Mortgage Loan of $5,000 for 20 Years at 2.00%
What's the payment on a 20 year home loan for $5k at 2.00% interest?
Results
Monthly payment: $25.29
$304 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 25.29 | 16.96 | 8.33 | 4,983.04 |
2 | 25.29 | 16.99 | 8.31 | 4,966.05 |
3 | 25.29 | 17.02 | 8.28 | 4,949.03 |
4 | 25.29 | 17.05 | 8.25 | 4,931.99 |
5 | 25.29 | 17.07 | 8.22 | 4,914.91 |
6 | 25.29 | 17.10 | 8.19 | 4,897.81 |
7 | 25.29 | 17.13 | 8.16 | 4,880.68 |
8 | 25.29 | 17.16 | 8.13 | 4,863.52 |
9 | 25.29 | 17.19 | 8.11 | 4,846.33 |
10 | 25.29 | 17.22 | 8.08 | 4,829.11 |
11 | 25.29 | 17.25 | 8.05 | 4,811.87 |
12 | 25.29 | 17.27 | 8.02 | 4,794.59 |
13 | 25.29 | 17.30 | 7.99 | 4,777.29 |
14 | 25.29 | 17.33 | 7.96 | 4,759.96 |
15 | 25.29 | 17.36 | 7.93 | 4,742.60 |
16 | 25.29 | 17.39 | 7.90 | 4,725.21 |
17 | 25.29 | 17.42 | 7.88 | 4,707.79 |
18 | 25.29 | 17.45 | 7.85 | 4,690.34 |
19 | 25.29 | 17.48 | 7.82 | 4,672.86 |
20 | 25.29 | 17.51 | 7.79 | 4,655.36 |
21 | 25.29 | 17.54 | 7.76 | 4,637.82 |
22 | 25.29 | 17.56 | 7.73 | 4,620.26 |
23 | 25.29 | 17.59 | 7.70 | 4,602.66 |
24 | 25.29 | 17.62 | 7.67 | 4,585.04 |
25 | 25.29 | 17.65 | 7.64 | 4,567.39 |
26 | 25.29 | 17.68 | 7.61 | 4,549.71 |
27 | 25.29 | 17.71 | 7.58 | 4,532.00 |
28 | 25.29 | 17.74 | 7.55 | 4,514.26 |
29 | 25.29 | 17.77 | 7.52 | 4,496.48 |
30 | 25.29 | 17.80 | 7.49 | 4,478.68 |
31 | 25.29 | 17.83 | 7.46 | 4,460.86 |
32 | 25.29 | 17.86 | 7.43 | 4,443.00 |
33 | 25.29 | 17.89 | 7.40 | 4,425.11 |
34 | 25.29 | 17.92 | 7.38 | 4,407.19 |
35 | 25.29 | 17.95 | 7.35 | 4,389.24 |
36 | 25.29 | 17.98 | 7.32 | 4,371.26 |
37 | 25.29 | 18.01 | 7.29 | 4,353.25 |
38 | 25.29 | 18.04 | 7.26 | 4,335.21 |
39 | 25.29 | 18.07 | 7.23 | 4,317.14 |
40 | 25.29 | 18.10 | 7.20 | 4,299.04 |
41 | 25.29 | 18.13 | 7.17 | 4,280.92 |
42 | 25.29 | 18.16 | 7.13 | 4,262.76 |
43 | 25.29 | 18.19 | 7.10 | 4,244.57 |
44 | 25.29 | 18.22 | 7.07 | 4,226.35 |
45 | 25.29 | 18.25 | 7.04 | 4,208.10 |
46 | 25.29 | 18.28 | 7.01 | 4,189.82 |
47 | 25.29 | 18.31 | 6.98 | 4,171.50 |
48 | 25.29 | 18.34 | 6.95 | 4,153.16 |
49 | 25.29 | 18.37 | 6.92 | 4,134.79 |
50 | 25.29 | 18.40 | 6.89 | 4,116.39 |
51 | 25.29 | 18.43 | 6.86 | 4,097.95 |
52 | 25.29 | 18.46 | 6.83 | 4,079.49 |
53 | 25.29 | 18.50 | 6.80 | 4,061.00 |
54 | 25.29 | 18.53 | 6.77 | 4,042.47 |
55 | 25.29 | 18.56 | 6.74 | 4,023.91 |
56 | 25.29 | 18.59 | 6.71 | 4,005.33 |
57 | 25.29 | 18.62 | 6.68 | 3,986.71 |
58 | 25.29 | 18.65 | 6.64 | 3,968.06 |
59 | 25.29 | 18.68 | 6.61 | 3,949.38 |
60 | 25.29 | 18.71 | 6.58 | 3,930.66 |
61 | 25.29 | 18.74 | 6.55 | 3,911.92 |
62 | 25.29 | 18.77 | 6.52 | 3,893.15 |
63 | 25.29 | 18.81 | 6.49 | 3,874.34 |
64 | 25.29 | 18.84 | 6.46 | 3,855.50 |
65 | 25.29 | 18.87 | 6.43 | 3,836.64 |
66 | 25.29 | 18.90 | 6.39 | 3,817.74 |
67 | 25.29 | 18.93 | 6.36 | 3,798.81 |
68 | 25.29 | 18.96 | 6.33 | 3,779.84 |
69 | 25.29 | 18.99 | 6.30 | 3,760.85 |
70 | 25.29 | 19.03 | 6.27 | 3,741.82 |
71 | 25.29 | 19.06 | 6.24 | 3,722.76 |
72 | 25.29 | 19.09 | 6.20 | 3,703.67 |
73 | 25.29 | 19.12 | 6.17 | 3,684.55 |
74 | 25.29 | 19.15 | 6.14 | 3,665.40 |
75 | 25.29 | 19.19 | 6.11 | 3,646.21 |
76 | 25.29 | 19.22 | 6.08 | 3,627.00 |
77 | 25.29 | 19.25 | 6.04 | 3,607.75 |
78 | 25.29 | 19.28 | 6.01 | 3,588.47 |
79 | 25.29 | 19.31 | 5.98 | 3,569.15 |
80 | 25.29 | 19.35 | 5.95 | 3,549.81 |
81 | 25.29 | 19.38 | 5.92 | 3,530.43 |
82 | 25.29 | 19.41 | 5.88 | 3,511.02 |
83 | 25.29 | 19.44 | 5.85 | 3,491.58 |
84 | 25.29 | 19.47 | 5.82 | 3,472.10 |
85 | 25.29 | 19.51 | 5.79 | 3,452.60 |
86 | 25.29 | 19.54 | 5.75 | 3,433.06 |
87 | 25.29 | 19.57 | 5.72 | 3,413.48 |
88 | 25.29 | 19.61 | 5.69 | 3,393.88 |
89 | 25.29 | 19.64 | 5.66 | 3,374.24 |
90 | 25.29 | 19.67 | 5.62 | 3,354.57 |
91 | 25.29 | 19.70 | 5.59 | 3,334.87 |
92 | 25.29 | 19.74 | 5.56 | 3,315.13 |
93 | 25.29 | 19.77 | 5.53 | 3,295.36 |
94 | 25.29 | 19.80 | 5.49 | 3,275.56 |
95 | 25.29 | 19.83 | 5.46 | 3,255.72 |
96 | 25.29 | 19.87 | 5.43 | 3,235.86 |
97 | 25.29 | 19.90 | 5.39 | 3,215.96 |
98 | 25.29 | 19.93 | 5.36 | 3,196.02 |
99 | 25.29 | 19.97 | 5.33 | 3,176.05 |
100 | 25.29 | 20.00 | 5.29 | 3,156.05 |
101 | 25.29 | 20.03 | 5.26 | 3,136.02 |
102 | 25.29 | 20.07 | 5.23 | 3,115.95 |
103 | 25.29 | 20.10 | 5.19 | 3,095.85 |
104 | 25.29 | 20.13 | 5.16 | 3,075.72 |
105 | 25.29 | 20.17 | 5.13 | 3,055.55 |
106 | 25.29 | 20.20 | 5.09 | 3,035.35 |
107 | 25.29 | 20.24 | 5.06 | 3,015.11 |
108 | 25.29 | 20.27 | 5.03 | 2,994.84 |
109 | 25.29 | 20.30 | 4.99 | 2,974.54 |
110 | 25.29 | 20.34 | 4.96 | 2,954.20 |
111 | 25.29 | 20.37 | 4.92 | 2,933.83 |
112 | 25.29 | 20.40 | 4.89 | 2,913.43 |
113 | 25.29 | 20.44 | 4.86 | 2,892.99 |
114 | 25.29 | 20.47 | 4.82 | 2,872.52 |
115 | 25.29 | 20.51 | 4.79 | 2,852.01 |
116 | 25.29 | 20.54 | 4.75 | 2,831.47 |
117 | 25.29 | 20.58 | 4.72 | 2,810.90 |
118 | 25.29 | 20.61 | 4.68 | 2,790.29 |
119 | 25.29 | 20.64 | 4.65 | 2,769.64 |
120 | 25.29 | 20.68 | 4.62 | 2,748.96 |
121 | 25.29 | 20.71 | 4.58 | 2,728.25 |
122 | 25.29 | 20.75 | 4.55 | 2,707.50 |
123 | 25.29 | 20.78 | 4.51 | 2,686.72 |
124 | 25.29 | 20.82 | 4.48 | 2,665.91 |
125 | 25.29 | 20.85 | 4.44 | 2,645.06 |
126 | 25.29 | 20.89 | 4.41 | 2,624.17 |
127 | 25.29 | 20.92 | 4.37 | 2,603.25 |
128 | 25.29 | 20.96 | 4.34 | 2,582.29 |
129 | 25.29 | 20.99 | 4.30 | 2,561.30 |
130 | 25.29 | 21.03 | 4.27 | 2,540.28 |
131 | 25.29 | 21.06 | 4.23 | 2,519.22 |
132 | 25.29 | 21.10 | 4.20 | 2,498.12 |
133 | 25.29 | 21.13 | 4.16 | 2,476.99 |
134 | 25.29 | 21.17 | 4.13 | 2,455.83 |
135 | 25.29 | 21.20 | 4.09 | 2,434.62 |
136 | 25.29 | 21.24 | 4.06 | 2,413.39 |
137 | 25.29 | 21.27 | 4.02 | 2,392.12 |
138 | 25.29 | 21.31 | 3.99 | 2,370.81 |
139 | 25.29 | 21.34 | 3.95 | 2,349.47 |
140 | 25.29 | 21.38 | 3.92 | 2,328.09 |
141 | 25.29 | 21.41 | 3.88 | 2,306.67 |
142 | 25.29 | 21.45 | 3.84 | 2,285.22 |
143 | 25.29 | 21.49 | 3.81 | 2,263.74 |
144 | 25.29 | 21.52 | 3.77 | 2,242.22 |
145 | 25.29 | 21.56 | 3.74 | 2,220.66 |
146 | 25.29 | 21.59 | 3.70 | 2,199.07 |
147 | 25.29 | 21.63 | 3.67 | 2,177.44 |
148 | 25.29 | 21.67 | 3.63 | 2,155.77 |
149 | 25.29 | 21.70 | 3.59 | 2,134.07 |
150 | 25.29 | 21.74 | 3.56 | 2,112.33 |
151 | 25.29 | 21.77 | 3.52 | 2,090.56 |
152 | 25.29 | 21.81 | 3.48 | 2,068.75 |
153 | 25.29 | 21.85 | 3.45 | 2,046.90 |
154 | 25.29 | 21.88 | 3.41 | 2,025.02 |
155 | 25.29 | 21.92 | 3.38 | 2,003.10 |
156 | 25.29 | 21.96 | 3.34 | 1,981.15 |
157 | 25.29 | 21.99 | 3.30 | 1,959.15 |
158 | 25.29 | 22.03 | 3.27 | 1,937.13 |
159 | 25.29 | 22.07 | 3.23 | 1,915.06 |
160 | 25.29 | 22.10 | 3.19 | 1,892.96 |
161 | 25.29 | 22.14 | 3.15 | 1,870.82 |
162 | 25.29 | 22.18 | 3.12 | 1,848.64 |
163 | 25.29 | 22.21 | 3.08 | 1,826.43 |
164 | 25.29 | 22.25 | 3.04 | 1,804.18 |
165 | 25.29 | 22.29 | 3.01 | 1,781.89 |
166 | 25.29 | 22.32 | 2.97 | 1,759.57 |
167 | 25.29 | 22.36 | 2.93 | 1,737.21 |
168 | 25.29 | 22.40 | 2.90 | 1,714.81 |
169 | 25.29 | 22.44 | 2.86 | 1,692.37 |
170 | 25.29 | 22.47 | 2.82 | 1,669.90 |
171 | 25.29 | 22.51 | 2.78 | 1,647.39 |
172 | 25.29 | 22.55 | 2.75 | 1,624.84 |
173 | 25.29 | 22.59 | 2.71 | 1,602.25 |
174 | 25.29 | 22.62 | 2.67 | 1,579.63 |
175 | 25.29 | 22.66 | 2.63 | 1,556.97 |
176 | 25.29 | 22.70 | 2.59 | 1,534.27 |
177 | 25.29 | 22.74 | 2.56 | 1,511.53 |
178 | 25.29 | 22.77 | 2.52 | 1,488.76 |
179 | 25.29 | 22.81 | 2.48 | 1,465.94 |
180 | 25.29 | 22.85 | 2.44 | 1,443.09 |
181 | 25.29 | 22.89 | 2.41 | 1,420.20 |
182 | 25.29 | 22.93 | 2.37 | 1,397.28 |
183 | 25.29 | 22.97 | 2.33 | 1,374.31 |
184 | 25.29 | 23.00 | 2.29 | 1,351.31 |
185 | 25.29 | 23.04 | 2.25 | 1,328.26 |
186 | 25.29 | 23.08 | 2.21 | 1,305.18 |
187 | 25.29 | 23.12 | 2.18 | 1,282.07 |
188 | 25.29 | 23.16 | 2.14 | 1,258.91 |
189 | 25.29 | 23.20 | 2.10 | 1,235.71 |
190 | 25.29 | 23.23 | 2.06 | 1,212.48 |
191 | 25.29 | 23.27 | 2.02 | 1,189.20 |
192 | 25.29 | 23.31 | 1.98 | 1,165.89 |
193 | 25.29 | 23.35 | 1.94 | 1,142.54 |
194 | 25.29 | 23.39 | 1.90 | 1,119.15 |
195 | 25.29 | 23.43 | 1.87 | 1,095.72 |
196 | 25.29 | 23.47 | 1.83 | 1,072.25 |
197 | 25.29 | 23.51 | 1.79 | 1,048.75 |
198 | 25.29 | 23.55 | 1.75 | 1,025.20 |
199 | 25.29 | 23.59 | 1.71 | 1,001.62 |
200 | 25.29 | 23.62 | 1.67 | 977.99 |
201 | 25.29 | 23.66 | 1.63 | 954.33 |
202 | 25.29 | 23.70 | 1.59 | 930.62 |
203 | 25.29 | 23.74 | 1.55 | 906.88 |
204 | 25.29 | 23.78 | 1.51 | 883.10 |
205 | 25.29 | 23.82 | 1.47 | 859.27 |
206 | 25.29 | 23.86 | 1.43 | 835.41 |
207 | 25.29 | 23.90 | 1.39 | 811.51 |
208 | 25.29 | 23.94 | 1.35 | 787.57 |
209 | 25.29 | 23.98 | 1.31 | 763.59 |
210 | 25.29 | 24.02 | 1.27 | 739.57 |
211 | 25.29 | 24.06 | 1.23 | 715.50 |
212 | 25.29 | 24.10 | 1.19 | 691.40 |
213 | 25.29 | 24.14 | 1.15 | 667.26 |
214 | 25.29 | 24.18 | 1.11 | 643.08 |
215 | 25.29 | 24.22 | 1.07 | 618.86 |
216 | 25.29 | 24.26 | 1.03 | 594.59 |
217 | 25.29 | 24.30 | 0.99 | 570.29 |
218 | 25.29 | 24.34 | 0.95 | 545.95 |
219 | 25.29 | 24.38 | 0.91 | 521.56 |
220 | 25.29 | 24.42 | 0.87 | 497.14 |
221 | 25.29 | 24.47 | 0.83 | 472.67 |
222 | 25.29 | 24.51 | 0.79 | 448.17 |
223 | 25.29 | 24.55 | 0.75 | 423.62 |
224 | 25.29 | 24.59 | 0.71 | 399.03 |
225 | 25.29 | 24.63 | 0.67 | 374.40 |
226 | 25.29 | 24.67 | 0.62 | 349.73 |
227 | 25.29 | 24.71 | 0.58 | 325.02 |
228 | 25.29 | 24.75 | 0.54 | 300.27 |
229 | 25.29 | 24.79 | 0.50 | 275.47 |
230 | 25.29 | 24.84 | 0.46 | 250.64 |
231 | 25.29 | 24.88 | 0.42 | 225.76 |
232 | 25.29 | 24.92 | 0.38 | 200.84 |
233 | 25.29 | 24.96 | 0.33 | 175.88 |
234 | 25.29 | 25.00 | 0.29 | 150.88 |
235 | 25.29 | 25.04 | 0.25 | 125.84 |
236 | 25.29 | 25.08 | 0.21 | 100.76 |
237 | 25.29 | 25.13 | 0.17 | 75.63 |
238 | 25.29 | 25.17 | 0.13 | 50.46 |
239 | 25.29 | 25.21 | 0.08 | 25.25 |
240 | 25.29 | 25.25 | 0.04 | 0.00 |