Mortgage Loan of $385,000 for 20 Years at 5.55%

What's the payment on a 20 year home loan for $385k at 5.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,659.25
$31,911 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $385k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 385,000 loan for 20 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,659.25 878.63 1,780.63 384,121.37
2 2,659.25 882.69 1,776.56 383,238.69
3 2,659.25 886.77 1,772.48 382,351.91
4 2,659.25 890.87 1,768.38 381,461.04
5 2,659.25 894.99 1,764.26 380,566.05
6 2,659.25 899.13 1,760.12 379,666.92
7 2,659.25 903.29 1,755.96 378,763.63
8 2,659.25 907.47 1,751.78 377,856.16
9 2,659.25 911.67 1,747.58 376,944.49
10 2,659.25 915.88 1,743.37 376,028.61
11 2,659.25 920.12 1,739.13 375,108.49
12 2,659.25 924.37 1,734.88 374,184.12
13 2,659.25 928.65 1,730.60 373,255.47
14 2,659.25 932.94 1,726.31 372,322.53
15 2,659.25 937.26 1,721.99 371,385.27
16 2,659.25 941.59 1,717.66 370,443.67
17 2,659.25 945.95 1,713.30 369,497.73
18 2,659.25 950.32 1,708.93 368,547.40
19 2,659.25 954.72 1,704.53 367,592.68
20 2,659.25 959.13 1,700.12 366,633.55
21 2,659.25 963.57 1,695.68 365,669.98
22 2,659.25 968.03 1,691.22 364,701.95
23 2,659.25 972.50 1,686.75 363,729.45
24 2,659.25 977.00 1,682.25 362,752.45
25 2,659.25 981.52 1,677.73 361,770.93
26 2,659.25 986.06 1,673.19 360,784.87
27 2,659.25 990.62 1,668.63 359,794.25
28 2,659.25 995.20 1,664.05 358,799.05
29 2,659.25 999.80 1,659.45 357,799.24
30 2,659.25 1,004.43 1,654.82 356,794.81
31 2,659.25 1,009.07 1,650.18 355,785.74
32 2,659.25 1,013.74 1,645.51 354,772.00
33 2,659.25 1,018.43 1,640.82 353,753.57
34 2,659.25 1,023.14 1,636.11 352,730.43
35 2,659.25 1,027.87 1,631.38 351,702.55
36 2,659.25 1,032.63 1,626.62 350,669.93
37 2,659.25 1,037.40 1,621.85 349,632.53
38 2,659.25 1,042.20 1,617.05 348,590.33
39 2,659.25 1,047.02 1,612.23 347,543.31
40 2,659.25 1,051.86 1,607.39 346,491.44
41 2,659.25 1,056.73 1,602.52 345,434.72
42 2,659.25 1,061.61 1,597.64 344,373.10
43 2,659.25 1,066.52 1,592.73 343,306.58
44 2,659.25 1,071.46 1,587.79 342,235.12
45 2,659.25 1,076.41 1,582.84 341,158.71
46 2,659.25 1,081.39 1,577.86 340,077.32
47 2,659.25 1,086.39 1,572.86 338,990.92
48 2,659.25 1,091.42 1,567.83 337,899.51
49 2,659.25 1,096.47 1,562.79 336,803.04
50 2,659.25 1,101.54 1,557.71 335,701.51
51 2,659.25 1,106.63 1,552.62 334,594.87
52 2,659.25 1,111.75 1,547.50 333,483.13
53 2,659.25 1,116.89 1,542.36 332,366.23
54 2,659.25 1,122.06 1,537.19 331,244.18
55 2,659.25 1,127.25 1,532.00 330,116.93
56 2,659.25 1,132.46 1,526.79 328,984.47
57 2,659.25 1,137.70 1,521.55 327,846.78
58 2,659.25 1,142.96 1,516.29 326,703.82
59 2,659.25 1,148.25 1,511.01 325,555.57
60 2,659.25 1,153.56 1,505.69 324,402.02
61 2,659.25 1,158.89 1,500.36 323,243.12
62 2,659.25 1,164.25 1,495.00 322,078.87
63 2,659.25 1,169.64 1,489.61 320,909.24
64 2,659.25 1,175.05 1,484.21 319,734.19
65 2,659.25 1,180.48 1,478.77 318,553.71
66 2,659.25 1,185.94 1,473.31 317,367.77
67 2,659.25 1,191.42 1,467.83 316,176.35
68 2,659.25 1,196.93 1,462.32 314,979.42
69 2,659.25 1,202.47 1,456.78 313,776.94
70 2,659.25 1,208.03 1,451.22 312,568.91
71 2,659.25 1,213.62 1,445.63 311,355.29
72 2,659.25 1,219.23 1,440.02 310,136.06
73 2,659.25 1,224.87 1,434.38 308,911.19
74 2,659.25 1,230.54 1,428.71 307,680.65
75 2,659.25 1,236.23 1,423.02 306,444.43
76 2,659.25 1,241.94 1,417.31 305,202.48
77 2,659.25 1,247.69 1,411.56 303,954.79
78 2,659.25 1,253.46 1,405.79 302,701.33
79 2,659.25 1,259.26 1,399.99 301,442.08
80 2,659.25 1,265.08 1,394.17 300,177.00
81 2,659.25 1,270.93 1,388.32 298,906.07
82 2,659.25 1,276.81 1,382.44 297,629.26
83 2,659.25 1,282.71 1,376.54 296,346.54
84 2,659.25 1,288.65 1,370.60 295,057.89
85 2,659.25 1,294.61 1,364.64 293,763.29
86 2,659.25 1,300.60 1,358.66 292,462.69
87 2,659.25 1,306.61 1,352.64 291,156.08
88 2,659.25 1,312.65 1,346.60 289,843.43
89 2,659.25 1,318.72 1,340.53 288,524.70
90 2,659.25 1,324.82 1,334.43 287,199.88
91 2,659.25 1,330.95 1,328.30 285,868.93
92 2,659.25 1,337.11 1,322.14 284,531.82
93 2,659.25 1,343.29 1,315.96 283,188.53
94 2,659.25 1,349.50 1,309.75 281,839.03
95 2,659.25 1,355.74 1,303.51 280,483.28
96 2,659.25 1,362.02 1,297.24 279,121.27
97 2,659.25 1,368.31 1,290.94 277,752.95
98 2,659.25 1,374.64 1,284.61 276,378.31
99 2,659.25 1,381.00 1,278.25 274,997.31
100 2,659.25 1,387.39 1,271.86 273,609.92
101 2,659.25 1,393.80 1,265.45 272,216.12
102 2,659.25 1,400.25 1,259.00 270,815.87
103 2,659.25 1,406.73 1,252.52 269,409.14
104 2,659.25 1,413.23 1,246.02 267,995.91
105 2,659.25 1,419.77 1,239.48 266,576.14
106 2,659.25 1,426.34 1,232.91 265,149.80
107 2,659.25 1,432.93 1,226.32 263,716.87
108 2,659.25 1,439.56 1,219.69 262,277.31
109 2,659.25 1,446.22 1,213.03 260,831.09
110 2,659.25 1,452.91 1,206.34 259,378.19
111 2,659.25 1,459.63 1,199.62 257,918.56
112 2,659.25 1,466.38 1,192.87 256,452.18
113 2,659.25 1,473.16 1,186.09 254,979.02
114 2,659.25 1,479.97 1,179.28 253,499.05
115 2,659.25 1,486.82 1,172.43 252,012.23
116 2,659.25 1,493.69 1,165.56 250,518.54
117 2,659.25 1,500.60 1,158.65 249,017.94
118 2,659.25 1,507.54 1,151.71 247,510.40
119 2,659.25 1,514.51 1,144.74 245,995.88
120 2,659.25 1,521.52 1,137.73 244,474.36
121 2,659.25 1,528.56 1,130.69 242,945.81
122 2,659.25 1,535.63 1,123.62 241,410.18
123 2,659.25 1,542.73 1,116.52 239,867.45
124 2,659.25 1,549.86 1,109.39 238,317.59
125 2,659.25 1,557.03 1,102.22 236,760.56
126 2,659.25 1,564.23 1,095.02 235,196.33
127 2,659.25 1,571.47 1,087.78 233,624.86
128 2,659.25 1,578.74 1,080.51 232,046.12
129 2,659.25 1,586.04 1,073.21 230,460.09
130 2,659.25 1,593.37 1,065.88 228,866.71
131 2,659.25 1,600.74 1,058.51 227,265.97
132 2,659.25 1,608.15 1,051.11 225,657.83
133 2,659.25 1,615.58 1,043.67 224,042.24
134 2,659.25 1,623.05 1,036.20 222,419.19
135 2,659.25 1,630.56 1,028.69 220,788.63
136 2,659.25 1,638.10 1,021.15 219,150.52
137 2,659.25 1,645.68 1,013.57 217,504.85
138 2,659.25 1,653.29 1,005.96 215,851.55
139 2,659.25 1,660.94 998.31 214,190.62
140 2,659.25 1,668.62 990.63 212,522.00
141 2,659.25 1,676.34 982.91 210,845.66
142 2,659.25 1,684.09 975.16 209,161.57
143 2,659.25 1,691.88 967.37 207,469.70
144 2,659.25 1,699.70 959.55 205,769.99
145 2,659.25 1,707.56 951.69 204,062.43
146 2,659.25 1,715.46 943.79 202,346.97
147 2,659.25 1,723.40 935.85 200,623.57
148 2,659.25 1,731.37 927.88 198,892.21
149 2,659.25 1,739.37 919.88 197,152.83
150 2,659.25 1,747.42 911.83 195,405.41
151 2,659.25 1,755.50 903.75 193,649.91
152 2,659.25 1,763.62 895.63 191,886.29
153 2,659.25 1,771.78 887.47 190,114.52
154 2,659.25 1,779.97 879.28 188,334.55
155 2,659.25 1,788.20 871.05 186,546.34
156 2,659.25 1,796.47 862.78 184,749.87
157 2,659.25 1,804.78 854.47 182,945.09
158 2,659.25 1,813.13 846.12 181,131.96
159 2,659.25 1,821.51 837.74 179,310.44
160 2,659.25 1,829.94 829.31 177,480.50
161 2,659.25 1,838.40 820.85 175,642.10
162 2,659.25 1,846.91 812.34 173,795.20
163 2,659.25 1,855.45 803.80 171,939.75
164 2,659.25 1,864.03 795.22 170,075.72
165 2,659.25 1,872.65 786.60 168,203.07
166 2,659.25 1,881.31 777.94 166,321.76
167 2,659.25 1,890.01 769.24 164,431.75
168 2,659.25 1,898.75 760.50 162,532.99
169 2,659.25 1,907.54 751.72 160,625.46
170 2,659.25 1,916.36 742.89 158,709.10
171 2,659.25 1,925.22 734.03 156,783.88
172 2,659.25 1,934.12 725.13 154,849.75
173 2,659.25 1,943.07 716.18 152,906.68
174 2,659.25 1,952.06 707.19 150,954.63
175 2,659.25 1,961.09 698.17 148,993.54
176 2,659.25 1,970.16 689.10 147,023.39
177 2,659.25 1,979.27 679.98 145,044.12
178 2,659.25 1,988.42 670.83 143,055.70
179 2,659.25 1,997.62 661.63 141,058.08
180 2,659.25 2,006.86 652.39 139,051.22
181 2,659.25 2,016.14 643.11 137,035.09
182 2,659.25 2,025.46 633.79 135,009.62
183 2,659.25 2,034.83 624.42 132,974.79
184 2,659.25 2,044.24 615.01 130,930.55
185 2,659.25 2,053.70 605.55 128,876.85
186 2,659.25 2,063.19 596.06 126,813.66
187 2,659.25 2,072.74 586.51 124,740.92
188 2,659.25 2,082.32 576.93 122,658.60
189 2,659.25 2,091.95 567.30 120,566.64
190 2,659.25 2,101.63 557.62 118,465.02
191 2,659.25 2,111.35 547.90 116,353.67
192 2,659.25 2,121.11 538.14 114,232.55
193 2,659.25 2,130.92 528.33 112,101.63
194 2,659.25 2,140.78 518.47 109,960.85
195 2,659.25 2,150.68 508.57 107,810.16
196 2,659.25 2,160.63 498.62 105,649.54
197 2,659.25 2,170.62 488.63 103,478.92
198 2,659.25 2,180.66 478.59 101,298.26
199 2,659.25 2,190.75 468.50 99,107.51
200 2,659.25 2,200.88 458.37 96,906.63
201 2,659.25 2,211.06 448.19 94,695.57
202 2,659.25 2,221.28 437.97 92,474.29
203 2,659.25 2,231.56 427.69 90,242.73
204 2,659.25 2,241.88 417.37 88,000.86
205 2,659.25 2,252.25 407.00 85,748.61
206 2,659.25 2,262.66 396.59 83,485.95
207 2,659.25 2,273.13 386.12 81,212.82
208 2,659.25 2,283.64 375.61 78,929.18
209 2,659.25 2,294.20 365.05 76,634.98
210 2,659.25 2,304.81 354.44 74,330.16
211 2,659.25 2,315.47 343.78 72,014.69
212 2,659.25 2,326.18 333.07 69,688.51
213 2,659.25 2,336.94 322.31 67,351.57
214 2,659.25 2,347.75 311.50 65,003.82
215 2,659.25 2,358.61 300.64 62,645.21
216 2,659.25 2,369.52 289.73 60,275.69
217 2,659.25 2,380.48 278.78 57,895.22
218 2,659.25 2,391.48 267.77 55,503.73
219 2,659.25 2,402.55 256.70 53,101.19
220 2,659.25 2,413.66 245.59 50,687.53
221 2,659.25 2,424.82 234.43 48,262.71
222 2,659.25 2,436.04 223.22 45,826.67
223 2,659.25 2,447.30 211.95 43,379.37
224 2,659.25 2,458.62 200.63 40,920.75
225 2,659.25 2,469.99 189.26 38,450.76
226 2,659.25 2,481.42 177.83 35,969.34
227 2,659.25 2,492.89 166.36 33,476.45
228 2,659.25 2,504.42 154.83 30,972.03
229 2,659.25 2,516.00 143.25 28,456.03
230 2,659.25 2,527.64 131.61 25,928.38
231 2,659.25 2,539.33 119.92 23,389.05
232 2,659.25 2,551.08 108.17 20,837.98
233 2,659.25 2,562.87 96.38 18,275.10
234 2,659.25 2,574.73 84.52 15,700.37
235 2,659.25 2,586.64 72.61 13,113.74
236 2,659.25 2,598.60 60.65 10,515.14
237 2,659.25 2,610.62 48.63 7,904.52
238 2,659.25 2,622.69 36.56 5,281.83
239 2,659.25 2,634.82 24.43 2,647.01
240 2,659.25 2,647.01 12.24 0.00