Mortgage Loan of $5,000 for 20 Years at 2.375%
What's the payment on a 20 year home loan for $5k at 2.375% interest?
Results
Monthly payment: $26.19
$314 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 26.19 | 16.30 | 9.90 | 4,983.70 |
2 | 26.19 | 16.33 | 9.86 | 4,967.38 |
3 | 26.19 | 16.36 | 9.83 | 4,951.02 |
4 | 26.19 | 16.39 | 9.80 | 4,934.62 |
5 | 26.19 | 16.43 | 9.77 | 4,918.20 |
6 | 26.19 | 16.46 | 9.73 | 4,901.74 |
7 | 26.19 | 16.49 | 9.70 | 4,885.25 |
8 | 26.19 | 16.52 | 9.67 | 4,868.73 |
9 | 26.19 | 16.56 | 9.64 | 4,852.17 |
10 | 26.19 | 16.59 | 9.60 | 4,835.58 |
11 | 26.19 | 16.62 | 9.57 | 4,818.96 |
12 | 26.19 | 16.65 | 9.54 | 4,802.31 |
13 | 26.19 | 16.69 | 9.50 | 4,785.62 |
14 | 26.19 | 16.72 | 9.47 | 4,768.90 |
15 | 26.19 | 16.75 | 9.44 | 4,752.15 |
16 | 26.19 | 16.79 | 9.41 | 4,735.36 |
17 | 26.19 | 16.82 | 9.37 | 4,718.54 |
18 | 26.19 | 16.85 | 9.34 | 4,701.69 |
19 | 26.19 | 16.89 | 9.31 | 4,684.80 |
20 | 26.19 | 16.92 | 9.27 | 4,667.88 |
21 | 26.19 | 16.95 | 9.24 | 4,650.93 |
22 | 26.19 | 16.99 | 9.20 | 4,633.94 |
23 | 26.19 | 17.02 | 9.17 | 4,616.92 |
24 | 26.19 | 17.05 | 9.14 | 4,599.87 |
25 | 26.19 | 17.09 | 9.10 | 4,582.78 |
26 | 26.19 | 17.12 | 9.07 | 4,565.66 |
27 | 26.19 | 17.16 | 9.04 | 4,548.50 |
28 | 26.19 | 17.19 | 9.00 | 4,531.31 |
29 | 26.19 | 17.22 | 8.97 | 4,514.09 |
30 | 26.19 | 17.26 | 8.93 | 4,496.83 |
31 | 26.19 | 17.29 | 8.90 | 4,479.54 |
32 | 26.19 | 17.33 | 8.87 | 4,462.21 |
33 | 26.19 | 17.36 | 8.83 | 4,444.85 |
34 | 26.19 | 17.39 | 8.80 | 4,427.46 |
35 | 26.19 | 17.43 | 8.76 | 4,410.03 |
36 | 26.19 | 17.46 | 8.73 | 4,392.57 |
37 | 26.19 | 17.50 | 8.69 | 4,375.07 |
38 | 26.19 | 17.53 | 8.66 | 4,357.53 |
39 | 26.19 | 17.57 | 8.62 | 4,339.97 |
40 | 26.19 | 17.60 | 8.59 | 4,322.37 |
41 | 26.19 | 17.64 | 8.55 | 4,304.73 |
42 | 26.19 | 17.67 | 8.52 | 4,287.06 |
43 | 26.19 | 17.71 | 8.48 | 4,269.35 |
44 | 26.19 | 17.74 | 8.45 | 4,251.61 |
45 | 26.19 | 17.78 | 8.41 | 4,233.83 |
46 | 26.19 | 17.81 | 8.38 | 4,216.02 |
47 | 26.19 | 17.85 | 8.34 | 4,198.17 |
48 | 26.19 | 17.88 | 8.31 | 4,180.29 |
49 | 26.19 | 17.92 | 8.27 | 4,162.37 |
50 | 26.19 | 17.95 | 8.24 | 4,144.42 |
51 | 26.19 | 17.99 | 8.20 | 4,126.43 |
52 | 26.19 | 18.02 | 8.17 | 4,108.40 |
53 | 26.19 | 18.06 | 8.13 | 4,090.34 |
54 | 26.19 | 18.10 | 8.10 | 4,072.24 |
55 | 26.19 | 18.13 | 8.06 | 4,054.11 |
56 | 26.19 | 18.17 | 8.02 | 4,035.94 |
57 | 26.19 | 18.20 | 7.99 | 4,017.74 |
58 | 26.19 | 18.24 | 7.95 | 3,999.50 |
59 | 26.19 | 18.28 | 7.92 | 3,981.23 |
60 | 26.19 | 18.31 | 7.88 | 3,962.91 |
61 | 26.19 | 18.35 | 7.84 | 3,944.56 |
62 | 26.19 | 18.38 | 7.81 | 3,926.18 |
63 | 26.19 | 18.42 | 7.77 | 3,907.76 |
64 | 26.19 | 18.46 | 7.73 | 3,889.30 |
65 | 26.19 | 18.49 | 7.70 | 3,870.81 |
66 | 26.19 | 18.53 | 7.66 | 3,852.28 |
67 | 26.19 | 18.57 | 7.62 | 3,833.71 |
68 | 26.19 | 18.60 | 7.59 | 3,815.10 |
69 | 26.19 | 18.64 | 7.55 | 3,796.46 |
70 | 26.19 | 18.68 | 7.51 | 3,777.79 |
71 | 26.19 | 18.71 | 7.48 | 3,759.07 |
72 | 26.19 | 18.75 | 7.44 | 3,740.32 |
73 | 26.19 | 18.79 | 7.40 | 3,721.53 |
74 | 26.19 | 18.83 | 7.37 | 3,702.70 |
75 | 26.19 | 18.86 | 7.33 | 3,683.84 |
76 | 26.19 | 18.90 | 7.29 | 3,664.94 |
77 | 26.19 | 18.94 | 7.25 | 3,646.00 |
78 | 26.19 | 18.98 | 7.22 | 3,627.03 |
79 | 26.19 | 19.01 | 7.18 | 3,608.01 |
80 | 26.19 | 19.05 | 7.14 | 3,588.96 |
81 | 26.19 | 19.09 | 7.10 | 3,569.87 |
82 | 26.19 | 19.13 | 7.07 | 3,550.75 |
83 | 26.19 | 19.16 | 7.03 | 3,531.58 |
84 | 26.19 | 19.20 | 6.99 | 3,512.38 |
85 | 26.19 | 19.24 | 6.95 | 3,493.14 |
86 | 26.19 | 19.28 | 6.91 | 3,473.86 |
87 | 26.19 | 19.32 | 6.88 | 3,454.55 |
88 | 26.19 | 19.35 | 6.84 | 3,435.19 |
89 | 26.19 | 19.39 | 6.80 | 3,415.80 |
90 | 26.19 | 19.43 | 6.76 | 3,396.37 |
91 | 26.19 | 19.47 | 6.72 | 3,376.90 |
92 | 26.19 | 19.51 | 6.68 | 3,357.39 |
93 | 26.19 | 19.55 | 6.64 | 3,337.84 |
94 | 26.19 | 19.59 | 6.61 | 3,318.26 |
95 | 26.19 | 19.62 | 6.57 | 3,298.63 |
96 | 26.19 | 19.66 | 6.53 | 3,278.97 |
97 | 26.19 | 19.70 | 6.49 | 3,259.27 |
98 | 26.19 | 19.74 | 6.45 | 3,239.53 |
99 | 26.19 | 19.78 | 6.41 | 3,219.75 |
100 | 26.19 | 19.82 | 6.37 | 3,199.93 |
101 | 26.19 | 19.86 | 6.33 | 3,180.07 |
102 | 26.19 | 19.90 | 6.29 | 3,160.17 |
103 | 26.19 | 19.94 | 6.25 | 3,140.23 |
104 | 26.19 | 19.98 | 6.22 | 3,120.26 |
105 | 26.19 | 20.02 | 6.18 | 3,100.24 |
106 | 26.19 | 20.06 | 6.14 | 3,080.18 |
107 | 26.19 | 20.10 | 6.10 | 3,060.09 |
108 | 26.19 | 20.14 | 6.06 | 3,039.95 |
109 | 26.19 | 20.18 | 6.02 | 3,019.78 |
110 | 26.19 | 20.22 | 5.98 | 2,999.56 |
111 | 26.19 | 20.26 | 5.94 | 2,979.31 |
112 | 26.19 | 20.30 | 5.90 | 2,959.01 |
113 | 26.19 | 20.34 | 5.86 | 2,938.68 |
114 | 26.19 | 20.38 | 5.82 | 2,918.30 |
115 | 26.19 | 20.42 | 5.78 | 2,897.89 |
116 | 26.19 | 20.46 | 5.74 | 2,877.43 |
117 | 26.19 | 20.50 | 5.69 | 2,856.93 |
118 | 26.19 | 20.54 | 5.65 | 2,836.39 |
119 | 26.19 | 20.58 | 5.61 | 2,815.82 |
120 | 26.19 | 20.62 | 5.57 | 2,795.20 |
121 | 26.19 | 20.66 | 5.53 | 2,774.54 |
122 | 26.19 | 20.70 | 5.49 | 2,753.84 |
123 | 26.19 | 20.74 | 5.45 | 2,733.10 |
124 | 26.19 | 20.78 | 5.41 | 2,712.31 |
125 | 26.19 | 20.82 | 5.37 | 2,691.49 |
126 | 26.19 | 20.86 | 5.33 | 2,670.63 |
127 | 26.19 | 20.91 | 5.29 | 2,649.72 |
128 | 26.19 | 20.95 | 5.24 | 2,628.77 |
129 | 26.19 | 20.99 | 5.20 | 2,607.78 |
130 | 26.19 | 21.03 | 5.16 | 2,586.75 |
131 | 26.19 | 21.07 | 5.12 | 2,565.68 |
132 | 26.19 | 21.11 | 5.08 | 2,544.57 |
133 | 26.19 | 21.16 | 5.04 | 2,523.41 |
134 | 26.19 | 21.20 | 4.99 | 2,502.21 |
135 | 26.19 | 21.24 | 4.95 | 2,480.97 |
136 | 26.19 | 21.28 | 4.91 | 2,459.69 |
137 | 26.19 | 21.32 | 4.87 | 2,438.37 |
138 | 26.19 | 21.37 | 4.83 | 2,417.00 |
139 | 26.19 | 21.41 | 4.78 | 2,395.60 |
140 | 26.19 | 21.45 | 4.74 | 2,374.14 |
141 | 26.19 | 21.49 | 4.70 | 2,352.65 |
142 | 26.19 | 21.54 | 4.66 | 2,331.12 |
143 | 26.19 | 21.58 | 4.61 | 2,309.54 |
144 | 26.19 | 21.62 | 4.57 | 2,287.92 |
145 | 26.19 | 21.66 | 4.53 | 2,266.25 |
146 | 26.19 | 21.71 | 4.49 | 2,244.55 |
147 | 26.19 | 21.75 | 4.44 | 2,222.80 |
148 | 26.19 | 21.79 | 4.40 | 2,201.01 |
149 | 26.19 | 21.84 | 4.36 | 2,179.17 |
150 | 26.19 | 21.88 | 4.31 | 2,157.29 |
151 | 26.19 | 21.92 | 4.27 | 2,135.37 |
152 | 26.19 | 21.97 | 4.23 | 2,113.40 |
153 | 26.19 | 22.01 | 4.18 | 2,091.40 |
154 | 26.19 | 22.05 | 4.14 | 2,069.34 |
155 | 26.19 | 22.10 | 4.10 | 2,047.25 |
156 | 26.19 | 22.14 | 4.05 | 2,025.11 |
157 | 26.19 | 22.18 | 4.01 | 2,002.92 |
158 | 26.19 | 22.23 | 3.96 | 1,980.70 |
159 | 26.19 | 22.27 | 3.92 | 1,958.42 |
160 | 26.19 | 22.32 | 3.88 | 1,936.11 |
161 | 26.19 | 22.36 | 3.83 | 1,913.75 |
162 | 26.19 | 22.40 | 3.79 | 1,891.34 |
163 | 26.19 | 22.45 | 3.74 | 1,868.90 |
164 | 26.19 | 22.49 | 3.70 | 1,846.40 |
165 | 26.19 | 22.54 | 3.65 | 1,823.87 |
166 | 26.19 | 22.58 | 3.61 | 1,801.28 |
167 | 26.19 | 22.63 | 3.57 | 1,778.66 |
168 | 26.19 | 22.67 | 3.52 | 1,755.99 |
169 | 26.19 | 22.72 | 3.48 | 1,733.27 |
170 | 26.19 | 22.76 | 3.43 | 1,710.51 |
171 | 26.19 | 22.81 | 3.39 | 1,687.70 |
172 | 26.19 | 22.85 | 3.34 | 1,664.85 |
173 | 26.19 | 22.90 | 3.30 | 1,641.95 |
174 | 26.19 | 22.94 | 3.25 | 1,619.01 |
175 | 26.19 | 22.99 | 3.20 | 1,596.02 |
176 | 26.19 | 23.03 | 3.16 | 1,572.99 |
177 | 26.19 | 23.08 | 3.11 | 1,549.91 |
178 | 26.19 | 23.12 | 3.07 | 1,526.79 |
179 | 26.19 | 23.17 | 3.02 | 1,503.62 |
180 | 26.19 | 23.22 | 2.98 | 1,480.40 |
181 | 26.19 | 23.26 | 2.93 | 1,457.14 |
182 | 26.19 | 23.31 | 2.88 | 1,433.83 |
183 | 26.19 | 23.35 | 2.84 | 1,410.48 |
184 | 26.19 | 23.40 | 2.79 | 1,387.08 |
185 | 26.19 | 23.45 | 2.75 | 1,363.63 |
186 | 26.19 | 23.49 | 2.70 | 1,340.14 |
187 | 26.19 | 23.54 | 2.65 | 1,316.60 |
188 | 26.19 | 23.59 | 2.61 | 1,293.01 |
189 | 26.19 | 23.63 | 2.56 | 1,269.38 |
190 | 26.19 | 23.68 | 2.51 | 1,245.70 |
191 | 26.19 | 23.73 | 2.47 | 1,221.98 |
192 | 26.19 | 23.77 | 2.42 | 1,198.20 |
193 | 26.19 | 23.82 | 2.37 | 1,174.38 |
194 | 26.19 | 23.87 | 2.32 | 1,150.51 |
195 | 26.19 | 23.91 | 2.28 | 1,126.60 |
196 | 26.19 | 23.96 | 2.23 | 1,102.64 |
197 | 26.19 | 24.01 | 2.18 | 1,078.63 |
198 | 26.19 | 24.06 | 2.13 | 1,054.57 |
199 | 26.19 | 24.10 | 2.09 | 1,030.47 |
200 | 26.19 | 24.15 | 2.04 | 1,006.32 |
201 | 26.19 | 24.20 | 1.99 | 982.11 |
202 | 26.19 | 24.25 | 1.94 | 957.87 |
203 | 26.19 | 24.30 | 1.90 | 933.57 |
204 | 26.19 | 24.34 | 1.85 | 909.23 |
205 | 26.19 | 24.39 | 1.80 | 884.83 |
206 | 26.19 | 24.44 | 1.75 | 860.39 |
207 | 26.19 | 24.49 | 1.70 | 835.91 |
208 | 26.19 | 24.54 | 1.65 | 811.37 |
209 | 26.19 | 24.59 | 1.61 | 786.78 |
210 | 26.19 | 24.63 | 1.56 | 762.15 |
211 | 26.19 | 24.68 | 1.51 | 737.46 |
212 | 26.19 | 24.73 | 1.46 | 712.73 |
213 | 26.19 | 24.78 | 1.41 | 687.95 |
214 | 26.19 | 24.83 | 1.36 | 663.12 |
215 | 26.19 | 24.88 | 1.31 | 638.24 |
216 | 26.19 | 24.93 | 1.26 | 613.31 |
217 | 26.19 | 24.98 | 1.21 | 588.34 |
218 | 26.19 | 25.03 | 1.16 | 563.31 |
219 | 26.19 | 25.08 | 1.11 | 538.23 |
220 | 26.19 | 25.13 | 1.07 | 513.10 |
221 | 26.19 | 25.18 | 1.02 | 487.93 |
222 | 26.19 | 25.23 | 0.97 | 462.70 |
223 | 26.19 | 25.28 | 0.92 | 437.43 |
224 | 26.19 | 25.33 | 0.87 | 412.10 |
225 | 26.19 | 25.38 | 0.82 | 386.72 |
226 | 26.19 | 25.43 | 0.77 | 361.30 |
227 | 26.19 | 25.48 | 0.72 | 335.82 |
228 | 26.19 | 25.53 | 0.66 | 310.29 |
229 | 26.19 | 25.58 | 0.61 | 284.72 |
230 | 26.19 | 25.63 | 0.56 | 259.09 |
231 | 26.19 | 25.68 | 0.51 | 233.41 |
232 | 26.19 | 25.73 | 0.46 | 207.68 |
233 | 26.19 | 25.78 | 0.41 | 181.90 |
234 | 26.19 | 25.83 | 0.36 | 156.07 |
235 | 26.19 | 25.88 | 0.31 | 130.18 |
236 | 26.19 | 25.93 | 0.26 | 104.25 |
237 | 26.19 | 25.99 | 0.21 | 78.27 |
238 | 26.19 | 26.04 | 0.15 | 52.23 |
239 | 26.19 | 26.09 | 0.10 | 26.14 |
240 | 26.19 | 26.14 | 0.05 | 0.00 |