Mortgage Loan of $5,000 for 20 Years at 3.375%
What's the payment on a 20 year home loan for $5k at 3.375% interest?
Results
Monthly payment: $28.68
$344 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 28.68 | 14.62 | 14.06 | 4,985.38 |
2 | 28.68 | 14.66 | 14.02 | 4,970.73 |
3 | 28.68 | 14.70 | 13.98 | 4,956.03 |
4 | 28.68 | 14.74 | 13.94 | 4,941.29 |
5 | 28.68 | 14.78 | 13.90 | 4,926.51 |
6 | 28.68 | 14.82 | 13.86 | 4,911.69 |
7 | 28.68 | 14.86 | 13.81 | 4,896.83 |
8 | 28.68 | 14.91 | 13.77 | 4,881.92 |
9 | 28.68 | 14.95 | 13.73 | 4,866.97 |
10 | 28.68 | 14.99 | 13.69 | 4,851.98 |
11 | 28.68 | 15.03 | 13.65 | 4,836.95 |
12 | 28.68 | 15.07 | 13.60 | 4,821.88 |
13 | 28.68 | 15.12 | 13.56 | 4,806.76 |
14 | 28.68 | 15.16 | 13.52 | 4,791.60 |
15 | 28.68 | 15.20 | 13.48 | 4,776.40 |
16 | 28.68 | 15.24 | 13.43 | 4,761.16 |
17 | 28.68 | 15.29 | 13.39 | 4,745.87 |
18 | 28.68 | 15.33 | 13.35 | 4,730.54 |
19 | 28.68 | 15.37 | 13.30 | 4,715.17 |
20 | 28.68 | 15.42 | 13.26 | 4,699.75 |
21 | 28.68 | 15.46 | 13.22 | 4,684.29 |
22 | 28.68 | 15.50 | 13.17 | 4,668.79 |
23 | 28.68 | 15.55 | 13.13 | 4,653.24 |
24 | 28.68 | 15.59 | 13.09 | 4,637.65 |
25 | 28.68 | 15.63 | 13.04 | 4,622.01 |
26 | 28.68 | 15.68 | 13.00 | 4,606.34 |
27 | 28.68 | 15.72 | 12.96 | 4,590.61 |
28 | 28.68 | 15.77 | 12.91 | 4,574.85 |
29 | 28.68 | 15.81 | 12.87 | 4,559.04 |
30 | 28.68 | 15.86 | 12.82 | 4,543.18 |
31 | 28.68 | 15.90 | 12.78 | 4,527.28 |
32 | 28.68 | 15.94 | 12.73 | 4,511.33 |
33 | 28.68 | 15.99 | 12.69 | 4,495.35 |
34 | 28.68 | 16.03 | 12.64 | 4,479.31 |
35 | 28.68 | 16.08 | 12.60 | 4,463.23 |
36 | 28.68 | 16.13 | 12.55 | 4,447.11 |
37 | 28.68 | 16.17 | 12.51 | 4,430.94 |
38 | 28.68 | 16.22 | 12.46 | 4,414.72 |
39 | 28.68 | 16.26 | 12.42 | 4,398.46 |
40 | 28.68 | 16.31 | 12.37 | 4,382.15 |
41 | 28.68 | 16.35 | 12.32 | 4,365.80 |
42 | 28.68 | 16.40 | 12.28 | 4,349.40 |
43 | 28.68 | 16.45 | 12.23 | 4,332.95 |
44 | 28.68 | 16.49 | 12.19 | 4,316.46 |
45 | 28.68 | 16.54 | 12.14 | 4,299.92 |
46 | 28.68 | 16.58 | 12.09 | 4,283.34 |
47 | 28.68 | 16.63 | 12.05 | 4,266.71 |
48 | 28.68 | 16.68 | 12.00 | 4,250.03 |
49 | 28.68 | 16.72 | 11.95 | 4,233.31 |
50 | 28.68 | 16.77 | 11.91 | 4,216.54 |
51 | 28.68 | 16.82 | 11.86 | 4,199.72 |
52 | 28.68 | 16.87 | 11.81 | 4,182.85 |
53 | 28.68 | 16.91 | 11.76 | 4,165.94 |
54 | 28.68 | 16.96 | 11.72 | 4,148.98 |
55 | 28.68 | 17.01 | 11.67 | 4,131.97 |
56 | 28.68 | 17.06 | 11.62 | 4,114.91 |
57 | 28.68 | 17.10 | 11.57 | 4,097.81 |
58 | 28.68 | 17.15 | 11.53 | 4,080.65 |
59 | 28.68 | 17.20 | 11.48 | 4,063.45 |
60 | 28.68 | 17.25 | 11.43 | 4,046.20 |
61 | 28.68 | 17.30 | 11.38 | 4,028.90 |
62 | 28.68 | 17.35 | 11.33 | 4,011.56 |
63 | 28.68 | 17.40 | 11.28 | 3,994.16 |
64 | 28.68 | 17.44 | 11.23 | 3,976.72 |
65 | 28.68 | 17.49 | 11.18 | 3,959.22 |
66 | 28.68 | 17.54 | 11.14 | 3,941.68 |
67 | 28.68 | 17.59 | 11.09 | 3,924.09 |
68 | 28.68 | 17.64 | 11.04 | 3,906.45 |
69 | 28.68 | 17.69 | 10.99 | 3,888.76 |
70 | 28.68 | 17.74 | 10.94 | 3,871.02 |
71 | 28.68 | 17.79 | 10.89 | 3,853.23 |
72 | 28.68 | 17.84 | 10.84 | 3,835.39 |
73 | 28.68 | 17.89 | 10.79 | 3,817.49 |
74 | 28.68 | 17.94 | 10.74 | 3,799.55 |
75 | 28.68 | 17.99 | 10.69 | 3,781.56 |
76 | 28.68 | 18.04 | 10.64 | 3,763.52 |
77 | 28.68 | 18.09 | 10.58 | 3,745.43 |
78 | 28.68 | 18.14 | 10.53 | 3,727.28 |
79 | 28.68 | 18.19 | 10.48 | 3,709.09 |
80 | 28.68 | 18.25 | 10.43 | 3,690.84 |
81 | 28.68 | 18.30 | 10.38 | 3,672.54 |
82 | 28.68 | 18.35 | 10.33 | 3,654.20 |
83 | 28.68 | 18.40 | 10.28 | 3,635.80 |
84 | 28.68 | 18.45 | 10.23 | 3,617.34 |
85 | 28.68 | 18.50 | 10.17 | 3,598.84 |
86 | 28.68 | 18.56 | 10.12 | 3,580.28 |
87 | 28.68 | 18.61 | 10.07 | 3,561.67 |
88 | 28.68 | 18.66 | 10.02 | 3,543.01 |
89 | 28.68 | 18.71 | 9.96 | 3,524.30 |
90 | 28.68 | 18.77 | 9.91 | 3,505.54 |
91 | 28.68 | 18.82 | 9.86 | 3,486.72 |
92 | 28.68 | 18.87 | 9.81 | 3,467.85 |
93 | 28.68 | 18.92 | 9.75 | 3,448.92 |
94 | 28.68 | 18.98 | 9.70 | 3,429.94 |
95 | 28.68 | 19.03 | 9.65 | 3,410.91 |
96 | 28.68 | 19.08 | 9.59 | 3,391.83 |
97 | 28.68 | 19.14 | 9.54 | 3,372.69 |
98 | 28.68 | 19.19 | 9.49 | 3,353.50 |
99 | 28.68 | 19.25 | 9.43 | 3,334.25 |
100 | 28.68 | 19.30 | 9.38 | 3,314.95 |
101 | 28.68 | 19.35 | 9.32 | 3,295.60 |
102 | 28.68 | 19.41 | 9.27 | 3,276.19 |
103 | 28.68 | 19.46 | 9.21 | 3,256.72 |
104 | 28.68 | 19.52 | 9.16 | 3,237.20 |
105 | 28.68 | 19.57 | 9.10 | 3,217.63 |
106 | 28.68 | 19.63 | 9.05 | 3,198.00 |
107 | 28.68 | 19.68 | 8.99 | 3,178.32 |
108 | 28.68 | 19.74 | 8.94 | 3,158.58 |
109 | 28.68 | 19.79 | 8.88 | 3,138.79 |
110 | 28.68 | 19.85 | 8.83 | 3,118.94 |
111 | 28.68 | 19.91 | 8.77 | 3,099.03 |
112 | 28.68 | 19.96 | 8.72 | 3,079.07 |
113 | 28.68 | 20.02 | 8.66 | 3,059.05 |
114 | 28.68 | 20.07 | 8.60 | 3,038.98 |
115 | 28.68 | 20.13 | 8.55 | 3,018.85 |
116 | 28.68 | 20.19 | 8.49 | 2,998.66 |
117 | 28.68 | 20.24 | 8.43 | 2,978.41 |
118 | 28.68 | 20.30 | 8.38 | 2,958.11 |
119 | 28.68 | 20.36 | 8.32 | 2,937.76 |
120 | 28.68 | 20.42 | 8.26 | 2,917.34 |
121 | 28.68 | 20.47 | 8.21 | 2,896.87 |
122 | 28.68 | 20.53 | 8.15 | 2,876.34 |
123 | 28.68 | 20.59 | 8.09 | 2,855.75 |
124 | 28.68 | 20.65 | 8.03 | 2,835.10 |
125 | 28.68 | 20.70 | 7.97 | 2,814.40 |
126 | 28.68 | 20.76 | 7.92 | 2,793.64 |
127 | 28.68 | 20.82 | 7.86 | 2,772.82 |
128 | 28.68 | 20.88 | 7.80 | 2,751.94 |
129 | 28.68 | 20.94 | 7.74 | 2,731.00 |
130 | 28.68 | 21.00 | 7.68 | 2,710.00 |
131 | 28.68 | 21.06 | 7.62 | 2,688.94 |
132 | 28.68 | 21.12 | 7.56 | 2,667.83 |
133 | 28.68 | 21.17 | 7.50 | 2,646.66 |
134 | 28.68 | 21.23 | 7.44 | 2,625.42 |
135 | 28.68 | 21.29 | 7.38 | 2,604.13 |
136 | 28.68 | 21.35 | 7.32 | 2,582.77 |
137 | 28.68 | 21.41 | 7.26 | 2,561.36 |
138 | 28.68 | 21.47 | 7.20 | 2,539.89 |
139 | 28.68 | 21.53 | 7.14 | 2,518.35 |
140 | 28.68 | 21.59 | 7.08 | 2,496.76 |
141 | 28.68 | 21.66 | 7.02 | 2,475.10 |
142 | 28.68 | 21.72 | 6.96 | 2,453.38 |
143 | 28.68 | 21.78 | 6.90 | 2,431.61 |
144 | 28.68 | 21.84 | 6.84 | 2,409.77 |
145 | 28.68 | 21.90 | 6.78 | 2,387.87 |
146 | 28.68 | 21.96 | 6.72 | 2,365.90 |
147 | 28.68 | 22.02 | 6.65 | 2,343.88 |
148 | 28.68 | 22.09 | 6.59 | 2,321.80 |
149 | 28.68 | 22.15 | 6.53 | 2,299.65 |
150 | 28.68 | 22.21 | 6.47 | 2,277.44 |
151 | 28.68 | 22.27 | 6.41 | 2,255.16 |
152 | 28.68 | 22.34 | 6.34 | 2,232.83 |
153 | 28.68 | 22.40 | 6.28 | 2,210.43 |
154 | 28.68 | 22.46 | 6.22 | 2,187.97 |
155 | 28.68 | 22.52 | 6.15 | 2,165.45 |
156 | 28.68 | 22.59 | 6.09 | 2,142.86 |
157 | 28.68 | 22.65 | 6.03 | 2,120.21 |
158 | 28.68 | 22.71 | 5.96 | 2,097.49 |
159 | 28.68 | 22.78 | 5.90 | 2,074.71 |
160 | 28.68 | 22.84 | 5.84 | 2,051.87 |
161 | 28.68 | 22.91 | 5.77 | 2,028.96 |
162 | 28.68 | 22.97 | 5.71 | 2,005.99 |
163 | 28.68 | 23.04 | 5.64 | 1,982.96 |
164 | 28.68 | 23.10 | 5.58 | 1,959.86 |
165 | 28.68 | 23.17 | 5.51 | 1,936.69 |
166 | 28.68 | 23.23 | 5.45 | 1,913.46 |
167 | 28.68 | 23.30 | 5.38 | 1,890.16 |
168 | 28.68 | 23.36 | 5.32 | 1,866.80 |
169 | 28.68 | 23.43 | 5.25 | 1,843.37 |
170 | 28.68 | 23.49 | 5.18 | 1,819.88 |
171 | 28.68 | 23.56 | 5.12 | 1,796.32 |
172 | 28.68 | 23.63 | 5.05 | 1,772.70 |
173 | 28.68 | 23.69 | 4.99 | 1,749.00 |
174 | 28.68 | 23.76 | 4.92 | 1,725.25 |
175 | 28.68 | 23.83 | 4.85 | 1,701.42 |
176 | 28.68 | 23.89 | 4.79 | 1,677.53 |
177 | 28.68 | 23.96 | 4.72 | 1,653.57 |
178 | 28.68 | 24.03 | 4.65 | 1,629.54 |
179 | 28.68 | 24.09 | 4.58 | 1,605.45 |
180 | 28.68 | 24.16 | 4.52 | 1,581.28 |
181 | 28.68 | 24.23 | 4.45 | 1,557.05 |
182 | 28.68 | 24.30 | 4.38 | 1,532.75 |
183 | 28.68 | 24.37 | 4.31 | 1,508.39 |
184 | 28.68 | 24.44 | 4.24 | 1,483.95 |
185 | 28.68 | 24.50 | 4.17 | 1,459.45 |
186 | 28.68 | 24.57 | 4.10 | 1,434.87 |
187 | 28.68 | 24.64 | 4.04 | 1,410.23 |
188 | 28.68 | 24.71 | 3.97 | 1,385.52 |
189 | 28.68 | 24.78 | 3.90 | 1,360.74 |
190 | 28.68 | 24.85 | 3.83 | 1,335.89 |
191 | 28.68 | 24.92 | 3.76 | 1,310.97 |
192 | 28.68 | 24.99 | 3.69 | 1,285.98 |
193 | 28.68 | 25.06 | 3.62 | 1,260.92 |
194 | 28.68 | 25.13 | 3.55 | 1,235.78 |
195 | 28.68 | 25.20 | 3.48 | 1,210.58 |
196 | 28.68 | 25.27 | 3.40 | 1,185.31 |
197 | 28.68 | 25.34 | 3.33 | 1,159.96 |
198 | 28.68 | 25.42 | 3.26 | 1,134.55 |
199 | 28.68 | 25.49 | 3.19 | 1,109.06 |
200 | 28.68 | 25.56 | 3.12 | 1,083.50 |
201 | 28.68 | 25.63 | 3.05 | 1,057.87 |
202 | 28.68 | 25.70 | 2.98 | 1,032.17 |
203 | 28.68 | 25.77 | 2.90 | 1,006.40 |
204 | 28.68 | 25.85 | 2.83 | 980.55 |
205 | 28.68 | 25.92 | 2.76 | 954.63 |
206 | 28.68 | 25.99 | 2.68 | 928.63 |
207 | 28.68 | 26.07 | 2.61 | 902.57 |
208 | 28.68 | 26.14 | 2.54 | 876.43 |
209 | 28.68 | 26.21 | 2.46 | 850.22 |
210 | 28.68 | 26.29 | 2.39 | 823.93 |
211 | 28.68 | 26.36 | 2.32 | 797.57 |
212 | 28.68 | 26.43 | 2.24 | 771.13 |
213 | 28.68 | 26.51 | 2.17 | 744.63 |
214 | 28.68 | 26.58 | 2.09 | 718.04 |
215 | 28.68 | 26.66 | 2.02 | 691.38 |
216 | 28.68 | 26.73 | 1.94 | 664.65 |
217 | 28.68 | 26.81 | 1.87 | 637.84 |
218 | 28.68 | 26.88 | 1.79 | 610.96 |
219 | 28.68 | 26.96 | 1.72 | 584.00 |
220 | 28.68 | 27.04 | 1.64 | 556.96 |
221 | 28.68 | 27.11 | 1.57 | 529.85 |
222 | 28.68 | 27.19 | 1.49 | 502.66 |
223 | 28.68 | 27.26 | 1.41 | 475.40 |
224 | 28.68 | 27.34 | 1.34 | 448.06 |
225 | 28.68 | 27.42 | 1.26 | 420.64 |
226 | 28.68 | 27.49 | 1.18 | 393.15 |
227 | 28.68 | 27.57 | 1.11 | 365.57 |
228 | 28.68 | 27.65 | 1.03 | 337.92 |
229 | 28.68 | 27.73 | 0.95 | 310.20 |
230 | 28.68 | 27.81 | 0.87 | 282.39 |
231 | 28.68 | 27.88 | 0.79 | 254.51 |
232 | 28.68 | 27.96 | 0.72 | 226.55 |
233 | 28.68 | 28.04 | 0.64 | 198.51 |
234 | 28.68 | 28.12 | 0.56 | 170.39 |
235 | 28.68 | 28.20 | 0.48 | 142.19 |
236 | 28.68 | 28.28 | 0.40 | 113.91 |
237 | 28.68 | 28.36 | 0.32 | 85.55 |
238 | 28.68 | 28.44 | 0.24 | 57.11 |
239 | 28.68 | 28.52 | 0.16 | 28.60 |
240 | 28.68 | 28.60 | 0.08 | 0.00 |