Mortgage Loan of $5,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $5k at 1.00% interest?
Results
Monthly payment: $22.99
$276 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 22.99 | 18.83 | 4.17 | 4,981.17 |
2 | 22.99 | 18.84 | 4.15 | 4,962.33 |
3 | 22.99 | 18.86 | 4.14 | 4,943.47 |
4 | 22.99 | 18.88 | 4.12 | 4,924.59 |
5 | 22.99 | 18.89 | 4.10 | 4,905.70 |
6 | 22.99 | 18.91 | 4.09 | 4,886.80 |
7 | 22.99 | 18.92 | 4.07 | 4,867.87 |
8 | 22.99 | 18.94 | 4.06 | 4,848.94 |
9 | 22.99 | 18.95 | 4.04 | 4,829.98 |
10 | 22.99 | 18.97 | 4.02 | 4,811.01 |
11 | 22.99 | 18.99 | 4.01 | 4,792.03 |
12 | 22.99 | 19.00 | 3.99 | 4,773.02 |
13 | 22.99 | 19.02 | 3.98 | 4,754.01 |
14 | 22.99 | 19.03 | 3.96 | 4,734.97 |
15 | 22.99 | 19.05 | 3.95 | 4,715.93 |
16 | 22.99 | 19.06 | 3.93 | 4,696.86 |
17 | 22.99 | 19.08 | 3.91 | 4,677.78 |
18 | 22.99 | 19.10 | 3.90 | 4,658.68 |
19 | 22.99 | 19.11 | 3.88 | 4,639.57 |
20 | 22.99 | 19.13 | 3.87 | 4,620.44 |
21 | 22.99 | 19.14 | 3.85 | 4,601.30 |
22 | 22.99 | 19.16 | 3.83 | 4,582.14 |
23 | 22.99 | 19.18 | 3.82 | 4,562.96 |
24 | 22.99 | 19.19 | 3.80 | 4,543.77 |
25 | 22.99 | 19.21 | 3.79 | 4,524.56 |
26 | 22.99 | 19.22 | 3.77 | 4,505.34 |
27 | 22.99 | 19.24 | 3.75 | 4,486.10 |
28 | 22.99 | 19.26 | 3.74 | 4,466.84 |
29 | 22.99 | 19.27 | 3.72 | 4,447.57 |
30 | 22.99 | 19.29 | 3.71 | 4,428.28 |
31 | 22.99 | 19.30 | 3.69 | 4,408.98 |
32 | 22.99 | 19.32 | 3.67 | 4,389.65 |
33 | 22.99 | 19.34 | 3.66 | 4,370.32 |
34 | 22.99 | 19.35 | 3.64 | 4,350.97 |
35 | 22.99 | 19.37 | 3.63 | 4,331.60 |
36 | 22.99 | 19.39 | 3.61 | 4,312.21 |
37 | 22.99 | 19.40 | 3.59 | 4,292.81 |
38 | 22.99 | 19.42 | 3.58 | 4,273.39 |
39 | 22.99 | 19.43 | 3.56 | 4,253.96 |
40 | 22.99 | 19.45 | 3.54 | 4,234.51 |
41 | 22.99 | 19.47 | 3.53 | 4,215.04 |
42 | 22.99 | 19.48 | 3.51 | 4,195.56 |
43 | 22.99 | 19.50 | 3.50 | 4,176.06 |
44 | 22.99 | 19.51 | 3.48 | 4,156.55 |
45 | 22.99 | 19.53 | 3.46 | 4,137.02 |
46 | 22.99 | 19.55 | 3.45 | 4,117.47 |
47 | 22.99 | 19.56 | 3.43 | 4,097.91 |
48 | 22.99 | 19.58 | 3.41 | 4,078.33 |
49 | 22.99 | 19.60 | 3.40 | 4,058.73 |
50 | 22.99 | 19.61 | 3.38 | 4,039.12 |
51 | 22.99 | 19.63 | 3.37 | 4,019.49 |
52 | 22.99 | 19.65 | 3.35 | 3,999.84 |
53 | 22.99 | 19.66 | 3.33 | 3,980.18 |
54 | 22.99 | 19.68 | 3.32 | 3,960.51 |
55 | 22.99 | 19.69 | 3.30 | 3,940.81 |
56 | 22.99 | 19.71 | 3.28 | 3,921.10 |
57 | 22.99 | 19.73 | 3.27 | 3,901.37 |
58 | 22.99 | 19.74 | 3.25 | 3,881.63 |
59 | 22.99 | 19.76 | 3.23 | 3,861.87 |
60 | 22.99 | 19.78 | 3.22 | 3,842.09 |
61 | 22.99 | 19.79 | 3.20 | 3,822.30 |
62 | 22.99 | 19.81 | 3.19 | 3,802.49 |
63 | 22.99 | 19.83 | 3.17 | 3,782.66 |
64 | 22.99 | 19.84 | 3.15 | 3,762.82 |
65 | 22.99 | 19.86 | 3.14 | 3,742.96 |
66 | 22.99 | 19.88 | 3.12 | 3,723.09 |
67 | 22.99 | 19.89 | 3.10 | 3,703.20 |
68 | 22.99 | 19.91 | 3.09 | 3,683.29 |
69 | 22.99 | 19.93 | 3.07 | 3,663.36 |
70 | 22.99 | 19.94 | 3.05 | 3,643.42 |
71 | 22.99 | 19.96 | 3.04 | 3,623.46 |
72 | 22.99 | 19.98 | 3.02 | 3,603.49 |
73 | 22.99 | 19.99 | 3.00 | 3,583.49 |
74 | 22.99 | 20.01 | 2.99 | 3,563.49 |
75 | 22.99 | 20.03 | 2.97 | 3,543.46 |
76 | 22.99 | 20.04 | 2.95 | 3,523.42 |
77 | 22.99 | 20.06 | 2.94 | 3,503.36 |
78 | 22.99 | 20.08 | 2.92 | 3,483.28 |
79 | 22.99 | 20.09 | 2.90 | 3,463.19 |
80 | 22.99 | 20.11 | 2.89 | 3,443.08 |
81 | 22.99 | 20.13 | 2.87 | 3,422.96 |
82 | 22.99 | 20.14 | 2.85 | 3,402.82 |
83 | 22.99 | 20.16 | 2.84 | 3,382.66 |
84 | 22.99 | 20.18 | 2.82 | 3,362.48 |
85 | 22.99 | 20.19 | 2.80 | 3,342.29 |
86 | 22.99 | 20.21 | 2.79 | 3,322.08 |
87 | 22.99 | 20.23 | 2.77 | 3,301.85 |
88 | 22.99 | 20.24 | 2.75 | 3,281.61 |
89 | 22.99 | 20.26 | 2.73 | 3,261.35 |
90 | 22.99 | 20.28 | 2.72 | 3,241.07 |
91 | 22.99 | 20.29 | 2.70 | 3,220.78 |
92 | 22.99 | 20.31 | 2.68 | 3,200.47 |
93 | 22.99 | 20.33 | 2.67 | 3,180.14 |
94 | 22.99 | 20.34 | 2.65 | 3,159.80 |
95 | 22.99 | 20.36 | 2.63 | 3,139.43 |
96 | 22.99 | 20.38 | 2.62 | 3,119.06 |
97 | 22.99 | 20.40 | 2.60 | 3,098.66 |
98 | 22.99 | 20.41 | 2.58 | 3,078.25 |
99 | 22.99 | 20.43 | 2.57 | 3,057.82 |
100 | 22.99 | 20.45 | 2.55 | 3,037.37 |
101 | 22.99 | 20.46 | 2.53 | 3,016.91 |
102 | 22.99 | 20.48 | 2.51 | 2,996.43 |
103 | 22.99 | 20.50 | 2.50 | 2,975.93 |
104 | 22.99 | 20.51 | 2.48 | 2,955.42 |
105 | 22.99 | 20.53 | 2.46 | 2,934.88 |
106 | 22.99 | 20.55 | 2.45 | 2,914.33 |
107 | 22.99 | 20.57 | 2.43 | 2,893.77 |
108 | 22.99 | 20.58 | 2.41 | 2,873.18 |
109 | 22.99 | 20.60 | 2.39 | 2,852.58 |
110 | 22.99 | 20.62 | 2.38 | 2,831.97 |
111 | 22.99 | 20.63 | 2.36 | 2,811.33 |
112 | 22.99 | 20.65 | 2.34 | 2,790.68 |
113 | 22.99 | 20.67 | 2.33 | 2,770.01 |
114 | 22.99 | 20.69 | 2.31 | 2,749.32 |
115 | 22.99 | 20.70 | 2.29 | 2,728.62 |
116 | 22.99 | 20.72 | 2.27 | 2,707.90 |
117 | 22.99 | 20.74 | 2.26 | 2,687.16 |
118 | 22.99 | 20.76 | 2.24 | 2,666.41 |
119 | 22.99 | 20.77 | 2.22 | 2,645.63 |
120 | 22.99 | 20.79 | 2.20 | 2,624.84 |
121 | 22.99 | 20.81 | 2.19 | 2,604.04 |
122 | 22.99 | 20.82 | 2.17 | 2,583.21 |
123 | 22.99 | 20.84 | 2.15 | 2,562.37 |
124 | 22.99 | 20.86 | 2.14 | 2,541.51 |
125 | 22.99 | 20.88 | 2.12 | 2,520.63 |
126 | 22.99 | 20.89 | 2.10 | 2,499.74 |
127 | 22.99 | 20.91 | 2.08 | 2,478.83 |
128 | 22.99 | 20.93 | 2.07 | 2,457.90 |
129 | 22.99 | 20.95 | 2.05 | 2,436.95 |
130 | 22.99 | 20.96 | 2.03 | 2,415.99 |
131 | 22.99 | 20.98 | 2.01 | 2,395.01 |
132 | 22.99 | 21.00 | 2.00 | 2,374.01 |
133 | 22.99 | 21.02 | 1.98 | 2,352.99 |
134 | 22.99 | 21.03 | 1.96 | 2,331.96 |
135 | 22.99 | 21.05 | 1.94 | 2,310.91 |
136 | 22.99 | 21.07 | 1.93 | 2,289.84 |
137 | 22.99 | 21.09 | 1.91 | 2,268.75 |
138 | 22.99 | 21.10 | 1.89 | 2,247.65 |
139 | 22.99 | 21.12 | 1.87 | 2,226.53 |
140 | 22.99 | 21.14 | 1.86 | 2,205.39 |
141 | 22.99 | 21.16 | 1.84 | 2,184.23 |
142 | 22.99 | 21.17 | 1.82 | 2,163.05 |
143 | 22.99 | 21.19 | 1.80 | 2,141.86 |
144 | 22.99 | 21.21 | 1.78 | 2,120.65 |
145 | 22.99 | 21.23 | 1.77 | 2,099.43 |
146 | 22.99 | 21.25 | 1.75 | 2,078.18 |
147 | 22.99 | 21.26 | 1.73 | 2,056.92 |
148 | 22.99 | 21.28 | 1.71 | 2,035.64 |
149 | 22.99 | 21.30 | 1.70 | 2,014.34 |
150 | 22.99 | 21.32 | 1.68 | 1,993.02 |
151 | 22.99 | 21.33 | 1.66 | 1,971.69 |
152 | 22.99 | 21.35 | 1.64 | 1,950.34 |
153 | 22.99 | 21.37 | 1.63 | 1,928.97 |
154 | 22.99 | 21.39 | 1.61 | 1,907.58 |
155 | 22.99 | 21.41 | 1.59 | 1,886.17 |
156 | 22.99 | 21.42 | 1.57 | 1,864.75 |
157 | 22.99 | 21.44 | 1.55 | 1,843.31 |
158 | 22.99 | 21.46 | 1.54 | 1,821.85 |
159 | 22.99 | 21.48 | 1.52 | 1,800.38 |
160 | 22.99 | 21.49 | 1.50 | 1,778.88 |
161 | 22.99 | 21.51 | 1.48 | 1,757.37 |
162 | 22.99 | 21.53 | 1.46 | 1,735.84 |
163 | 22.99 | 21.55 | 1.45 | 1,714.29 |
164 | 22.99 | 21.57 | 1.43 | 1,692.72 |
165 | 22.99 | 21.58 | 1.41 | 1,671.14 |
166 | 22.99 | 21.60 | 1.39 | 1,649.54 |
167 | 22.99 | 21.62 | 1.37 | 1,627.92 |
168 | 22.99 | 21.64 | 1.36 | 1,606.28 |
169 | 22.99 | 21.66 | 1.34 | 1,584.62 |
170 | 22.99 | 21.67 | 1.32 | 1,562.95 |
171 | 22.99 | 21.69 | 1.30 | 1,541.26 |
172 | 22.99 | 21.71 | 1.28 | 1,519.55 |
173 | 22.99 | 21.73 | 1.27 | 1,497.82 |
174 | 22.99 | 21.75 | 1.25 | 1,476.07 |
175 | 22.99 | 21.76 | 1.23 | 1,454.31 |
176 | 22.99 | 21.78 | 1.21 | 1,432.52 |
177 | 22.99 | 21.80 | 1.19 | 1,410.72 |
178 | 22.99 | 21.82 | 1.18 | 1,388.90 |
179 | 22.99 | 21.84 | 1.16 | 1,367.07 |
180 | 22.99 | 21.86 | 1.14 | 1,345.21 |
181 | 22.99 | 21.87 | 1.12 | 1,323.34 |
182 | 22.99 | 21.89 | 1.10 | 1,301.45 |
183 | 22.99 | 21.91 | 1.08 | 1,279.54 |
184 | 22.99 | 21.93 | 1.07 | 1,257.61 |
185 | 22.99 | 21.95 | 1.05 | 1,235.66 |
186 | 22.99 | 21.96 | 1.03 | 1,213.70 |
187 | 22.99 | 21.98 | 1.01 | 1,191.71 |
188 | 22.99 | 22.00 | 0.99 | 1,169.71 |
189 | 22.99 | 22.02 | 0.97 | 1,147.69 |
190 | 22.99 | 22.04 | 0.96 | 1,125.65 |
191 | 22.99 | 22.06 | 0.94 | 1,103.60 |
192 | 22.99 | 22.08 | 0.92 | 1,081.52 |
193 | 22.99 | 22.09 | 0.90 | 1,059.43 |
194 | 22.99 | 22.11 | 0.88 | 1,037.32 |
195 | 22.99 | 22.13 | 0.86 | 1,015.19 |
196 | 22.99 | 22.15 | 0.85 | 993.04 |
197 | 22.99 | 22.17 | 0.83 | 970.87 |
198 | 22.99 | 22.19 | 0.81 | 948.68 |
199 | 22.99 | 22.20 | 0.79 | 926.48 |
200 | 22.99 | 22.22 | 0.77 | 904.26 |
201 | 22.99 | 22.24 | 0.75 | 882.02 |
202 | 22.99 | 22.26 | 0.74 | 859.76 |
203 | 22.99 | 22.28 | 0.72 | 837.48 |
204 | 22.99 | 22.30 | 0.70 | 815.18 |
205 | 22.99 | 22.32 | 0.68 | 792.87 |
206 | 22.99 | 22.33 | 0.66 | 770.53 |
207 | 22.99 | 22.35 | 0.64 | 748.18 |
208 | 22.99 | 22.37 | 0.62 | 725.81 |
209 | 22.99 | 22.39 | 0.60 | 703.42 |
210 | 22.99 | 22.41 | 0.59 | 681.01 |
211 | 22.99 | 22.43 | 0.57 | 658.58 |
212 | 22.99 | 22.45 | 0.55 | 636.14 |
213 | 22.99 | 22.46 | 0.53 | 613.67 |
214 | 22.99 | 22.48 | 0.51 | 591.19 |
215 | 22.99 | 22.50 | 0.49 | 568.69 |
216 | 22.99 | 22.52 | 0.47 | 546.17 |
217 | 22.99 | 22.54 | 0.46 | 523.63 |
218 | 22.99 | 22.56 | 0.44 | 501.07 |
219 | 22.99 | 22.58 | 0.42 | 478.49 |
220 | 22.99 | 22.60 | 0.40 | 455.89 |
221 | 22.99 | 22.61 | 0.38 | 433.28 |
222 | 22.99 | 22.63 | 0.36 | 410.65 |
223 | 22.99 | 22.65 | 0.34 | 387.99 |
224 | 22.99 | 22.67 | 0.32 | 365.32 |
225 | 22.99 | 22.69 | 0.30 | 342.63 |
226 | 22.99 | 22.71 | 0.29 | 319.92 |
227 | 22.99 | 22.73 | 0.27 | 297.19 |
228 | 22.99 | 22.75 | 0.25 | 274.45 |
229 | 22.99 | 22.77 | 0.23 | 251.68 |
230 | 22.99 | 22.78 | 0.21 | 228.90 |
231 | 22.99 | 22.80 | 0.19 | 206.09 |
232 | 22.99 | 22.82 | 0.17 | 183.27 |
233 | 22.99 | 22.84 | 0.15 | 160.43 |
234 | 22.99 | 22.86 | 0.13 | 137.57 |
235 | 22.99 | 22.88 | 0.11 | 114.69 |
236 | 22.99 | 22.90 | 0.10 | 91.79 |
237 | 22.99 | 22.92 | 0.08 | 68.87 |
238 | 22.99 | 22.94 | 0.06 | 45.93 |
239 | 22.99 | 22.96 | 0.04 | 22.98 |
240 | 22.99 | 22.98 | 0.02 | 0.00 |