Mortgage Loan of $462,000 for 20 Years at 6.70%

What's the payment on a 20 year home loan for $462k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,499.16
$41,990 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $462k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 462,000 loan for 20 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,499.16 919.66 2,579.50 461,080.34
2 3,499.16 924.80 2,574.37 460,155.54
3 3,499.16 929.96 2,569.20 459,225.58
4 3,499.16 935.15 2,564.01 458,290.43
5 3,499.16 940.37 2,558.79 457,350.06
6 3,499.16 945.62 2,553.54 456,404.43
7 3,499.16 950.90 2,548.26 455,453.53
8 3,499.16 956.21 2,542.95 454,497.32
9 3,499.16 961.55 2,537.61 453,535.77
10 3,499.16 966.92 2,532.24 452,568.85
11 3,499.16 972.32 2,526.84 451,596.53
12 3,499.16 977.75 2,521.41 450,618.78
13 3,499.16 983.21 2,515.95 449,635.57
14 3,499.16 988.70 2,510.47 448,646.88
15 3,499.16 994.22 2,504.95 447,652.66
16 3,499.16 999.77 2,499.39 446,652.89
17 3,499.16 1,005.35 2,493.81 445,647.54
18 3,499.16 1,010.96 2,488.20 444,636.58
19 3,499.16 1,016.61 2,482.55 443,619.97
20 3,499.16 1,022.28 2,476.88 442,597.69
21 3,499.16 1,027.99 2,471.17 441,569.70
22 3,499.16 1,033.73 2,465.43 440,535.97
23 3,499.16 1,039.50 2,459.66 439,496.47
24 3,499.16 1,045.31 2,453.86 438,451.16
25 3,499.16 1,051.14 2,448.02 437,400.02
26 3,499.16 1,057.01 2,442.15 436,343.01
27 3,499.16 1,062.91 2,436.25 435,280.09
28 3,499.16 1,068.85 2,430.31 434,211.25
29 3,499.16 1,074.82 2,424.35 433,136.43
30 3,499.16 1,080.82 2,418.35 432,055.62
31 3,499.16 1,086.85 2,412.31 430,968.76
32 3,499.16 1,092.92 2,406.24 429,875.85
33 3,499.16 1,099.02 2,400.14 428,776.82
34 3,499.16 1,105.16 2,394.00 427,671.67
35 3,499.16 1,111.33 2,387.83 426,560.34
36 3,499.16 1,117.53 2,381.63 425,442.81
37 3,499.16 1,123.77 2,375.39 424,319.03
38 3,499.16 1,130.05 2,369.11 423,188.99
39 3,499.16 1,136.36 2,362.81 422,052.63
40 3,499.16 1,142.70 2,356.46 420,909.93
41 3,499.16 1,149.08 2,350.08 419,760.85
42 3,499.16 1,155.50 2,343.66 418,605.35
43 3,499.16 1,161.95 2,337.21 417,443.40
44 3,499.16 1,168.44 2,330.73 416,274.97
45 3,499.16 1,174.96 2,324.20 415,100.01
46 3,499.16 1,181.52 2,317.64 413,918.49
47 3,499.16 1,188.12 2,311.04 412,730.37
48 3,499.16 1,194.75 2,304.41 411,535.62
49 3,499.16 1,201.42 2,297.74 410,334.20
50 3,499.16 1,208.13 2,291.03 409,126.07
51 3,499.16 1,214.87 2,284.29 407,911.20
52 3,499.16 1,221.66 2,277.50 406,689.54
53 3,499.16 1,228.48 2,270.68 405,461.06
54 3,499.16 1,235.34 2,263.82 404,225.73
55 3,499.16 1,242.23 2,256.93 402,983.49
56 3,499.16 1,249.17 2,249.99 401,734.32
57 3,499.16 1,256.14 2,243.02 400,478.18
58 3,499.16 1,263.16 2,236.00 399,215.02
59 3,499.16 1,270.21 2,228.95 397,944.81
60 3,499.16 1,277.30 2,221.86 396,667.50
61 3,499.16 1,284.43 2,214.73 395,383.07
62 3,499.16 1,291.61 2,207.56 394,091.46
63 3,499.16 1,298.82 2,200.34 392,792.65
64 3,499.16 1,306.07 2,193.09 391,486.58
65 3,499.16 1,313.36 2,185.80 390,173.21
66 3,499.16 1,320.69 2,178.47 388,852.52
67 3,499.16 1,328.07 2,171.09 387,524.45
68 3,499.16 1,335.48 2,163.68 386,188.97
69 3,499.16 1,342.94 2,156.22 384,846.03
70 3,499.16 1,350.44 2,148.72 383,495.59
71 3,499.16 1,357.98 2,141.18 382,137.61
72 3,499.16 1,365.56 2,133.60 380,772.05
73 3,499.16 1,373.18 2,125.98 379,398.87
74 3,499.16 1,380.85 2,118.31 378,018.02
75 3,499.16 1,388.56 2,110.60 376,629.46
76 3,499.16 1,396.31 2,102.85 375,233.14
77 3,499.16 1,404.11 2,095.05 373,829.03
78 3,499.16 1,411.95 2,087.21 372,417.09
79 3,499.16 1,419.83 2,079.33 370,997.25
80 3,499.16 1,427.76 2,071.40 369,569.49
81 3,499.16 1,435.73 2,063.43 368,133.76
82 3,499.16 1,443.75 2,055.41 366,690.01
83 3,499.16 1,451.81 2,047.35 365,238.20
84 3,499.16 1,459.91 2,039.25 363,778.29
85 3,499.16 1,468.07 2,031.10 362,310.22
86 3,499.16 1,476.26 2,022.90 360,833.96
87 3,499.16 1,484.51 2,014.66 359,349.46
88 3,499.16 1,492.79 2,006.37 357,856.66
89 3,499.16 1,501.13 1,998.03 356,355.53
90 3,499.16 1,509.51 1,989.65 354,846.02
91 3,499.16 1,517.94 1,981.22 353,328.09
92 3,499.16 1,526.41 1,972.75 351,801.67
93 3,499.16 1,534.94 1,964.23 350,266.74
94 3,499.16 1,543.51 1,955.66 348,723.23
95 3,499.16 1,552.12 1,947.04 347,171.11
96 3,499.16 1,560.79 1,938.37 345,610.32
97 3,499.16 1,569.50 1,929.66 344,040.82
98 3,499.16 1,578.27 1,920.89 342,462.55
99 3,499.16 1,587.08 1,912.08 340,875.47
100 3,499.16 1,595.94 1,903.22 339,279.53
101 3,499.16 1,604.85 1,894.31 337,674.68
102 3,499.16 1,613.81 1,885.35 336,060.87
103 3,499.16 1,622.82 1,876.34 334,438.05
104 3,499.16 1,631.88 1,867.28 332,806.16
105 3,499.16 1,640.99 1,858.17 331,165.17
106 3,499.16 1,650.16 1,849.01 329,515.01
107 3,499.16 1,659.37 1,839.79 327,855.65
108 3,499.16 1,668.63 1,830.53 326,187.01
109 3,499.16 1,677.95 1,821.21 324,509.06
110 3,499.16 1,687.32 1,811.84 322,821.74
111 3,499.16 1,696.74 1,802.42 321,125.00
112 3,499.16 1,706.21 1,792.95 319,418.79
113 3,499.16 1,715.74 1,783.42 317,703.05
114 3,499.16 1,725.32 1,773.84 315,977.73
115 3,499.16 1,734.95 1,764.21 314,242.78
116 3,499.16 1,744.64 1,754.52 312,498.14
117 3,499.16 1,754.38 1,744.78 310,743.76
118 3,499.16 1,764.18 1,734.99 308,979.58
119 3,499.16 1,774.03 1,725.14 307,205.56
120 3,499.16 1,783.93 1,715.23 305,421.63
121 3,499.16 1,793.89 1,705.27 303,627.73
122 3,499.16 1,803.91 1,695.25 301,823.83
123 3,499.16 1,813.98 1,685.18 300,009.85
124 3,499.16 1,824.11 1,675.05 298,185.74
125 3,499.16 1,834.29 1,664.87 296,351.45
126 3,499.16 1,844.53 1,654.63 294,506.92
127 3,499.16 1,854.83 1,644.33 292,652.09
128 3,499.16 1,865.19 1,633.97 290,786.90
129 3,499.16 1,875.60 1,623.56 288,911.30
130 3,499.16 1,886.07 1,613.09 287,025.23
131 3,499.16 1,896.60 1,602.56 285,128.62
132 3,499.16 1,907.19 1,591.97 283,221.43
133 3,499.16 1,917.84 1,581.32 281,303.59
134 3,499.16 1,928.55 1,570.61 279,375.04
135 3,499.16 1,939.32 1,559.84 277,435.72
136 3,499.16 1,950.15 1,549.02 275,485.57
137 3,499.16 1,961.03 1,538.13 273,524.54
138 3,499.16 1,971.98 1,527.18 271,552.56
139 3,499.16 1,982.99 1,516.17 269,569.57
140 3,499.16 1,994.06 1,505.10 267,575.50
141 3,499.16 2,005.20 1,493.96 265,570.30
142 3,499.16 2,016.39 1,482.77 263,553.91
143 3,499.16 2,027.65 1,471.51 261,526.26
144 3,499.16 2,038.97 1,460.19 259,487.28
145 3,499.16 2,050.36 1,448.80 257,436.93
146 3,499.16 2,061.81 1,437.36 255,375.12
147 3,499.16 2,073.32 1,425.84 253,301.80
148 3,499.16 2,084.89 1,414.27 251,216.91
149 3,499.16 2,096.53 1,402.63 249,120.38
150 3,499.16 2,108.24 1,390.92 247,012.14
151 3,499.16 2,120.01 1,379.15 244,892.13
152 3,499.16 2,131.85 1,367.31 242,760.28
153 3,499.16 2,143.75 1,355.41 240,616.53
154 3,499.16 2,155.72 1,343.44 238,460.81
155 3,499.16 2,167.76 1,331.41 236,293.06
156 3,499.16 2,179.86 1,319.30 234,113.20
157 3,499.16 2,192.03 1,307.13 231,921.17
158 3,499.16 2,204.27 1,294.89 229,716.90
159 3,499.16 2,216.58 1,282.59 227,500.32
160 3,499.16 2,228.95 1,270.21 225,271.37
161 3,499.16 2,241.40 1,257.77 223,029.98
162 3,499.16 2,253.91 1,245.25 220,776.07
163 3,499.16 2,266.50 1,232.67 218,509.57
164 3,499.16 2,279.15 1,220.01 216,230.42
165 3,499.16 2,291.87 1,207.29 213,938.55
166 3,499.16 2,304.67 1,194.49 211,633.88
167 3,499.16 2,317.54 1,181.62 209,316.34
168 3,499.16 2,330.48 1,168.68 206,985.86
169 3,499.16 2,343.49 1,155.67 204,642.37
170 3,499.16 2,356.57 1,142.59 202,285.79
171 3,499.16 2,369.73 1,129.43 199,916.06
172 3,499.16 2,382.96 1,116.20 197,533.10
173 3,499.16 2,396.27 1,102.89 195,136.83
174 3,499.16 2,409.65 1,089.51 192,727.18
175 3,499.16 2,423.10 1,076.06 190,304.08
176 3,499.16 2,436.63 1,062.53 187,867.45
177 3,499.16 2,450.23 1,048.93 185,417.21
178 3,499.16 2,463.92 1,035.25 182,953.30
179 3,499.16 2,477.67 1,021.49 180,475.63
180 3,499.16 2,491.51 1,007.66 177,984.12
181 3,499.16 2,505.42 993.74 175,478.70
182 3,499.16 2,519.41 979.76 172,959.30
183 3,499.16 2,533.47 965.69 170,425.83
184 3,499.16 2,547.62 951.54 167,878.21
185 3,499.16 2,561.84 937.32 165,316.37
186 3,499.16 2,576.15 923.02 162,740.22
187 3,499.16 2,590.53 908.63 160,149.69
188 3,499.16 2,604.99 894.17 157,544.70
189 3,499.16 2,619.54 879.62 154,925.17
190 3,499.16 2,634.16 865.00 152,291.00
191 3,499.16 2,648.87 850.29 149,642.13
192 3,499.16 2,663.66 835.50 146,978.47
193 3,499.16 2,678.53 820.63 144,299.94
194 3,499.16 2,693.49 805.67 141,606.46
195 3,499.16 2,708.53 790.64 138,897.93
196 3,499.16 2,723.65 775.51 136,174.28
197 3,499.16 2,738.86 760.31 133,435.43
198 3,499.16 2,754.15 745.01 130,681.28
199 3,499.16 2,769.52 729.64 127,911.76
200 3,499.16 2,784.99 714.17 125,126.77
201 3,499.16 2,800.54 698.62 122,326.23
202 3,499.16 2,816.17 682.99 119,510.06
203 3,499.16 2,831.90 667.26 116,678.16
204 3,499.16 2,847.71 651.45 113,830.45
205 3,499.16 2,863.61 635.55 110,966.84
206 3,499.16 2,879.60 619.56 108,087.25
207 3,499.16 2,895.67 603.49 105,191.57
208 3,499.16 2,911.84 587.32 102,279.73
209 3,499.16 2,928.10 571.06 99,351.63
210 3,499.16 2,944.45 554.71 96,407.18
211 3,499.16 2,960.89 538.27 93,446.30
212 3,499.16 2,977.42 521.74 90,468.88
213 3,499.16 2,994.04 505.12 87,474.83
214 3,499.16 3,010.76 488.40 84,464.07
215 3,499.16 3,027.57 471.59 81,436.50
216 3,499.16 3,044.47 454.69 78,392.03
217 3,499.16 3,061.47 437.69 75,330.56
218 3,499.16 3,078.57 420.60 72,251.99
219 3,499.16 3,095.75 403.41 69,156.23
220 3,499.16 3,113.04 386.12 66,043.20
221 3,499.16 3,130.42 368.74 62,912.78
222 3,499.16 3,147.90 351.26 59,764.88
223 3,499.16 3,165.47 333.69 56,599.40
224 3,499.16 3,183.15 316.01 53,416.25
225 3,499.16 3,200.92 298.24 50,215.33
226 3,499.16 3,218.79 280.37 46,996.54
227 3,499.16 3,236.76 262.40 43,759.78
228 3,499.16 3,254.84 244.33 40,504.94
229 3,499.16 3,273.01 226.15 37,231.93
230 3,499.16 3,291.28 207.88 33,940.65
231 3,499.16 3,309.66 189.50 30,630.99
232 3,499.16 3,328.14 171.02 27,302.85
233 3,499.16 3,346.72 152.44 23,956.13
234 3,499.16 3,365.41 133.76 20,590.72
235 3,499.16 3,384.20 114.96 17,206.53
236 3,499.16 3,403.09 96.07 13,803.44
237 3,499.16 3,422.09 77.07 10,381.34
238 3,499.16 3,441.20 57.96 6,940.15
239 3,499.16 3,460.41 38.75 3,479.73
240 3,499.16 3,479.73 19.43 0.00