Mortgage Loan of $380,000 for 20 Years at 6.80%

What's the payment on a 20 year home loan for $380k at 6.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,900.69

$34,808 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 20 years at 6.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,900.69	747.36	2,153.33	379,252.64
2	2,900.69	751.59	2,149.10	378,501.05
3	2,900.69	755.85	2,144.84	377,745.20
4	2,900.69	760.13	2,140.56	376,985.07
5	2,900.69	764.44	2,136.25	376,220.62
6	2,900.69	768.77	2,131.92	375,451.85
7	2,900.69	773.13	2,127.56	374,678.72
8	2,900.69	777.51	2,123.18	373,901.21
9	2,900.69	781.92	2,118.77	373,119.29
10	2,900.69	786.35	2,114.34	372,332.95
11	2,900.69	790.80	2,109.89	371,542.14
12	2,900.69	795.28	2,105.41	370,746.86
13	2,900.69	799.79	2,100.90	369,947.07
14	2,900.69	804.32	2,096.37	369,142.74
15	2,900.69	808.88	2,091.81	368,333.86
16	2,900.69	813.47	2,087.23	367,520.40
17	2,900.69	818.07	2,082.62	366,702.32
18	2,900.69	822.71	2,077.98	365,879.61
19	2,900.69	827.37	2,073.32	365,052.24
20	2,900.69	832.06	2,068.63	364,220.18
21	2,900.69	836.78	2,063.91	363,383.40
22	2,900.69	841.52	2,059.17	362,541.89
23	2,900.69	846.29	2,054.40	361,695.60
24	2,900.69	851.08	2,049.61	360,844.52
25	2,900.69	855.90	2,044.79	359,988.61
26	2,900.69	860.75	2,039.94	359,127.86
27	2,900.69	865.63	2,035.06	358,262.23
28	2,900.69	870.54	2,030.15	357,391.69
29	2,900.69	875.47	2,025.22	356,516.22
30	2,900.69	880.43	2,020.26	355,635.79
31	2,900.69	885.42	2,015.27	354,750.36
32	2,900.69	890.44	2,010.25	353,859.93
33	2,900.69	895.48	2,005.21	352,964.44
34	2,900.69	900.56	2,000.13	352,063.88
35	2,900.69	905.66	1,995.03	351,158.22
36	2,900.69	910.79	1,989.90	350,247.43
37	2,900.69	915.95	1,984.74	349,331.47
38	2,900.69	921.15	1,979.55	348,410.33
39	2,900.69	926.37	1,974.33	347,483.96
40	2,900.69	931.61	1,969.08	346,552.35
41	2,900.69	936.89	1,963.80	345,615.46
42	2,900.69	942.20	1,958.49	344,673.25
43	2,900.69	947.54	1,953.15	343,725.71
44	2,900.69	952.91	1,947.78	342,772.80
45	2,900.69	958.31	1,942.38	341,814.49
46	2,900.69	963.74	1,936.95	340,850.75
47	2,900.69	969.20	1,931.49	339,881.55
48	2,900.69	974.69	1,926.00	338,906.85
49	2,900.69	980.22	1,920.47	337,926.63
50	2,900.69	985.77	1,914.92	336,940.86
51	2,900.69	991.36	1,909.33	335,949.50
52	2,900.69	996.98	1,903.71	334,952.52
53	2,900.69	1,002.63	1,898.06	333,949.90
54	2,900.69	1,008.31	1,892.38	332,941.59
55	2,900.69	1,014.02	1,886.67	331,927.57
56	2,900.69	1,019.77	1,880.92	330,907.80
57	2,900.69	1,025.55	1,875.14	329,882.26
58	2,900.69	1,031.36	1,869.33	328,850.90
59	2,900.69	1,037.20	1,863.49	327,813.70
60	2,900.69	1,043.08	1,857.61	326,770.62
61	2,900.69	1,048.99	1,851.70	325,721.63
62	2,900.69	1,054.93	1,845.76	324,666.69
63	2,900.69	1,060.91	1,839.78	323,605.78
64	2,900.69	1,066.92	1,833.77	322,538.86
65	2,900.69	1,072.97	1,827.72	321,465.89
66	2,900.69	1,079.05	1,821.64	320,386.84
67	2,900.69	1,085.16	1,815.53	319,301.67
68	2,900.69	1,091.31	1,809.38	318,210.36
69	2,900.69	1,097.50	1,803.19	317,112.86
70	2,900.69	1,103.72	1,796.97	316,009.14
71	2,900.69	1,109.97	1,790.72	314,899.17
72	2,900.69	1,116.26	1,784.43	313,782.91
73	2,900.69	1,122.59	1,778.10	312,660.32
74	2,900.69	1,128.95	1,771.74	311,531.37
75	2,900.69	1,135.35	1,765.34	310,396.03
76	2,900.69	1,141.78	1,758.91	309,254.25
77	2,900.69	1,148.25	1,752.44	308,106.00
78	2,900.69	1,154.76	1,745.93	306,951.24
79	2,900.69	1,161.30	1,739.39	305,789.94
80	2,900.69	1,167.88	1,732.81	304,622.06
81	2,900.69	1,174.50	1,726.19	303,447.56
82	2,900.69	1,181.15	1,719.54	302,266.41
83	2,900.69	1,187.85	1,712.84	301,078.56
84	2,900.69	1,194.58	1,706.11	299,883.98
85	2,900.69	1,201.35	1,699.34	298,682.64
86	2,900.69	1,208.16	1,692.53	297,474.48
87	2,900.69	1,215.00	1,685.69	296,259.48
88	2,900.69	1,221.89	1,678.80	295,037.59
89	2,900.69	1,228.81	1,671.88	293,808.78
90	2,900.69	1,235.77	1,664.92	292,573.01
91	2,900.69	1,242.78	1,657.91	291,330.23
92	2,900.69	1,249.82	1,650.87	290,080.41
93	2,900.69	1,256.90	1,643.79	288,823.51
94	2,900.69	1,264.02	1,636.67	287,559.49
95	2,900.69	1,271.19	1,629.50	286,288.30
96	2,900.69	1,278.39	1,622.30	285,009.91
97	2,900.69	1,285.63	1,615.06	283,724.28
98	2,900.69	1,292.92	1,607.77	282,431.36
99	2,900.69	1,300.25	1,600.44	281,131.11
100	2,900.69	1,307.61	1,593.08	279,823.50
101	2,900.69	1,315.02	1,585.67	278,508.48
102	2,900.69	1,322.48	1,578.21	277,186.00
103	2,900.69	1,329.97	1,570.72	275,856.03
104	2,900.69	1,337.51	1,563.18	274,518.53
105	2,900.69	1,345.09	1,555.60	273,173.44
106	2,900.69	1,352.71	1,547.98	271,820.73
107	2,900.69	1,360.37	1,540.32	270,460.36
108	2,900.69	1,368.08	1,532.61	269,092.28
109	2,900.69	1,375.83	1,524.86	267,716.44
110	2,900.69	1,383.63	1,517.06	266,332.81
111	2,900.69	1,391.47	1,509.22	264,941.34
112	2,900.69	1,399.36	1,501.33	263,541.99
113	2,900.69	1,407.29	1,493.40	262,134.70
114	2,900.69	1,415.26	1,485.43	260,719.44
115	2,900.69	1,423.28	1,477.41	259,296.16
116	2,900.69	1,431.35	1,469.34	257,864.82
117	2,900.69	1,439.46	1,461.23	256,425.36
118	2,900.69	1,447.61	1,453.08	254,977.75
119	2,900.69	1,455.82	1,444.87	253,521.93
120	2,900.69	1,464.07	1,436.62	252,057.86
121	2,900.69	1,472.36	1,428.33	250,585.50
122	2,900.69	1,480.71	1,419.98	249,104.80
123	2,900.69	1,489.10	1,411.59	247,615.70
124	2,900.69	1,497.53	1,403.16	246,118.17
125	2,900.69	1,506.02	1,394.67	244,612.14
126	2,900.69	1,514.55	1,386.14	243,097.59
127	2,900.69	1,523.14	1,377.55	241,574.45
128	2,900.69	1,531.77	1,368.92	240,042.68
129	2,900.69	1,540.45	1,360.24	238,502.24
130	2,900.69	1,549.18	1,351.51	236,953.06
131	2,900.69	1,557.96	1,342.73	235,395.10
132	2,900.69	1,566.78	1,333.91	233,828.32
133	2,900.69	1,575.66	1,325.03	232,252.65
134	2,900.69	1,584.59	1,316.10	230,668.06
135	2,900.69	1,593.57	1,307.12	229,074.49
136	2,900.69	1,602.60	1,298.09	227,471.89
137	2,900.69	1,611.68	1,289.01	225,860.21
138	2,900.69	1,620.82	1,279.87	224,239.39
139	2,900.69	1,630.00	1,270.69	222,609.39
140	2,900.69	1,639.24	1,261.45	220,970.15
141	2,900.69	1,648.53	1,252.16	219,321.63
142	2,900.69	1,657.87	1,242.82	217,663.76
143	2,900.69	1,667.26	1,233.43	215,996.50
144	2,900.69	1,676.71	1,223.98	214,319.79
145	2,900.69	1,686.21	1,214.48	212,633.58
146	2,900.69	1,695.77	1,204.92	210,937.81
147	2,900.69	1,705.38	1,195.31	209,232.43
148	2,900.69	1,715.04	1,185.65	207,517.39
149	2,900.69	1,724.76	1,175.93	205,792.64
150	2,900.69	1,734.53	1,166.16	204,058.10
151	2,900.69	1,744.36	1,156.33	202,313.74
152	2,900.69	1,754.25	1,146.44	200,559.50
153	2,900.69	1,764.19	1,136.50	198,795.31
154	2,900.69	1,774.18	1,126.51	197,021.13
155	2,900.69	1,784.24	1,116.45	195,236.89
156	2,900.69	1,794.35	1,106.34	193,442.54
157	2,900.69	1,804.52	1,096.17	191,638.03
158	2,900.69	1,814.74	1,085.95	189,823.29
159	2,900.69	1,825.02	1,075.67	187,998.26
160	2,900.69	1,835.37	1,065.32	186,162.89
161	2,900.69	1,845.77	1,054.92	184,317.13
162	2,900.69	1,856.23	1,044.46	182,460.90
163	2,900.69	1,866.75	1,033.95	180,594.15
164	2,900.69	1,877.32	1,023.37	178,716.83
165	2,900.69	1,887.96	1,012.73	176,828.87
166	2,900.69	1,898.66	1,002.03	174,930.21
167	2,900.69	1,909.42	991.27	173,020.79
168	2,900.69	1,920.24	980.45	171,100.55
169	2,900.69	1,931.12	969.57	169,169.43
170	2,900.69	1,942.06	958.63	167,227.37
171	2,900.69	1,953.07	947.62	165,274.30
172	2,900.69	1,964.14	936.55	163,310.16
173	2,900.69	1,975.27	925.42	161,334.90
174	2,900.69	1,986.46	914.23	159,348.44
175	2,900.69	1,997.72	902.97	157,350.72
176	2,900.69	2,009.04	891.65	155,341.69
177	2,900.69	2,020.42	880.27	153,321.27
178	2,900.69	2,031.87	868.82	151,289.40
179	2,900.69	2,043.38	857.31	149,246.01
180	2,900.69	2,054.96	845.73	147,191.05
181	2,900.69	2,066.61	834.08	145,124.44
182	2,900.69	2,078.32	822.37	143,046.12
183	2,900.69	2,090.10	810.59	140,956.03
184	2,900.69	2,101.94	798.75	138,854.09
185	2,900.69	2,113.85	786.84	136,740.24
186	2,900.69	2,125.83	774.86	134,614.41
187	2,900.69	2,137.88	762.81	132,476.53
188	2,900.69	2,149.99	750.70	130,326.54
189	2,900.69	2,162.17	738.52	128,164.37
190	2,900.69	2,174.43	726.26	125,989.95
191	2,900.69	2,186.75	713.94	123,803.20
192	2,900.69	2,199.14	701.55	121,604.06
193	2,900.69	2,211.60	689.09	119,392.46
194	2,900.69	2,224.13	676.56	117,168.33
195	2,900.69	2,236.74	663.95	114,931.59
196	2,900.69	2,249.41	651.28	112,682.18
197	2,900.69	2,262.16	638.53	110,420.02
198	2,900.69	2,274.98	625.71	108,145.04
199	2,900.69	2,287.87	612.82	105,857.18
200	2,900.69	2,300.83	599.86	103,556.34
201	2,900.69	2,313.87	586.82	101,242.47
202	2,900.69	2,326.98	573.71	98,915.49
203	2,900.69	2,340.17	560.52	96,575.32
204	2,900.69	2,353.43	547.26	94,221.89
205	2,900.69	2,366.77	533.92	91,855.12
206	2,900.69	2,380.18	520.51	89,474.95
207	2,900.69	2,393.67	507.02	87,081.28
208	2,900.69	2,407.23	493.46	84,674.05
209	2,900.69	2,420.87	479.82	82,253.18
210	2,900.69	2,434.59	466.10	79,818.59
211	2,900.69	2,448.38	452.31	77,370.21
212	2,900.69	2,462.26	438.43	74,907.95
213	2,900.69	2,476.21	424.48	72,431.74
214	2,900.69	2,490.24	410.45	69,941.49
215	2,900.69	2,504.36	396.34	67,437.14
216	2,900.69	2,518.55	382.14	64,918.59
217	2,900.69	2,532.82	367.87	62,385.77
218	2,900.69	2,547.17	353.52	59,838.60
219	2,900.69	2,561.60	339.09	57,277.00
220	2,900.69	2,576.12	324.57	54,700.88
221	2,900.69	2,590.72	309.97	52,110.16
222	2,900.69	2,605.40	295.29	49,504.76
223	2,900.69	2,620.16	280.53	46,884.59
224	2,900.69	2,635.01	265.68	44,249.58
225	2,900.69	2,649.94	250.75	41,599.64
226	2,900.69	2,664.96	235.73	38,934.68
227	2,900.69	2,680.06	220.63	36,254.62
228	2,900.69	2,695.25	205.44	33,559.37
229	2,900.69	2,710.52	190.17	30,848.85
230	2,900.69	2,725.88	174.81	28,122.97
231	2,900.69	2,741.33	159.36	25,381.65
232	2,900.69	2,756.86	143.83	22,624.79
233	2,900.69	2,772.48	128.21	19,852.30
234	2,900.69	2,788.19	112.50	17,064.11
235	2,900.69	2,803.99	96.70	14,260.12
236	2,900.69	2,819.88	80.81	11,440.23
237	2,900.69	2,835.86	64.83	8,604.37
238	2,900.69	2,851.93	48.76	5,752.44
239	2,900.69	2,868.09	32.60	2,884.35
240	2,900.69	2,884.35	16.34	0.00