Mortgage Loan of $5,000 for 20 Years at 1.50%
What's the payment on a 20 year home loan for $5k at 1.50% interest?
Results
Monthly payment: $24.13
$290 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 24.13 | 17.88 | 6.25 | 4,982.12 |
2 | 24.13 | 17.90 | 6.23 | 4,964.22 |
3 | 24.13 | 17.92 | 6.21 | 4,946.30 |
4 | 24.13 | 17.94 | 6.18 | 4,928.36 |
5 | 24.13 | 17.97 | 6.16 | 4,910.39 |
6 | 24.13 | 17.99 | 6.14 | 4,892.40 |
7 | 24.13 | 18.01 | 6.12 | 4,874.39 |
8 | 24.13 | 18.03 | 6.09 | 4,856.35 |
9 | 24.13 | 18.06 | 6.07 | 4,838.30 |
10 | 24.13 | 18.08 | 6.05 | 4,820.22 |
11 | 24.13 | 18.10 | 6.03 | 4,802.12 |
12 | 24.13 | 18.12 | 6.00 | 4,783.99 |
13 | 24.13 | 18.15 | 5.98 | 4,765.84 |
14 | 24.13 | 18.17 | 5.96 | 4,747.67 |
15 | 24.13 | 18.19 | 5.93 | 4,729.48 |
16 | 24.13 | 18.22 | 5.91 | 4,711.27 |
17 | 24.13 | 18.24 | 5.89 | 4,693.03 |
18 | 24.13 | 18.26 | 5.87 | 4,674.77 |
19 | 24.13 | 18.28 | 5.84 | 4,656.48 |
20 | 24.13 | 18.31 | 5.82 | 4,638.18 |
21 | 24.13 | 18.33 | 5.80 | 4,619.85 |
22 | 24.13 | 18.35 | 5.77 | 4,601.49 |
23 | 24.13 | 18.38 | 5.75 | 4,583.12 |
24 | 24.13 | 18.40 | 5.73 | 4,564.72 |
25 | 24.13 | 18.42 | 5.71 | 4,546.30 |
26 | 24.13 | 18.44 | 5.68 | 4,527.86 |
27 | 24.13 | 18.47 | 5.66 | 4,509.39 |
28 | 24.13 | 18.49 | 5.64 | 4,490.90 |
29 | 24.13 | 18.51 | 5.61 | 4,472.38 |
30 | 24.13 | 18.54 | 5.59 | 4,453.85 |
31 | 24.13 | 18.56 | 5.57 | 4,435.29 |
32 | 24.13 | 18.58 | 5.54 | 4,416.70 |
33 | 24.13 | 18.61 | 5.52 | 4,398.10 |
34 | 24.13 | 18.63 | 5.50 | 4,379.47 |
35 | 24.13 | 18.65 | 5.47 | 4,360.81 |
36 | 24.13 | 18.68 | 5.45 | 4,342.14 |
37 | 24.13 | 18.70 | 5.43 | 4,323.44 |
38 | 24.13 | 18.72 | 5.40 | 4,304.72 |
39 | 24.13 | 18.75 | 5.38 | 4,285.97 |
40 | 24.13 | 18.77 | 5.36 | 4,267.20 |
41 | 24.13 | 18.79 | 5.33 | 4,248.41 |
42 | 24.13 | 18.82 | 5.31 | 4,229.59 |
43 | 24.13 | 18.84 | 5.29 | 4,210.75 |
44 | 24.13 | 18.86 | 5.26 | 4,191.89 |
45 | 24.13 | 18.89 | 5.24 | 4,173.00 |
46 | 24.13 | 18.91 | 5.22 | 4,154.09 |
47 | 24.13 | 18.93 | 5.19 | 4,135.15 |
48 | 24.13 | 18.96 | 5.17 | 4,116.19 |
49 | 24.13 | 18.98 | 5.15 | 4,097.21 |
50 | 24.13 | 19.01 | 5.12 | 4,078.21 |
51 | 24.13 | 19.03 | 5.10 | 4,059.18 |
52 | 24.13 | 19.05 | 5.07 | 4,040.12 |
53 | 24.13 | 19.08 | 5.05 | 4,021.05 |
54 | 24.13 | 19.10 | 5.03 | 4,001.95 |
55 | 24.13 | 19.12 | 5.00 | 3,982.82 |
56 | 24.13 | 19.15 | 4.98 | 3,963.67 |
57 | 24.13 | 19.17 | 4.95 | 3,944.50 |
58 | 24.13 | 19.20 | 4.93 | 3,925.30 |
59 | 24.13 | 19.22 | 4.91 | 3,906.08 |
60 | 24.13 | 19.24 | 4.88 | 3,886.84 |
61 | 24.13 | 19.27 | 4.86 | 3,867.57 |
62 | 24.13 | 19.29 | 4.83 | 3,848.28 |
63 | 24.13 | 19.32 | 4.81 | 3,828.96 |
64 | 24.13 | 19.34 | 4.79 | 3,809.62 |
65 | 24.13 | 19.37 | 4.76 | 3,790.25 |
66 | 24.13 | 19.39 | 4.74 | 3,770.86 |
67 | 24.13 | 19.41 | 4.71 | 3,751.45 |
68 | 24.13 | 19.44 | 4.69 | 3,732.01 |
69 | 24.13 | 19.46 | 4.67 | 3,712.55 |
70 | 24.13 | 19.49 | 4.64 | 3,693.06 |
71 | 24.13 | 19.51 | 4.62 | 3,673.55 |
72 | 24.13 | 19.54 | 4.59 | 3,654.02 |
73 | 24.13 | 19.56 | 4.57 | 3,634.46 |
74 | 24.13 | 19.58 | 4.54 | 3,614.87 |
75 | 24.13 | 19.61 | 4.52 | 3,595.26 |
76 | 24.13 | 19.63 | 4.49 | 3,575.63 |
77 | 24.13 | 19.66 | 4.47 | 3,555.97 |
78 | 24.13 | 19.68 | 4.44 | 3,536.29 |
79 | 24.13 | 19.71 | 4.42 | 3,516.58 |
80 | 24.13 | 19.73 | 4.40 | 3,496.85 |
81 | 24.13 | 19.76 | 4.37 | 3,477.10 |
82 | 24.13 | 19.78 | 4.35 | 3,457.31 |
83 | 24.13 | 19.81 | 4.32 | 3,437.51 |
84 | 24.13 | 19.83 | 4.30 | 3,417.68 |
85 | 24.13 | 19.86 | 4.27 | 3,397.82 |
86 | 24.13 | 19.88 | 4.25 | 3,377.94 |
87 | 24.13 | 19.90 | 4.22 | 3,358.04 |
88 | 24.13 | 19.93 | 4.20 | 3,338.11 |
89 | 24.13 | 19.95 | 4.17 | 3,318.15 |
90 | 24.13 | 19.98 | 4.15 | 3,298.17 |
91 | 24.13 | 20.00 | 4.12 | 3,278.17 |
92 | 24.13 | 20.03 | 4.10 | 3,258.14 |
93 | 24.13 | 20.05 | 4.07 | 3,238.09 |
94 | 24.13 | 20.08 | 4.05 | 3,218.01 |
95 | 24.13 | 20.10 | 4.02 | 3,197.90 |
96 | 24.13 | 20.13 | 4.00 | 3,177.77 |
97 | 24.13 | 20.16 | 3.97 | 3,157.62 |
98 | 24.13 | 20.18 | 3.95 | 3,137.44 |
99 | 24.13 | 20.21 | 3.92 | 3,117.23 |
100 | 24.13 | 20.23 | 3.90 | 3,097.00 |
101 | 24.13 | 20.26 | 3.87 | 3,076.74 |
102 | 24.13 | 20.28 | 3.85 | 3,056.46 |
103 | 24.13 | 20.31 | 3.82 | 3,036.16 |
104 | 24.13 | 20.33 | 3.80 | 3,015.82 |
105 | 24.13 | 20.36 | 3.77 | 2,995.47 |
106 | 24.13 | 20.38 | 3.74 | 2,975.08 |
107 | 24.13 | 20.41 | 3.72 | 2,954.68 |
108 | 24.13 | 20.43 | 3.69 | 2,934.24 |
109 | 24.13 | 20.46 | 3.67 | 2,913.78 |
110 | 24.13 | 20.49 | 3.64 | 2,893.30 |
111 | 24.13 | 20.51 | 3.62 | 2,872.79 |
112 | 24.13 | 20.54 | 3.59 | 2,852.25 |
113 | 24.13 | 20.56 | 3.57 | 2,831.69 |
114 | 24.13 | 20.59 | 3.54 | 2,811.10 |
115 | 24.13 | 20.61 | 3.51 | 2,790.49 |
116 | 24.13 | 20.64 | 3.49 | 2,769.85 |
117 | 24.13 | 20.66 | 3.46 | 2,749.18 |
118 | 24.13 | 20.69 | 3.44 | 2,728.49 |
119 | 24.13 | 20.72 | 3.41 | 2,707.78 |
120 | 24.13 | 20.74 | 3.38 | 2,687.03 |
121 | 24.13 | 20.77 | 3.36 | 2,666.26 |
122 | 24.13 | 20.79 | 3.33 | 2,645.47 |
123 | 24.13 | 20.82 | 3.31 | 2,624.65 |
124 | 24.13 | 20.85 | 3.28 | 2,603.80 |
125 | 24.13 | 20.87 | 3.25 | 2,582.93 |
126 | 24.13 | 20.90 | 3.23 | 2,562.03 |
127 | 24.13 | 20.92 | 3.20 | 2,541.11 |
128 | 24.13 | 20.95 | 3.18 | 2,520.16 |
129 | 24.13 | 20.98 | 3.15 | 2,499.18 |
130 | 24.13 | 21.00 | 3.12 | 2,478.18 |
131 | 24.13 | 21.03 | 3.10 | 2,457.15 |
132 | 24.13 | 21.06 | 3.07 | 2,436.09 |
133 | 24.13 | 21.08 | 3.05 | 2,415.01 |
134 | 24.13 | 21.11 | 3.02 | 2,393.90 |
135 | 24.13 | 21.13 | 2.99 | 2,372.76 |
136 | 24.13 | 21.16 | 2.97 | 2,351.60 |
137 | 24.13 | 21.19 | 2.94 | 2,330.42 |
138 | 24.13 | 21.21 | 2.91 | 2,309.20 |
139 | 24.13 | 21.24 | 2.89 | 2,287.96 |
140 | 24.13 | 21.27 | 2.86 | 2,266.69 |
141 | 24.13 | 21.29 | 2.83 | 2,245.40 |
142 | 24.13 | 21.32 | 2.81 | 2,224.08 |
143 | 24.13 | 21.35 | 2.78 | 2,202.73 |
144 | 24.13 | 21.37 | 2.75 | 2,181.36 |
145 | 24.13 | 21.40 | 2.73 | 2,159.96 |
146 | 24.13 | 21.43 | 2.70 | 2,138.53 |
147 | 24.13 | 21.45 | 2.67 | 2,117.08 |
148 | 24.13 | 21.48 | 2.65 | 2,095.60 |
149 | 24.13 | 21.51 | 2.62 | 2,074.09 |
150 | 24.13 | 21.53 | 2.59 | 2,052.55 |
151 | 24.13 | 21.56 | 2.57 | 2,030.99 |
152 | 24.13 | 21.59 | 2.54 | 2,009.40 |
153 | 24.13 | 21.62 | 2.51 | 1,987.79 |
154 | 24.13 | 21.64 | 2.48 | 1,966.14 |
155 | 24.13 | 21.67 | 2.46 | 1,944.47 |
156 | 24.13 | 21.70 | 2.43 | 1,922.78 |
157 | 24.13 | 21.72 | 2.40 | 1,901.05 |
158 | 24.13 | 21.75 | 2.38 | 1,879.30 |
159 | 24.13 | 21.78 | 2.35 | 1,857.53 |
160 | 24.13 | 21.81 | 2.32 | 1,835.72 |
161 | 24.13 | 21.83 | 2.29 | 1,813.89 |
162 | 24.13 | 21.86 | 2.27 | 1,792.03 |
163 | 24.13 | 21.89 | 2.24 | 1,770.14 |
164 | 24.13 | 21.91 | 2.21 | 1,748.23 |
165 | 24.13 | 21.94 | 2.19 | 1,726.28 |
166 | 24.13 | 21.97 | 2.16 | 1,704.31 |
167 | 24.13 | 22.00 | 2.13 | 1,682.32 |
168 | 24.13 | 22.02 | 2.10 | 1,660.29 |
169 | 24.13 | 22.05 | 2.08 | 1,638.24 |
170 | 24.13 | 22.08 | 2.05 | 1,616.16 |
171 | 24.13 | 22.11 | 2.02 | 1,594.05 |
172 | 24.13 | 22.13 | 1.99 | 1,571.92 |
173 | 24.13 | 22.16 | 1.96 | 1,549.76 |
174 | 24.13 | 22.19 | 1.94 | 1,527.57 |
175 | 24.13 | 22.22 | 1.91 | 1,505.35 |
176 | 24.13 | 22.25 | 1.88 | 1,483.10 |
177 | 24.13 | 22.27 | 1.85 | 1,460.83 |
178 | 24.13 | 22.30 | 1.83 | 1,438.53 |
179 | 24.13 | 22.33 | 1.80 | 1,416.20 |
180 | 24.13 | 22.36 | 1.77 | 1,393.84 |
181 | 24.13 | 22.38 | 1.74 | 1,371.46 |
182 | 24.13 | 22.41 | 1.71 | 1,349.05 |
183 | 24.13 | 22.44 | 1.69 | 1,326.60 |
184 | 24.13 | 22.47 | 1.66 | 1,304.14 |
185 | 24.13 | 22.50 | 1.63 | 1,281.64 |
186 | 24.13 | 22.53 | 1.60 | 1,259.11 |
187 | 24.13 | 22.55 | 1.57 | 1,236.56 |
188 | 24.13 | 22.58 | 1.55 | 1,213.98 |
189 | 24.13 | 22.61 | 1.52 | 1,191.37 |
190 | 24.13 | 22.64 | 1.49 | 1,168.73 |
191 | 24.13 | 22.67 | 1.46 | 1,146.06 |
192 | 24.13 | 22.69 | 1.43 | 1,123.37 |
193 | 24.13 | 22.72 | 1.40 | 1,100.65 |
194 | 24.13 | 22.75 | 1.38 | 1,077.89 |
195 | 24.13 | 22.78 | 1.35 | 1,055.11 |
196 | 24.13 | 22.81 | 1.32 | 1,032.31 |
197 | 24.13 | 22.84 | 1.29 | 1,009.47 |
198 | 24.13 | 22.87 | 1.26 | 986.60 |
199 | 24.13 | 22.89 | 1.23 | 963.71 |
200 | 24.13 | 22.92 | 1.20 | 940.79 |
201 | 24.13 | 22.95 | 1.18 | 917.84 |
202 | 24.13 | 22.98 | 1.15 | 894.86 |
203 | 24.13 | 23.01 | 1.12 | 871.85 |
204 | 24.13 | 23.04 | 1.09 | 848.81 |
205 | 24.13 | 23.07 | 1.06 | 825.74 |
206 | 24.13 | 23.10 | 1.03 | 802.65 |
207 | 24.13 | 23.12 | 1.00 | 779.52 |
208 | 24.13 | 23.15 | 0.97 | 756.37 |
209 | 24.13 | 23.18 | 0.95 | 733.19 |
210 | 24.13 | 23.21 | 0.92 | 709.98 |
211 | 24.13 | 23.24 | 0.89 | 686.74 |
212 | 24.13 | 23.27 | 0.86 | 663.47 |
213 | 24.13 | 23.30 | 0.83 | 640.17 |
214 | 24.13 | 23.33 | 0.80 | 616.85 |
215 | 24.13 | 23.36 | 0.77 | 593.49 |
216 | 24.13 | 23.39 | 0.74 | 570.10 |
217 | 24.13 | 23.41 | 0.71 | 546.69 |
218 | 24.13 | 23.44 | 0.68 | 523.25 |
219 | 24.13 | 23.47 | 0.65 | 499.77 |
220 | 24.13 | 23.50 | 0.62 | 476.27 |
221 | 24.13 | 23.53 | 0.60 | 452.74 |
222 | 24.13 | 23.56 | 0.57 | 429.18 |
223 | 24.13 | 23.59 | 0.54 | 405.59 |
224 | 24.13 | 23.62 | 0.51 | 381.97 |
225 | 24.13 | 23.65 | 0.48 | 358.32 |
226 | 24.13 | 23.68 | 0.45 | 334.64 |
227 | 24.13 | 23.71 | 0.42 | 310.93 |
228 | 24.13 | 23.74 | 0.39 | 287.19 |
229 | 24.13 | 23.77 | 0.36 | 263.42 |
230 | 24.13 | 23.80 | 0.33 | 239.62 |
231 | 24.13 | 23.83 | 0.30 | 215.79 |
232 | 24.13 | 23.86 | 0.27 | 191.94 |
233 | 24.13 | 23.89 | 0.24 | 168.05 |
234 | 24.13 | 23.92 | 0.21 | 144.13 |
235 | 24.13 | 23.95 | 0.18 | 120.19 |
236 | 24.13 | 23.98 | 0.15 | 96.21 |
237 | 24.13 | 24.01 | 0.12 | 72.20 |
238 | 24.13 | 24.04 | 0.09 | 48.16 |
239 | 24.13 | 24.07 | 0.06 | 24.10 |
240 | 24.13 | 24.10 | 0.03 | 0.00 |