Mortgage Loan of $462,000 for 20 Years at 2.50%

What's the payment on a 20 year home loan for $462k at 2.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,448.15
$29,378 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $462k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 462,000 loan for 20 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,448.15 1,485.65 962.50 460,514.35
2 2,448.15 1,488.75 959.40 459,025.60
3 2,448.15 1,491.85 956.30 457,533.75
4 2,448.15 1,494.96 953.20 456,038.80
5 2,448.15 1,498.07 950.08 454,540.73
6 2,448.15 1,501.19 946.96 453,039.54
7 2,448.15 1,504.32 943.83 451,535.22
8 2,448.15 1,507.45 940.70 450,027.76
9 2,448.15 1,510.59 937.56 448,517.17
10 2,448.15 1,513.74 934.41 447,003.43
11 2,448.15 1,516.89 931.26 445,486.54
12 2,448.15 1,520.05 928.10 443,966.48
13 2,448.15 1,523.22 924.93 442,443.26
14 2,448.15 1,526.39 921.76 440,916.87
15 2,448.15 1,529.57 918.58 439,387.29
16 2,448.15 1,532.76 915.39 437,854.53
17 2,448.15 1,535.95 912.20 436,318.58
18 2,448.15 1,539.15 909.00 434,779.42
19 2,448.15 1,542.36 905.79 433,237.06
20 2,448.15 1,545.57 902.58 431,691.49
21 2,448.15 1,548.79 899.36 430,142.69
22 2,448.15 1,552.02 896.13 428,590.67
23 2,448.15 1,555.25 892.90 427,035.42
24 2,448.15 1,558.49 889.66 425,476.92
25 2,448.15 1,561.74 886.41 423,915.18
26 2,448.15 1,564.99 883.16 422,350.19
27 2,448.15 1,568.26 879.90 420,781.93
28 2,448.15 1,571.52 876.63 419,210.41
29 2,448.15 1,574.80 873.36 417,635.61
30 2,448.15 1,578.08 870.07 416,057.54
31 2,448.15 1,581.36 866.79 414,476.17
32 2,448.15 1,584.66 863.49 412,891.51
33 2,448.15 1,587.96 860.19 411,303.55
34 2,448.15 1,591.27 856.88 409,712.28
35 2,448.15 1,594.58 853.57 408,117.70
36 2,448.15 1,597.91 850.25 406,519.79
37 2,448.15 1,601.24 846.92 404,918.56
38 2,448.15 1,604.57 843.58 403,313.99
39 2,448.15 1,607.91 840.24 401,706.07
40 2,448.15 1,611.26 836.89 400,094.81
41 2,448.15 1,614.62 833.53 398,480.19
42 2,448.15 1,617.98 830.17 396,862.20
43 2,448.15 1,621.36 826.80 395,240.85
44 2,448.15 1,624.73 823.42 393,616.12
45 2,448.15 1,628.12 820.03 391,988.00
46 2,448.15 1,631.51 816.64 390,356.49
47 2,448.15 1,634.91 813.24 388,721.58
48 2,448.15 1,638.31 809.84 387,083.26
49 2,448.15 1,641.73 806.42 385,441.54
50 2,448.15 1,645.15 803.00 383,796.39
51 2,448.15 1,648.58 799.58 382,147.81
52 2,448.15 1,652.01 796.14 380,495.80
53 2,448.15 1,655.45 792.70 378,840.35
54 2,448.15 1,658.90 789.25 377,181.45
55 2,448.15 1,662.36 785.79 375,519.09
56 2,448.15 1,665.82 782.33 373,853.27
57 2,448.15 1,669.29 778.86 372,183.98
58 2,448.15 1,672.77 775.38 370,511.21
59 2,448.15 1,676.25 771.90 368,834.96
60 2,448.15 1,679.75 768.41 367,155.22
61 2,448.15 1,683.24 764.91 365,471.97
62 2,448.15 1,686.75 761.40 363,785.22
63 2,448.15 1,690.27 757.89 362,094.96
64 2,448.15 1,693.79 754.36 360,401.17
65 2,448.15 1,697.32 750.84 358,703.85
66 2,448.15 1,700.85 747.30 357,003.00
67 2,448.15 1,704.40 743.76 355,298.61
68 2,448.15 1,707.95 740.21 353,590.66
69 2,448.15 1,711.50 736.65 351,879.16
70 2,448.15 1,715.07 733.08 350,164.09
71 2,448.15 1,718.64 729.51 348,445.44
72 2,448.15 1,722.22 725.93 346,723.22
73 2,448.15 1,725.81 722.34 344,997.41
74 2,448.15 1,729.41 718.74 343,268.00
75 2,448.15 1,733.01 715.14 341,534.99
76 2,448.15 1,736.62 711.53 339,798.37
77 2,448.15 1,740.24 707.91 338,058.13
78 2,448.15 1,743.86 704.29 336,314.27
79 2,448.15 1,747.50 700.65 334,566.77
80 2,448.15 1,751.14 697.01 332,815.64
81 2,448.15 1,754.79 693.37 331,060.85
82 2,448.15 1,758.44 689.71 329,302.41
83 2,448.15 1,762.10 686.05 327,540.30
84 2,448.15 1,765.78 682.38 325,774.53
85 2,448.15 1,769.45 678.70 324,005.07
86 2,448.15 1,773.14 675.01 322,231.93
87 2,448.15 1,776.83 671.32 320,455.10
88 2,448.15 1,780.54 667.61 318,674.56
89 2,448.15 1,784.25 663.91 316,890.32
90 2,448.15 1,787.96 660.19 315,102.35
91 2,448.15 1,791.69 656.46 313,310.67
92 2,448.15 1,795.42 652.73 311,515.24
93 2,448.15 1,799.16 648.99 309,716.08
94 2,448.15 1,802.91 645.24 307,913.17
95 2,448.15 1,806.67 641.49 306,106.51
96 2,448.15 1,810.43 637.72 304,296.08
97 2,448.15 1,814.20 633.95 302,481.88
98 2,448.15 1,817.98 630.17 300,663.90
99 2,448.15 1,821.77 626.38 298,842.13
100 2,448.15 1,825.56 622.59 297,016.56
101 2,448.15 1,829.37 618.78 295,187.20
102 2,448.15 1,833.18 614.97 293,354.02
103 2,448.15 1,837.00 611.15 291,517.02
104 2,448.15 1,840.82 607.33 289,676.20
105 2,448.15 1,844.66 603.49 287,831.54
106 2,448.15 1,848.50 599.65 285,983.04
107 2,448.15 1,852.35 595.80 284,130.68
108 2,448.15 1,856.21 591.94 282,274.47
109 2,448.15 1,860.08 588.07 280,414.39
110 2,448.15 1,863.95 584.20 278,550.44
111 2,448.15 1,867.84 580.31 276,682.60
112 2,448.15 1,871.73 576.42 274,810.87
113 2,448.15 1,875.63 572.52 272,935.24
114 2,448.15 1,879.54 568.62 271,055.70
115 2,448.15 1,883.45 564.70 269,172.25
116 2,448.15 1,887.38 560.78 267,284.88
117 2,448.15 1,891.31 556.84 265,393.57
118 2,448.15 1,895.25 552.90 263,498.32
119 2,448.15 1,899.20 548.95 261,599.12
120 2,448.15 1,903.15 545.00 259,695.97
121 2,448.15 1,907.12 541.03 257,788.85
122 2,448.15 1,911.09 537.06 255,877.76
123 2,448.15 1,915.07 533.08 253,962.69
124 2,448.15 1,919.06 529.09 252,043.63
125 2,448.15 1,923.06 525.09 250,120.57
126 2,448.15 1,927.07 521.08 248,193.50
127 2,448.15 1,931.08 517.07 246,262.42
128 2,448.15 1,935.10 513.05 244,327.31
129 2,448.15 1,939.14 509.02 242,388.18
130 2,448.15 1,943.18 504.98 240,445.00
131 2,448.15 1,947.22 500.93 238,497.78
132 2,448.15 1,951.28 496.87 236,546.50
133 2,448.15 1,955.35 492.81 234,591.15
134 2,448.15 1,959.42 488.73 232,631.73
135 2,448.15 1,963.50 484.65 230,668.23
136 2,448.15 1,967.59 480.56 228,700.64
137 2,448.15 1,971.69 476.46 226,728.94
138 2,448.15 1,975.80 472.35 224,753.14
139 2,448.15 1,979.92 468.24 222,773.23
140 2,448.15 1,984.04 464.11 220,789.19
141 2,448.15 1,988.17 459.98 218,801.01
142 2,448.15 1,992.32 455.84 216,808.70
143 2,448.15 1,996.47 451.68 214,812.23
144 2,448.15 2,000.63 447.53 212,811.61
145 2,448.15 2,004.79 443.36 210,806.81
146 2,448.15 2,008.97 439.18 208,797.84
147 2,448.15 2,013.16 435.00 206,784.69
148 2,448.15 2,017.35 430.80 204,767.34
149 2,448.15 2,021.55 426.60 202,745.78
150 2,448.15 2,025.76 422.39 200,720.02
151 2,448.15 2,029.98 418.17 198,690.03
152 2,448.15 2,034.21 413.94 196,655.82
153 2,448.15 2,038.45 409.70 194,617.37
154 2,448.15 2,042.70 405.45 192,574.67
155 2,448.15 2,046.95 401.20 190,527.72
156 2,448.15 2,051.22 396.93 188,476.50
157 2,448.15 2,055.49 392.66 186,421.00
158 2,448.15 2,059.77 388.38 184,361.23
159 2,448.15 2,064.07 384.09 182,297.17
160 2,448.15 2,068.37 379.79 180,228.80
161 2,448.15 2,072.67 375.48 178,156.12
162 2,448.15 2,076.99 371.16 176,079.13
163 2,448.15 2,081.32 366.83 173,997.81
164 2,448.15 2,085.66 362.50 171,912.16
165 2,448.15 2,090.00 358.15 169,822.16
166 2,448.15 2,094.36 353.80 167,727.80
167 2,448.15 2,098.72 349.43 165,629.08
168 2,448.15 2,103.09 345.06 163,525.99
169 2,448.15 2,107.47 340.68 161,418.52
170 2,448.15 2,111.86 336.29 159,306.66
171 2,448.15 2,116.26 331.89 157,190.39
172 2,448.15 2,120.67 327.48 155,069.72
173 2,448.15 2,125.09 323.06 152,944.63
174 2,448.15 2,129.52 318.63 150,815.12
175 2,448.15 2,133.95 314.20 148,681.16
176 2,448.15 2,138.40 309.75 146,542.76
177 2,448.15 2,142.85 305.30 144,399.91
178 2,448.15 2,147.32 300.83 142,252.59
179 2,448.15 2,151.79 296.36 140,100.80
180 2,448.15 2,156.27 291.88 137,944.52
181 2,448.15 2,160.77 287.38 135,783.76
182 2,448.15 2,165.27 282.88 133,618.49
183 2,448.15 2,169.78 278.37 131,448.71
184 2,448.15 2,174.30 273.85 129,274.41
185 2,448.15 2,178.83 269.32 127,095.58
186 2,448.15 2,183.37 264.78 124,912.21
187 2,448.15 2,187.92 260.23 122,724.29
188 2,448.15 2,192.48 255.68 120,531.82
189 2,448.15 2,197.04 251.11 118,334.77
190 2,448.15 2,201.62 246.53 116,133.15
191 2,448.15 2,206.21 241.94 113,926.95
192 2,448.15 2,210.80 237.35 111,716.14
193 2,448.15 2,215.41 232.74 109,500.73
194 2,448.15 2,220.02 228.13 107,280.71
195 2,448.15 2,224.65 223.50 105,056.06
196 2,448.15 2,229.28 218.87 102,826.77
197 2,448.15 2,233.93 214.22 100,592.85
198 2,448.15 2,238.58 209.57 98,354.26
199 2,448.15 2,243.25 204.90 96,111.02
200 2,448.15 2,247.92 200.23 93,863.10
201 2,448.15 2,252.60 195.55 91,610.49
202 2,448.15 2,257.30 190.86 89,353.20
203 2,448.15 2,262.00 186.15 87,091.20
204 2,448.15 2,266.71 181.44 84,824.49
205 2,448.15 2,271.43 176.72 82,553.05
206 2,448.15 2,276.17 171.99 80,276.89
207 2,448.15 2,280.91 167.24 77,995.98
208 2,448.15 2,285.66 162.49 75,710.32
209 2,448.15 2,290.42 157.73 73,419.90
210 2,448.15 2,295.19 152.96 71,124.70
211 2,448.15 2,299.97 148.18 68,824.73
212 2,448.15 2,304.77 143.38 66,519.96
213 2,448.15 2,309.57 138.58 64,210.39
214 2,448.15 2,314.38 133.77 61,896.02
215 2,448.15 2,319.20 128.95 59,576.81
216 2,448.15 2,324.03 124.12 57,252.78
217 2,448.15 2,328.87 119.28 54,923.91
218 2,448.15 2,333.73 114.42 52,590.18
219 2,448.15 2,338.59 109.56 50,251.59
220 2,448.15 2,343.46 104.69 47,908.13
221 2,448.15 2,348.34 99.81 45,559.79
222 2,448.15 2,353.24 94.92 43,206.55
223 2,448.15 2,358.14 90.01 40,848.41
224 2,448.15 2,363.05 85.10 38,485.36
225 2,448.15 2,367.97 80.18 36,117.39
226 2,448.15 2,372.91 75.24 33,744.48
227 2,448.15 2,377.85 70.30 31,366.63
228 2,448.15 2,382.80 65.35 28,983.83
229 2,448.15 2,387.77 60.38 26,596.06
230 2,448.15 2,392.74 55.41 24,203.32
231 2,448.15 2,397.73 50.42 21,805.59
232 2,448.15 2,402.72 45.43 19,402.87
233 2,448.15 2,407.73 40.42 16,995.14
234 2,448.15 2,412.74 35.41 14,582.39
235 2,448.15 2,417.77 30.38 12,164.62
236 2,448.15 2,422.81 25.34 9,741.81
237 2,448.15 2,427.86 20.30 7,313.96
238 2,448.15 2,432.91 15.24 4,881.04
239 2,448.15 2,437.98 10.17 2,443.06
240 2,448.15 2,443.06 5.09 0.00