Mortgage Loan of $5,000 for 20 Years at 2.90%
What's the payment on a 20 year home loan for $5k at 2.90% interest?
Results
Monthly payment: $27.48
$330 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 27.48 | 15.40 | 12.08 | 4,984.60 |
2 | 27.48 | 15.43 | 12.05 | 4,969.17 |
3 | 27.48 | 15.47 | 12.01 | 4,953.70 |
4 | 27.48 | 15.51 | 11.97 | 4,938.19 |
5 | 27.48 | 15.55 | 11.93 | 4,922.64 |
6 | 27.48 | 15.58 | 11.90 | 4,907.06 |
7 | 27.48 | 15.62 | 11.86 | 4,891.44 |
8 | 27.48 | 15.66 | 11.82 | 4,875.78 |
9 | 27.48 | 15.70 | 11.78 | 4,860.08 |
10 | 27.48 | 15.74 | 11.75 | 4,844.35 |
11 | 27.48 | 15.77 | 11.71 | 4,828.57 |
12 | 27.48 | 15.81 | 11.67 | 4,812.76 |
13 | 27.48 | 15.85 | 11.63 | 4,796.91 |
14 | 27.48 | 15.89 | 11.59 | 4,781.02 |
15 | 27.48 | 15.93 | 11.55 | 4,765.10 |
16 | 27.48 | 15.96 | 11.52 | 4,749.13 |
17 | 27.48 | 16.00 | 11.48 | 4,733.13 |
18 | 27.48 | 16.04 | 11.44 | 4,717.09 |
19 | 27.48 | 16.08 | 11.40 | 4,701.01 |
20 | 27.48 | 16.12 | 11.36 | 4,684.89 |
21 | 27.48 | 16.16 | 11.32 | 4,668.73 |
22 | 27.48 | 16.20 | 11.28 | 4,652.53 |
23 | 27.48 | 16.24 | 11.24 | 4,636.30 |
24 | 27.48 | 16.28 | 11.20 | 4,620.02 |
25 | 27.48 | 16.32 | 11.17 | 4,603.70 |
26 | 27.48 | 16.35 | 11.13 | 4,587.35 |
27 | 27.48 | 16.39 | 11.09 | 4,570.96 |
28 | 27.48 | 16.43 | 11.05 | 4,554.52 |
29 | 27.48 | 16.47 | 11.01 | 4,538.05 |
30 | 27.48 | 16.51 | 10.97 | 4,521.54 |
31 | 27.48 | 16.55 | 10.93 | 4,504.98 |
32 | 27.48 | 16.59 | 10.89 | 4,488.39 |
33 | 27.48 | 16.63 | 10.85 | 4,471.76 |
34 | 27.48 | 16.67 | 10.81 | 4,455.08 |
35 | 27.48 | 16.71 | 10.77 | 4,438.37 |
36 | 27.48 | 16.75 | 10.73 | 4,421.61 |
37 | 27.48 | 16.79 | 10.69 | 4,404.82 |
38 | 27.48 | 16.84 | 10.64 | 4,387.98 |
39 | 27.48 | 16.88 | 10.60 | 4,371.11 |
40 | 27.48 | 16.92 | 10.56 | 4,354.19 |
41 | 27.48 | 16.96 | 10.52 | 4,337.23 |
42 | 27.48 | 17.00 | 10.48 | 4,320.24 |
43 | 27.48 | 17.04 | 10.44 | 4,303.20 |
44 | 27.48 | 17.08 | 10.40 | 4,286.11 |
45 | 27.48 | 17.12 | 10.36 | 4,268.99 |
46 | 27.48 | 17.16 | 10.32 | 4,251.83 |
47 | 27.48 | 17.20 | 10.28 | 4,234.62 |
48 | 27.48 | 17.25 | 10.23 | 4,217.38 |
49 | 27.48 | 17.29 | 10.19 | 4,200.09 |
50 | 27.48 | 17.33 | 10.15 | 4,182.76 |
51 | 27.48 | 17.37 | 10.11 | 4,165.39 |
52 | 27.48 | 17.41 | 10.07 | 4,147.97 |
53 | 27.48 | 17.46 | 10.02 | 4,130.52 |
54 | 27.48 | 17.50 | 9.98 | 4,113.02 |
55 | 27.48 | 17.54 | 9.94 | 4,095.48 |
56 | 27.48 | 17.58 | 9.90 | 4,077.90 |
57 | 27.48 | 17.63 | 9.85 | 4,060.27 |
58 | 27.48 | 17.67 | 9.81 | 4,042.60 |
59 | 27.48 | 17.71 | 9.77 | 4,024.89 |
60 | 27.48 | 17.75 | 9.73 | 4,007.14 |
61 | 27.48 | 17.80 | 9.68 | 3,989.34 |
62 | 27.48 | 17.84 | 9.64 | 3,971.50 |
63 | 27.48 | 17.88 | 9.60 | 3,953.62 |
64 | 27.48 | 17.93 | 9.55 | 3,935.69 |
65 | 27.48 | 17.97 | 9.51 | 3,917.73 |
66 | 27.48 | 18.01 | 9.47 | 3,899.71 |
67 | 27.48 | 18.06 | 9.42 | 3,881.66 |
68 | 27.48 | 18.10 | 9.38 | 3,863.56 |
69 | 27.48 | 18.14 | 9.34 | 3,845.41 |
70 | 27.48 | 18.19 | 9.29 | 3,827.23 |
71 | 27.48 | 18.23 | 9.25 | 3,809.00 |
72 | 27.48 | 18.28 | 9.21 | 3,790.72 |
73 | 27.48 | 18.32 | 9.16 | 3,772.40 |
74 | 27.48 | 18.36 | 9.12 | 3,754.04 |
75 | 27.48 | 18.41 | 9.07 | 3,735.63 |
76 | 27.48 | 18.45 | 9.03 | 3,717.18 |
77 | 27.48 | 18.50 | 8.98 | 3,698.68 |
78 | 27.48 | 18.54 | 8.94 | 3,680.14 |
79 | 27.48 | 18.59 | 8.89 | 3,661.55 |
80 | 27.48 | 18.63 | 8.85 | 3,642.92 |
81 | 27.48 | 18.68 | 8.80 | 3,624.24 |
82 | 27.48 | 18.72 | 8.76 | 3,605.52 |
83 | 27.48 | 18.77 | 8.71 | 3,586.76 |
84 | 27.48 | 18.81 | 8.67 | 3,567.94 |
85 | 27.48 | 18.86 | 8.62 | 3,549.09 |
86 | 27.48 | 18.90 | 8.58 | 3,530.18 |
87 | 27.48 | 18.95 | 8.53 | 3,511.23 |
88 | 27.48 | 18.99 | 8.49 | 3,492.24 |
89 | 27.48 | 19.04 | 8.44 | 3,473.20 |
90 | 27.48 | 19.09 | 8.39 | 3,454.11 |
91 | 27.48 | 19.13 | 8.35 | 3,434.98 |
92 | 27.48 | 19.18 | 8.30 | 3,415.80 |
93 | 27.48 | 19.23 | 8.25 | 3,396.57 |
94 | 27.48 | 19.27 | 8.21 | 3,377.30 |
95 | 27.48 | 19.32 | 8.16 | 3,357.98 |
96 | 27.48 | 19.37 | 8.12 | 3,338.62 |
97 | 27.48 | 19.41 | 8.07 | 3,319.21 |
98 | 27.48 | 19.46 | 8.02 | 3,299.75 |
99 | 27.48 | 19.51 | 7.97 | 3,280.24 |
100 | 27.48 | 19.55 | 7.93 | 3,260.69 |
101 | 27.48 | 19.60 | 7.88 | 3,241.09 |
102 | 27.48 | 19.65 | 7.83 | 3,221.44 |
103 | 27.48 | 19.70 | 7.79 | 3,201.75 |
104 | 27.48 | 19.74 | 7.74 | 3,182.00 |
105 | 27.48 | 19.79 | 7.69 | 3,162.21 |
106 | 27.48 | 19.84 | 7.64 | 3,142.37 |
107 | 27.48 | 19.89 | 7.59 | 3,122.49 |
108 | 27.48 | 19.93 | 7.55 | 3,102.55 |
109 | 27.48 | 19.98 | 7.50 | 3,082.57 |
110 | 27.48 | 20.03 | 7.45 | 3,062.54 |
111 | 27.48 | 20.08 | 7.40 | 3,042.46 |
112 | 27.48 | 20.13 | 7.35 | 3,022.33 |
113 | 27.48 | 20.18 | 7.30 | 3,002.16 |
114 | 27.48 | 20.23 | 7.26 | 2,981.93 |
115 | 27.48 | 20.27 | 7.21 | 2,961.66 |
116 | 27.48 | 20.32 | 7.16 | 2,941.34 |
117 | 27.48 | 20.37 | 7.11 | 2,920.96 |
118 | 27.48 | 20.42 | 7.06 | 2,900.54 |
119 | 27.48 | 20.47 | 7.01 | 2,880.07 |
120 | 27.48 | 20.52 | 6.96 | 2,859.55 |
121 | 27.48 | 20.57 | 6.91 | 2,838.98 |
122 | 27.48 | 20.62 | 6.86 | 2,818.36 |
123 | 27.48 | 20.67 | 6.81 | 2,797.69 |
124 | 27.48 | 20.72 | 6.76 | 2,776.98 |
125 | 27.48 | 20.77 | 6.71 | 2,756.21 |
126 | 27.48 | 20.82 | 6.66 | 2,735.39 |
127 | 27.48 | 20.87 | 6.61 | 2,714.52 |
128 | 27.48 | 20.92 | 6.56 | 2,693.60 |
129 | 27.48 | 20.97 | 6.51 | 2,672.63 |
130 | 27.48 | 21.02 | 6.46 | 2,651.60 |
131 | 27.48 | 21.07 | 6.41 | 2,630.53 |
132 | 27.48 | 21.12 | 6.36 | 2,609.41 |
133 | 27.48 | 21.17 | 6.31 | 2,588.23 |
134 | 27.48 | 21.23 | 6.25 | 2,567.01 |
135 | 27.48 | 21.28 | 6.20 | 2,545.73 |
136 | 27.48 | 21.33 | 6.15 | 2,524.40 |
137 | 27.48 | 21.38 | 6.10 | 2,503.03 |
138 | 27.48 | 21.43 | 6.05 | 2,481.59 |
139 | 27.48 | 21.48 | 6.00 | 2,460.11 |
140 | 27.48 | 21.53 | 5.95 | 2,438.58 |
141 | 27.48 | 21.59 | 5.89 | 2,416.99 |
142 | 27.48 | 21.64 | 5.84 | 2,395.35 |
143 | 27.48 | 21.69 | 5.79 | 2,373.66 |
144 | 27.48 | 21.74 | 5.74 | 2,351.91 |
145 | 27.48 | 21.80 | 5.68 | 2,330.12 |
146 | 27.48 | 21.85 | 5.63 | 2,308.27 |
147 | 27.48 | 21.90 | 5.58 | 2,286.37 |
148 | 27.48 | 21.95 | 5.53 | 2,264.41 |
149 | 27.48 | 22.01 | 5.47 | 2,242.40 |
150 | 27.48 | 22.06 | 5.42 | 2,220.34 |
151 | 27.48 | 22.11 | 5.37 | 2,198.23 |
152 | 27.48 | 22.17 | 5.31 | 2,176.06 |
153 | 27.48 | 22.22 | 5.26 | 2,153.84 |
154 | 27.48 | 22.28 | 5.21 | 2,131.56 |
155 | 27.48 | 22.33 | 5.15 | 2,109.23 |
156 | 27.48 | 22.38 | 5.10 | 2,086.85 |
157 | 27.48 | 22.44 | 5.04 | 2,064.42 |
158 | 27.48 | 22.49 | 4.99 | 2,041.92 |
159 | 27.48 | 22.55 | 4.93 | 2,019.38 |
160 | 27.48 | 22.60 | 4.88 | 1,996.78 |
161 | 27.48 | 22.65 | 4.83 | 1,974.12 |
162 | 27.48 | 22.71 | 4.77 | 1,951.41 |
163 | 27.48 | 22.76 | 4.72 | 1,928.65 |
164 | 27.48 | 22.82 | 4.66 | 1,905.83 |
165 | 27.48 | 22.87 | 4.61 | 1,882.96 |
166 | 27.48 | 22.93 | 4.55 | 1,860.03 |
167 | 27.48 | 22.99 | 4.50 | 1,837.04 |
168 | 27.48 | 23.04 | 4.44 | 1,814.00 |
169 | 27.48 | 23.10 | 4.38 | 1,790.90 |
170 | 27.48 | 23.15 | 4.33 | 1,767.75 |
171 | 27.48 | 23.21 | 4.27 | 1,744.54 |
172 | 27.48 | 23.26 | 4.22 | 1,721.28 |
173 | 27.48 | 23.32 | 4.16 | 1,697.96 |
174 | 27.48 | 23.38 | 4.10 | 1,674.58 |
175 | 27.48 | 23.43 | 4.05 | 1,651.15 |
176 | 27.48 | 23.49 | 3.99 | 1,627.66 |
177 | 27.48 | 23.55 | 3.93 | 1,604.11 |
178 | 27.48 | 23.60 | 3.88 | 1,580.51 |
179 | 27.48 | 23.66 | 3.82 | 1,556.85 |
180 | 27.48 | 23.72 | 3.76 | 1,533.13 |
181 | 27.48 | 23.78 | 3.71 | 1,509.35 |
182 | 27.48 | 23.83 | 3.65 | 1,485.52 |
183 | 27.48 | 23.89 | 3.59 | 1,461.63 |
184 | 27.48 | 23.95 | 3.53 | 1,437.68 |
185 | 27.48 | 24.01 | 3.47 | 1,413.68 |
186 | 27.48 | 24.06 | 3.42 | 1,389.61 |
187 | 27.48 | 24.12 | 3.36 | 1,365.49 |
188 | 27.48 | 24.18 | 3.30 | 1,341.31 |
189 | 27.48 | 24.24 | 3.24 | 1,317.07 |
190 | 27.48 | 24.30 | 3.18 | 1,292.78 |
191 | 27.48 | 24.36 | 3.12 | 1,268.42 |
192 | 27.48 | 24.41 | 3.07 | 1,244.00 |
193 | 27.48 | 24.47 | 3.01 | 1,219.53 |
194 | 27.48 | 24.53 | 2.95 | 1,195.00 |
195 | 27.48 | 24.59 | 2.89 | 1,170.40 |
196 | 27.48 | 24.65 | 2.83 | 1,145.75 |
197 | 27.48 | 24.71 | 2.77 | 1,121.04 |
198 | 27.48 | 24.77 | 2.71 | 1,096.27 |
199 | 27.48 | 24.83 | 2.65 | 1,071.44 |
200 | 27.48 | 24.89 | 2.59 | 1,046.55 |
201 | 27.48 | 24.95 | 2.53 | 1,021.60 |
202 | 27.48 | 25.01 | 2.47 | 996.59 |
203 | 27.48 | 25.07 | 2.41 | 971.51 |
204 | 27.48 | 25.13 | 2.35 | 946.38 |
205 | 27.48 | 25.19 | 2.29 | 921.19 |
206 | 27.48 | 25.25 | 2.23 | 895.93 |
207 | 27.48 | 25.32 | 2.17 | 870.62 |
208 | 27.48 | 25.38 | 2.10 | 845.24 |
209 | 27.48 | 25.44 | 2.04 | 819.81 |
210 | 27.48 | 25.50 | 1.98 | 794.31 |
211 | 27.48 | 25.56 | 1.92 | 768.75 |
212 | 27.48 | 25.62 | 1.86 | 743.12 |
213 | 27.48 | 25.68 | 1.80 | 717.44 |
214 | 27.48 | 25.75 | 1.73 | 691.69 |
215 | 27.48 | 25.81 | 1.67 | 665.88 |
216 | 27.48 | 25.87 | 1.61 | 640.01 |
217 | 27.48 | 25.93 | 1.55 | 614.08 |
218 | 27.48 | 26.00 | 1.48 | 588.08 |
219 | 27.48 | 26.06 | 1.42 | 562.02 |
220 | 27.48 | 26.12 | 1.36 | 535.90 |
221 | 27.48 | 26.19 | 1.30 | 509.72 |
222 | 27.48 | 26.25 | 1.23 | 483.47 |
223 | 27.48 | 26.31 | 1.17 | 457.16 |
224 | 27.48 | 26.38 | 1.10 | 430.78 |
225 | 27.48 | 26.44 | 1.04 | 404.34 |
226 | 27.48 | 26.50 | 0.98 | 377.84 |
227 | 27.48 | 26.57 | 0.91 | 351.27 |
228 | 27.48 | 26.63 | 0.85 | 324.64 |
229 | 27.48 | 26.70 | 0.78 | 297.95 |
230 | 27.48 | 26.76 | 0.72 | 271.18 |
231 | 27.48 | 26.82 | 0.66 | 244.36 |
232 | 27.48 | 26.89 | 0.59 | 217.47 |
233 | 27.48 | 26.95 | 0.53 | 190.52 |
234 | 27.48 | 27.02 | 0.46 | 163.50 |
235 | 27.48 | 27.09 | 0.40 | 136.41 |
236 | 27.48 | 27.15 | 0.33 | 109.26 |
237 | 27.48 | 27.22 | 0.26 | 82.04 |
238 | 27.48 | 27.28 | 0.20 | 54.76 |
239 | 27.48 | 27.35 | 0.13 | 27.41 |
240 | 27.48 | 27.41 | 0.07 | 0.00 |