Mortgage Loan of $5,000 for 20 Years at 5.00%
What's the payment on a 20 year home loan for $5k at 5.00% interest?
Results
Monthly payment: $33.00
$396 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 33.00 | 12.16 | 20.83 | 4,987.84 |
2 | 33.00 | 12.22 | 20.78 | 4,975.62 |
3 | 33.00 | 12.27 | 20.73 | 4,963.35 |
4 | 33.00 | 12.32 | 20.68 | 4,951.04 |
5 | 33.00 | 12.37 | 20.63 | 4,938.67 |
6 | 33.00 | 12.42 | 20.58 | 4,926.25 |
7 | 33.00 | 12.47 | 20.53 | 4,913.78 |
8 | 33.00 | 12.52 | 20.47 | 4,901.25 |
9 | 33.00 | 12.58 | 20.42 | 4,888.68 |
10 | 33.00 | 12.63 | 20.37 | 4,876.05 |
11 | 33.00 | 12.68 | 20.32 | 4,863.37 |
12 | 33.00 | 12.73 | 20.26 | 4,850.63 |
13 | 33.00 | 12.79 | 20.21 | 4,837.85 |
14 | 33.00 | 12.84 | 20.16 | 4,825.01 |
15 | 33.00 | 12.89 | 20.10 | 4,812.11 |
16 | 33.00 | 12.95 | 20.05 | 4,799.17 |
17 | 33.00 | 13.00 | 20.00 | 4,786.17 |
18 | 33.00 | 13.06 | 19.94 | 4,773.11 |
19 | 33.00 | 13.11 | 19.89 | 4,760.00 |
20 | 33.00 | 13.16 | 19.83 | 4,746.84 |
21 | 33.00 | 13.22 | 19.78 | 4,733.62 |
22 | 33.00 | 13.27 | 19.72 | 4,720.34 |
23 | 33.00 | 13.33 | 19.67 | 4,707.01 |
24 | 33.00 | 13.39 | 19.61 | 4,693.63 |
25 | 33.00 | 13.44 | 19.56 | 4,680.19 |
26 | 33.00 | 13.50 | 19.50 | 4,666.69 |
27 | 33.00 | 13.55 | 19.44 | 4,653.14 |
28 | 33.00 | 13.61 | 19.39 | 4,639.53 |
29 | 33.00 | 13.67 | 19.33 | 4,625.86 |
30 | 33.00 | 13.72 | 19.27 | 4,612.14 |
31 | 33.00 | 13.78 | 19.22 | 4,598.36 |
32 | 33.00 | 13.84 | 19.16 | 4,584.52 |
33 | 33.00 | 13.90 | 19.10 | 4,570.62 |
34 | 33.00 | 13.95 | 19.04 | 4,556.67 |
35 | 33.00 | 14.01 | 18.99 | 4,542.66 |
36 | 33.00 | 14.07 | 18.93 | 4,528.59 |
37 | 33.00 | 14.13 | 18.87 | 4,514.46 |
38 | 33.00 | 14.19 | 18.81 | 4,500.27 |
39 | 33.00 | 14.25 | 18.75 | 4,486.02 |
40 | 33.00 | 14.31 | 18.69 | 4,471.72 |
41 | 33.00 | 14.37 | 18.63 | 4,457.35 |
42 | 33.00 | 14.43 | 18.57 | 4,442.93 |
43 | 33.00 | 14.49 | 18.51 | 4,428.44 |
44 | 33.00 | 14.55 | 18.45 | 4,413.90 |
45 | 33.00 | 14.61 | 18.39 | 4,399.29 |
46 | 33.00 | 14.67 | 18.33 | 4,384.62 |
47 | 33.00 | 14.73 | 18.27 | 4,369.89 |
48 | 33.00 | 14.79 | 18.21 | 4,355.10 |
49 | 33.00 | 14.85 | 18.15 | 4,340.25 |
50 | 33.00 | 14.91 | 18.08 | 4,325.34 |
51 | 33.00 | 14.98 | 18.02 | 4,310.36 |
52 | 33.00 | 15.04 | 17.96 | 4,295.32 |
53 | 33.00 | 15.10 | 17.90 | 4,280.22 |
54 | 33.00 | 15.16 | 17.83 | 4,265.06 |
55 | 33.00 | 15.23 | 17.77 | 4,249.83 |
56 | 33.00 | 15.29 | 17.71 | 4,234.54 |
57 | 33.00 | 15.35 | 17.64 | 4,219.19 |
58 | 33.00 | 15.42 | 17.58 | 4,203.77 |
59 | 33.00 | 15.48 | 17.52 | 4,188.29 |
60 | 33.00 | 15.55 | 17.45 | 4,172.74 |
61 | 33.00 | 15.61 | 17.39 | 4,157.13 |
62 | 33.00 | 15.68 | 17.32 | 4,141.46 |
63 | 33.00 | 15.74 | 17.26 | 4,125.71 |
64 | 33.00 | 15.81 | 17.19 | 4,109.91 |
65 | 33.00 | 15.87 | 17.12 | 4,094.03 |
66 | 33.00 | 15.94 | 17.06 | 4,078.09 |
67 | 33.00 | 16.01 | 16.99 | 4,062.09 |
68 | 33.00 | 16.07 | 16.93 | 4,046.02 |
69 | 33.00 | 16.14 | 16.86 | 4,029.88 |
70 | 33.00 | 16.21 | 16.79 | 4,013.67 |
71 | 33.00 | 16.27 | 16.72 | 3,997.40 |
72 | 33.00 | 16.34 | 16.66 | 3,981.05 |
73 | 33.00 | 16.41 | 16.59 | 3,964.64 |
74 | 33.00 | 16.48 | 16.52 | 3,948.17 |
75 | 33.00 | 16.55 | 16.45 | 3,931.62 |
76 | 33.00 | 16.62 | 16.38 | 3,915.00 |
77 | 33.00 | 16.69 | 16.31 | 3,898.32 |
78 | 33.00 | 16.75 | 16.24 | 3,881.56 |
79 | 33.00 | 16.82 | 16.17 | 3,864.74 |
80 | 33.00 | 16.89 | 16.10 | 3,847.84 |
81 | 33.00 | 16.97 | 16.03 | 3,830.88 |
82 | 33.00 | 17.04 | 15.96 | 3,813.84 |
83 | 33.00 | 17.11 | 15.89 | 3,796.73 |
84 | 33.00 | 17.18 | 15.82 | 3,779.56 |
85 | 33.00 | 17.25 | 15.75 | 3,762.31 |
86 | 33.00 | 17.32 | 15.68 | 3,744.99 |
87 | 33.00 | 17.39 | 15.60 | 3,727.59 |
88 | 33.00 | 17.47 | 15.53 | 3,710.13 |
89 | 33.00 | 17.54 | 15.46 | 3,692.59 |
90 | 33.00 | 17.61 | 15.39 | 3,674.97 |
91 | 33.00 | 17.69 | 15.31 | 3,657.29 |
92 | 33.00 | 17.76 | 15.24 | 3,639.53 |
93 | 33.00 | 17.83 | 15.16 | 3,621.70 |
94 | 33.00 | 17.91 | 15.09 | 3,603.79 |
95 | 33.00 | 17.98 | 15.02 | 3,585.81 |
96 | 33.00 | 18.06 | 14.94 | 3,567.75 |
97 | 33.00 | 18.13 | 14.87 | 3,549.62 |
98 | 33.00 | 18.21 | 14.79 | 3,531.41 |
99 | 33.00 | 18.28 | 14.71 | 3,513.13 |
100 | 33.00 | 18.36 | 14.64 | 3,494.77 |
101 | 33.00 | 18.44 | 14.56 | 3,476.33 |
102 | 33.00 | 18.51 | 14.48 | 3,457.82 |
103 | 33.00 | 18.59 | 14.41 | 3,439.23 |
104 | 33.00 | 18.67 | 14.33 | 3,420.56 |
105 | 33.00 | 18.75 | 14.25 | 3,401.82 |
106 | 33.00 | 18.82 | 14.17 | 3,382.99 |
107 | 33.00 | 18.90 | 14.10 | 3,364.09 |
108 | 33.00 | 18.98 | 14.02 | 3,345.11 |
109 | 33.00 | 19.06 | 13.94 | 3,326.05 |
110 | 33.00 | 19.14 | 13.86 | 3,306.91 |
111 | 33.00 | 19.22 | 13.78 | 3,287.69 |
112 | 33.00 | 19.30 | 13.70 | 3,268.39 |
113 | 33.00 | 19.38 | 13.62 | 3,249.01 |
114 | 33.00 | 19.46 | 13.54 | 3,229.55 |
115 | 33.00 | 19.54 | 13.46 | 3,210.01 |
116 | 33.00 | 19.62 | 13.38 | 3,190.39 |
117 | 33.00 | 19.70 | 13.29 | 3,170.68 |
118 | 33.00 | 19.79 | 13.21 | 3,150.90 |
119 | 33.00 | 19.87 | 13.13 | 3,131.03 |
120 | 33.00 | 19.95 | 13.05 | 3,111.08 |
121 | 33.00 | 20.03 | 12.96 | 3,091.04 |
122 | 33.00 | 20.12 | 12.88 | 3,070.92 |
123 | 33.00 | 20.20 | 12.80 | 3,050.72 |
124 | 33.00 | 20.29 | 12.71 | 3,030.43 |
125 | 33.00 | 20.37 | 12.63 | 3,010.06 |
126 | 33.00 | 20.46 | 12.54 | 2,989.61 |
127 | 33.00 | 20.54 | 12.46 | 2,969.07 |
128 | 33.00 | 20.63 | 12.37 | 2,948.44 |
129 | 33.00 | 20.71 | 12.29 | 2,927.73 |
130 | 33.00 | 20.80 | 12.20 | 2,906.93 |
131 | 33.00 | 20.89 | 12.11 | 2,886.04 |
132 | 33.00 | 20.97 | 12.03 | 2,865.07 |
133 | 33.00 | 21.06 | 11.94 | 2,844.01 |
134 | 33.00 | 21.15 | 11.85 | 2,822.86 |
135 | 33.00 | 21.24 | 11.76 | 2,801.63 |
136 | 33.00 | 21.32 | 11.67 | 2,780.30 |
137 | 33.00 | 21.41 | 11.58 | 2,758.89 |
138 | 33.00 | 21.50 | 11.50 | 2,737.39 |
139 | 33.00 | 21.59 | 11.41 | 2,715.79 |
140 | 33.00 | 21.68 | 11.32 | 2,694.11 |
141 | 33.00 | 21.77 | 11.23 | 2,672.34 |
142 | 33.00 | 21.86 | 11.13 | 2,650.48 |
143 | 33.00 | 21.95 | 11.04 | 2,628.52 |
144 | 33.00 | 22.05 | 10.95 | 2,606.48 |
145 | 33.00 | 22.14 | 10.86 | 2,584.34 |
146 | 33.00 | 22.23 | 10.77 | 2,562.11 |
147 | 33.00 | 22.32 | 10.68 | 2,539.79 |
148 | 33.00 | 22.42 | 10.58 | 2,517.37 |
149 | 33.00 | 22.51 | 10.49 | 2,494.86 |
150 | 33.00 | 22.60 | 10.40 | 2,472.26 |
151 | 33.00 | 22.70 | 10.30 | 2,449.56 |
152 | 33.00 | 22.79 | 10.21 | 2,426.77 |
153 | 33.00 | 22.89 | 10.11 | 2,403.89 |
154 | 33.00 | 22.98 | 10.02 | 2,380.90 |
155 | 33.00 | 23.08 | 9.92 | 2,357.83 |
156 | 33.00 | 23.17 | 9.82 | 2,334.65 |
157 | 33.00 | 23.27 | 9.73 | 2,311.38 |
158 | 33.00 | 23.37 | 9.63 | 2,288.02 |
159 | 33.00 | 23.46 | 9.53 | 2,264.55 |
160 | 33.00 | 23.56 | 9.44 | 2,240.99 |
161 | 33.00 | 23.66 | 9.34 | 2,217.33 |
162 | 33.00 | 23.76 | 9.24 | 2,193.57 |
163 | 33.00 | 23.86 | 9.14 | 2,169.71 |
164 | 33.00 | 23.96 | 9.04 | 2,145.76 |
165 | 33.00 | 24.06 | 8.94 | 2,121.70 |
166 | 33.00 | 24.16 | 8.84 | 2,097.54 |
167 | 33.00 | 24.26 | 8.74 | 2,073.28 |
168 | 33.00 | 24.36 | 8.64 | 2,048.92 |
169 | 33.00 | 24.46 | 8.54 | 2,024.46 |
170 | 33.00 | 24.56 | 8.44 | 1,999.90 |
171 | 33.00 | 24.66 | 8.33 | 1,975.24 |
172 | 33.00 | 24.77 | 8.23 | 1,950.47 |
173 | 33.00 | 24.87 | 8.13 | 1,925.60 |
174 | 33.00 | 24.97 | 8.02 | 1,900.62 |
175 | 33.00 | 25.08 | 7.92 | 1,875.54 |
176 | 33.00 | 25.18 | 7.81 | 1,850.36 |
177 | 33.00 | 25.29 | 7.71 | 1,825.07 |
178 | 33.00 | 25.39 | 7.60 | 1,799.68 |
179 | 33.00 | 25.50 | 7.50 | 1,774.18 |
180 | 33.00 | 25.61 | 7.39 | 1,748.58 |
181 | 33.00 | 25.71 | 7.29 | 1,722.86 |
182 | 33.00 | 25.82 | 7.18 | 1,697.04 |
183 | 33.00 | 25.93 | 7.07 | 1,671.12 |
184 | 33.00 | 26.03 | 6.96 | 1,645.08 |
185 | 33.00 | 26.14 | 6.85 | 1,618.94 |
186 | 33.00 | 26.25 | 6.75 | 1,592.69 |
187 | 33.00 | 26.36 | 6.64 | 1,566.33 |
188 | 33.00 | 26.47 | 6.53 | 1,539.85 |
189 | 33.00 | 26.58 | 6.42 | 1,513.27 |
190 | 33.00 | 26.69 | 6.31 | 1,486.58 |
191 | 33.00 | 26.80 | 6.19 | 1,459.78 |
192 | 33.00 | 26.92 | 6.08 | 1,432.86 |
193 | 33.00 | 27.03 | 5.97 | 1,405.83 |
194 | 33.00 | 27.14 | 5.86 | 1,378.69 |
195 | 33.00 | 27.25 | 5.74 | 1,351.44 |
196 | 33.00 | 27.37 | 5.63 | 1,324.07 |
197 | 33.00 | 27.48 | 5.52 | 1,296.59 |
198 | 33.00 | 27.60 | 5.40 | 1,269.00 |
199 | 33.00 | 27.71 | 5.29 | 1,241.29 |
200 | 33.00 | 27.83 | 5.17 | 1,213.46 |
201 | 33.00 | 27.94 | 5.06 | 1,185.52 |
202 | 33.00 | 28.06 | 4.94 | 1,157.46 |
203 | 33.00 | 28.18 | 4.82 | 1,129.29 |
204 | 33.00 | 28.29 | 4.71 | 1,100.99 |
205 | 33.00 | 28.41 | 4.59 | 1,072.58 |
206 | 33.00 | 28.53 | 4.47 | 1,044.06 |
207 | 33.00 | 28.65 | 4.35 | 1,015.41 |
208 | 33.00 | 28.77 | 4.23 | 986.64 |
209 | 33.00 | 28.89 | 4.11 | 957.75 |
210 | 33.00 | 29.01 | 3.99 | 928.75 |
211 | 33.00 | 29.13 | 3.87 | 899.62 |
212 | 33.00 | 29.25 | 3.75 | 870.37 |
213 | 33.00 | 29.37 | 3.63 | 841.00 |
214 | 33.00 | 29.49 | 3.50 | 811.50 |
215 | 33.00 | 29.62 | 3.38 | 781.89 |
216 | 33.00 | 29.74 | 3.26 | 752.15 |
217 | 33.00 | 29.86 | 3.13 | 722.28 |
218 | 33.00 | 29.99 | 3.01 | 692.30 |
219 | 33.00 | 30.11 | 2.88 | 662.18 |
220 | 33.00 | 30.24 | 2.76 | 631.94 |
221 | 33.00 | 30.36 | 2.63 | 601.58 |
222 | 33.00 | 30.49 | 2.51 | 571.09 |
223 | 33.00 | 30.62 | 2.38 | 540.47 |
224 | 33.00 | 30.75 | 2.25 | 509.72 |
225 | 33.00 | 30.87 | 2.12 | 478.85 |
226 | 33.00 | 31.00 | 2.00 | 447.85 |
227 | 33.00 | 31.13 | 1.87 | 416.72 |
228 | 33.00 | 31.26 | 1.74 | 385.45 |
229 | 33.00 | 31.39 | 1.61 | 354.06 |
230 | 33.00 | 31.52 | 1.48 | 322.54 |
231 | 33.00 | 31.65 | 1.34 | 290.89 |
232 | 33.00 | 31.79 | 1.21 | 259.10 |
233 | 33.00 | 31.92 | 1.08 | 227.18 |
234 | 33.00 | 32.05 | 0.95 | 195.13 |
235 | 33.00 | 32.18 | 0.81 | 162.95 |
236 | 33.00 | 32.32 | 0.68 | 130.63 |
237 | 33.00 | 32.45 | 0.54 | 98.17 |
238 | 33.00 | 32.59 | 0.41 | 65.59 |
239 | 33.00 | 32.72 | 0.27 | 32.86 |
240 | 33.00 | 32.86 | 0.14 | 0.00 |