,743.86 342,054.28
43 2,744.41 1,005.63 1,738.78 341,048.65
44 2,744.41 1,010.74 1,733.66 340,037.90
45 2,744.41 1,015.88 1,728.53 339,022.02
46 2,744.41 1,021.04 1,723.36 338,000.98
47 2,744.41 1,026.23 1,718.17 336,974.75
48 2,744.41 1,031.45 1,712.95 335,943.30
49 2,744.41 1,036.69 1,707.71 334,906.60
50 2,744.41 1,041.96 1,702.44 333,864.64
51 2,744.41 1,047.26 1,697.15 332,817.38
52 2,744.41 1,052.58 1,691.82 331,764.79
53 2,744.41 1,057.93 1,686.47 330,706.86
54 2,744.41 1,063.31 1,681.09 329,643.55
55 2,744.41 1,068.72 1,675.69 328,574.83
56 2,744.41 1,074.15 1,670.26 327,500.68
57 2,744.41 1,079.61 1,664.80 326,421.07
58 2,744.41 1,085.10 1,659.31 325,335.97
59 2,744.41 1,090.61 1,653.79 324,245.35
60 2,744.41 1,096.16 1,648.25 323,149.19
61 2,744.41 1,101.73 1,642.68 322,047.46
62 2,744.41 1,107.33 1,637.07 320,940.13
63 2,744.41 1,112.96 1,631.45 319,827.17
64 2,744.41 1,118.62 1,625.79 318,708.55
65 2,744.41 1,124.30 1,620.10 317,584.25
66 2,744.41 1,130.02 1,614.39 316,454.23
67 2,744.41 1,135.76 1,608.64 315,318.47
68 2,744.41 1,141.54 1,602.87 314,176.93
69 2,744.41 1,147.34 1,597.07 313,029.59
70 2,744.41 1,153.17 1,591.23 311,876.42
71 2,744.41 1,159.03 1,585.37 310,717.38
72 2,744.41 1,164.93 1,579.48 309,552.46
73 2,744.41 1,170.85 1,573.56 308,381.61
74 2,744.41 1,176.80 1,567.61 307,204.81
75 2,744.41 1,182.78 1,561.62 306,022.03
76 2,744.41 1,188.79 1,555.61 304,833.24
77 2,744.41 1,194.84 1,549.57 303,638.40
78 2,744.41 1,200.91 1,543.50 302,437.49
79 2,744.41 1,207.02 1,537.39 301,230.47
80 2,744.41 1,213.15 1,531.25 300,017.32
81 2,744.41 1,219.32 1,525.09 298,798.01
82 2,744.41 1,225.52 1,518.89 297,572.49
83 2,744.41 1,231.75 1,512.66 296,340.74
84 2,744.41 1,238.01 1,506.40 295,102.74
85 2,744.41 1,244.30 1,500.11 293,858.44
86 2,744.41 1,250.63 1,493.78 292,607.81
87 2,744.41 1,256.98 1,487.42 291,350.83
88 2,744.41 1,263.37 1,481.03 290,087.46
89 2,744.41 1,269.79 1,474.61 288,817.66
90 2,744.41 1,276.25 1,468.16 287,541.41
91 2,744.41 1,282.74 1,461.67 286,258.67
92 2,744.41 1,289.26 1,455.15 284,969.42
93 2,744.41 1,295.81 1,448.59 283,673.61
94 2,744.41 1,302.40 1,442.01 282,371.21
95 2,744.41 1,309.02 1,435.39 281,062.19
96 2,744.41 1,315.67 1,428.73 279,746.52
97 2,744.41 1,322.36 1,422.04 278,424.15
98 2,744.41 1,329.08 1,415.32 277,095.07
99 2,744.41 1,335.84 1,408.57 275,759.23
100 2,744.41 1,342.63 1,401.78 274,416.60
101 2,744.41 1,349.45 1,394.95 273,067.15
102 2,744.41 1,356.31 1,388.09 271,710.83
103 2,744.41 1,363.21 1,381.20 270,347.62
104 2,744.41 1,370.14 1,374.27 268,977.48
105 2,744.41 1,377.10 1,367.30 267,600.38
106 2,744.41 1,384.10 1,360.30 266,216.28
107 2,744.41 1,391.14 1,353.27 264,825.14
108 2,744.41 1,398.21 1,346.19 263,426.93
109 2,744.41 1,405.32 1,339.09 262,021.61
110 2,744.41 1,412.46 1,331.94 260,609.14
111 2,744.41 1,419.64 1,324.76 259,189.50
112 2,744.41 1,426.86 1,317.55 257,762.64
113 2,744.41 1,434.11 1,310.29 256,328.53
114 2,744.41 1,441.40 1,303.00 254,887.13
115 2,744.41 1,448.73 1,295.68 253,438.40
116 2,744.41 1,456.09 1,288.31 251,982.30
117 2,744.41 1,463.50 1,280.91 250,518.81
118 2,744.41 1,470.94 1,273.47 249,047.87
119 2,744.41 1,478.41 1,265.99 247,569.46
120 2,744.41 1,485.93 1,258.48 246,083.53
121 2,744.41 1,493.48 1,250.92 244,590.05
122 2,744.41 1,501.07 1,243.33 243,088.98
123 2,744.41 1,508.70 1,235.70 241,580.28
124 2,744.41 1,516.37 1,228.03 240,063.90
125 2,744.41 1,524.08 1,220.32 238,539.82
126 2,744.41 1,531.83 1,212.58 237,007.99
127 2,744.41 1,539.62 1,204.79 235,468.38
128 2,744.41 1,547.44 1,196.96 233,920.94
129 2,744.41 1,555.31 1,189.10 232,365.63
130 2,744.41 1,563.21 1,181.19 230,802.41
131 2,744.41 1,571.16 1,173.25 229,231.25
132 2,744.41 1,579.15 1,165.26 227,652.11
133 2,744.41 1,587.17 1,157.23 226,064.93
134 2,744.41 1,595.24 1,149.16 224,469.69
135 2,744.41 1,603.35 1,141.05 222,866.34
136 2,744.41 1,611.50 1,132.90 221,254.84
137 2,744.41 1,619.69 1,124.71 219,635.14
138 2,744.41 1,627.93 1,116.48 218,007.22
139 2,744.41 1,636.20 1,108.20 216,371.01
140 2,744.41 1,644.52 1,099.89 214,726.49
141 2,744.41 1,652.88 1,091.53 213,073.61
142 2,744.41 1,661.28 1,083.12 211,412.33
143 2,744.41 1,669.73 1,074.68 209,742.61
144 2,744.41 1,678.21 1,066.19 208,064.39
145 2,744.41 1,686.75 1,057.66 206,377.65
146 2,744.41 1,695.32 1,049.09 204,682.33
147 2,744.41 1,703.94 1,040.47 202,978.39
148 2,744.41 1,712.60 1,031.81 201,265.79
149 2,744.41 1,721.30 1,023.10 199,544.49
150 2,744.41 1,730.05 1,014.35 197,814.43
151 2,744.41 1,738.85 1,005.56 196,075.58
152 2,744.41 1,747.69 996.72 194,327.89
153 2,744.41 1,756.57 987.83 192,571.32
154 2,744.41 1,765.50 978.90 190,805.82
155 2,744.41 1,774.48 969.93 189,031.34
156 2,744.41 1,783.50 960.91 187,247.85
157 2,744.41 1,792.56 951.84 185,455.28
158 2,744.41 1,801.67 942.73 183,653.61
159 2,744.41 1,810.83 933.57 181,842.78
160 2,744.41 1,820.04 924.37 180,022.74
161 2,744.41 1,829.29 915.12 178,193.45
162 2,744.41 1,838.59 905.82 176,354.86
163 2,744.41 1,847.94 896.47 174,506.92
164 2,744.41 1,857.33 887.08 172,649.59
165 2,744.41 1,866.77 877.64 170,782.82
166 2,744.41 1,876.26 868.15 168,906.56
167 2,744.41 1,885.80 858.61 167,020.77
168 2,744.41 1,895.38 849.02 165,125.38
169 2,744.41 1,905.02 839.39 163,220.36
170 2,744.41 1,914.70 829.70 161,305.66
171 2,744.41 1,924.44 819.97 159,381.23
172 2,744.41 1,934.22 810.19 157,447.01
173 2,744.41 1,944.05 800.36 155,502.96
174 2,744.41 1,953.93 790.47 153,549.03
175 2,744.41 1,963.86 780.54 151,585.16
176 2,744.41 1,973.85 770.56 149,611.31
177 2,744.41 1,983.88 760.52 147,627.43
178 2,744.41 1,993.97 750.44 145,633.46
179 2,744.41 2,004.10 740.30 143,629.36
180 2,744.41 2,014.29 730.12 141,615.07
181 2,744.41 2,024.53 719.88 139,590.54
182 2,744.41 2,034.82 709.59 137,555.72
183 2,744.41 2,045.16 699.24 135,510.56
184 2,744.41 2,055.56 688.85 133,455.00
185 2,744.41 2,066.01 678.40 131,388.99
186 2,744.41 2,076.51 667.89 129,312.48
187 2,744.41 2,087.07 657.34 127,225.41
188 2,744.41 2,097.68 646.73 125,127.73
189 2,744.41 2,108.34 636.07 123,019.39
190 2,744.41 2,119.06 625.35 120,900.34
191 2,744.41 2,129.83 614.58 118,770.51
192 2,744.41 2,140.66 603.75 116,629.85
193 2,744.41 2,151.54 592.87 114,478.31
194 2,744.41 2,162.47 581.93 112,315.84
195 2,744.41 2,173.47 570.94 110,142.37
196 2,744.41 2,184.52 559.89 107,957.86
197 2,744.41 2,195.62 548.79 105,762.24
198 2,744.41 2,206.78 537.62 103,555.45
199 2,744.41 2,218.00 526.41 101,337.46
200 2,744.41 2,229.27 515.13 99,108.18
201 2,744.41 2,240.61 503.80 96,867.58
202 2,744.41 2,252.00 492.41 94,615.58
203 2,744.41 2,263.44 480.96 92,352.14
204 2,744.41 2,274.95 469.46 90,077.19
205 2,744.41 2,286.51 457.89 87,790.67
206 2,744.41 2,298.14 446.27 85,492.54
207 2,744.41 2,309.82 434.59 83,182.72
208 2,744.41 2,321.56 422.85 80,861.16
209 2,744.41 2,333.36 411.04 78,527.80
210 2,744.41 2,345.22 399.18 76,182.57
211 2,744.41 2,357.14 387.26 73,825.43
212 2,744.41 2,369.13 375.28 71,456.30
213 2,744.41 2,381.17 363.24 69,075.13
214 2,744.41 2,393.27 351.13 66,681.86
215 2,744.41 2,405.44 338.97 64,276.42
216 2,744.41 2,417.67 326.74 61,858.75
217 2,744.41 2,429.96 314.45 59,428.80
218 2,744.41 2,442.31 302.10 56,986.49
219 2,744.41 2,454.72 289.68 54,531.76
220 2,744.41 2,467.20 277.20 52,064.56
221 2,744.41 2,479.74 264.66 49,584.81
222 2,744.41 2,492.35 252.06 47,092.46
223 2,744.41 2,505.02 239.39 44,587.45
224 2,744.41 2,517.75 226.65 42,069.69
225 2,744.41 2,530.55 213.85 39,539.14
226 2,744.41 2,543.42 200.99 36,995.73
227 2,744.41 2,556.34 188.06 34,439.38
228 2,744.41 2,569.34 175.07 31,870.04
229 2,744.41 2,582.40 162.01 29,287.64
230 2,744.41 2,595.53 148.88 26,692.12
231 2,744.41 2,608.72 135.68 24,083.39
232 2,744.41 2,621.98 122.42 21,461.41
233 2,744.41 2,635.31 109.10 18,826.10
234 2,744.41 2,648.71 95.70 16,177.40
235 2,744.41 2,662.17 82.24 13,515.23
236 2,744.41 2,675.70 68.70 10,839.52
237 2,744.41 2,689.30 55.10 8,150.22
238 2,744.41 2,702.98 41.43 5,447.24
239 2,744.41 2,716.72 27.69 2,730.53
240 2,744.41 2,730.53 13.88 0.00