Mortgage Loan of $5,000 for 20 Years at 5.50%
What's the payment on a 20 year home loan for $5k at 5.50% interest?
Results
Monthly payment: $34.39
$413 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 34.39 | 11.48 | 22.92 | 4,988.52 |
2 | 34.39 | 11.53 | 22.86 | 4,976.99 |
3 | 34.39 | 11.58 | 22.81 | 4,965.41 |
4 | 34.39 | 11.64 | 22.76 | 4,953.77 |
5 | 34.39 | 11.69 | 22.70 | 4,942.08 |
6 | 34.39 | 11.74 | 22.65 | 4,930.34 |
7 | 34.39 | 11.80 | 22.60 | 4,918.54 |
8 | 34.39 | 11.85 | 22.54 | 4,906.69 |
9 | 34.39 | 11.91 | 22.49 | 4,894.79 |
10 | 34.39 | 11.96 | 22.43 | 4,882.83 |
11 | 34.39 | 12.01 | 22.38 | 4,870.81 |
12 | 34.39 | 12.07 | 22.32 | 4,858.74 |
13 | 34.39 | 12.13 | 22.27 | 4,846.62 |
14 | 34.39 | 12.18 | 22.21 | 4,834.44 |
15 | 34.39 | 12.24 | 22.16 | 4,822.20 |
16 | 34.39 | 12.29 | 22.10 | 4,809.91 |
17 | 34.39 | 12.35 | 22.05 | 4,797.56 |
18 | 34.39 | 12.41 | 21.99 | 4,785.15 |
19 | 34.39 | 12.46 | 21.93 | 4,772.69 |
20 | 34.39 | 12.52 | 21.87 | 4,760.17 |
21 | 34.39 | 12.58 | 21.82 | 4,747.59 |
22 | 34.39 | 12.63 | 21.76 | 4,734.96 |
23 | 34.39 | 12.69 | 21.70 | 4,722.27 |
24 | 34.39 | 12.75 | 21.64 | 4,709.52 |
25 | 34.39 | 12.81 | 21.59 | 4,696.71 |
26 | 34.39 | 12.87 | 21.53 | 4,683.84 |
27 | 34.39 | 12.93 | 21.47 | 4,670.91 |
28 | 34.39 | 12.99 | 21.41 | 4,657.93 |
29 | 34.39 | 13.05 | 21.35 | 4,644.88 |
30 | 34.39 | 13.11 | 21.29 | 4,631.78 |
31 | 34.39 | 13.17 | 21.23 | 4,618.61 |
32 | 34.39 | 13.23 | 21.17 | 4,605.38 |
33 | 34.39 | 13.29 | 21.11 | 4,592.10 |
34 | 34.39 | 13.35 | 21.05 | 4,578.75 |
35 | 34.39 | 13.41 | 20.99 | 4,565.34 |
36 | 34.39 | 13.47 | 20.92 | 4,551.87 |
37 | 34.39 | 13.53 | 20.86 | 4,538.34 |
38 | 34.39 | 13.59 | 20.80 | 4,524.75 |
39 | 34.39 | 13.66 | 20.74 | 4,511.09 |
40 | 34.39 | 13.72 | 20.68 | 4,497.37 |
41 | 34.39 | 13.78 | 20.61 | 4,483.59 |
42 | 34.39 | 13.84 | 20.55 | 4,469.75 |
43 | 34.39 | 13.91 | 20.49 | 4,455.84 |
44 | 34.39 | 13.97 | 20.42 | 4,441.87 |
45 | 34.39 | 14.04 | 20.36 | 4,427.83 |
46 | 34.39 | 14.10 | 20.29 | 4,413.73 |
47 | 34.39 | 14.16 | 20.23 | 4,399.57 |
48 | 34.39 | 14.23 | 20.16 | 4,385.34 |
49 | 34.39 | 14.29 | 20.10 | 4,371.04 |
50 | 34.39 | 14.36 | 20.03 | 4,356.68 |
51 | 34.39 | 14.43 | 19.97 | 4,342.25 |
52 | 34.39 | 14.49 | 19.90 | 4,327.76 |
53 | 34.39 | 14.56 | 19.84 | 4,313.20 |
54 | 34.39 | 14.63 | 19.77 | 4,298.58 |
55 | 34.39 | 14.69 | 19.70 | 4,283.89 |
56 | 34.39 | 14.76 | 19.63 | 4,269.13 |
57 | 34.39 | 14.83 | 19.57 | 4,254.30 |
58 | 34.39 | 14.90 | 19.50 | 4,239.40 |
59 | 34.39 | 14.96 | 19.43 | 4,224.44 |
60 | 34.39 | 15.03 | 19.36 | 4,209.41 |
61 | 34.39 | 15.10 | 19.29 | 4,194.31 |
62 | 34.39 | 15.17 | 19.22 | 4,179.13 |
63 | 34.39 | 15.24 | 19.15 | 4,163.89 |
64 | 34.39 | 15.31 | 19.08 | 4,148.59 |
65 | 34.39 | 15.38 | 19.01 | 4,133.21 |
66 | 34.39 | 15.45 | 18.94 | 4,117.75 |
67 | 34.39 | 15.52 | 18.87 | 4,102.23 |
68 | 34.39 | 15.59 | 18.80 | 4,086.64 |
69 | 34.39 | 15.66 | 18.73 | 4,070.98 |
70 | 34.39 | 15.74 | 18.66 | 4,055.24 |
71 | 34.39 | 15.81 | 18.59 | 4,039.43 |
72 | 34.39 | 15.88 | 18.51 | 4,023.55 |
73 | 34.39 | 15.95 | 18.44 | 4,007.60 |
74 | 34.39 | 16.03 | 18.37 | 3,991.57 |
75 | 34.39 | 16.10 | 18.29 | 3,975.47 |
76 | 34.39 | 16.17 | 18.22 | 3,959.30 |
77 | 34.39 | 16.25 | 18.15 | 3,943.05 |
78 | 34.39 | 16.32 | 18.07 | 3,926.73 |
79 | 34.39 | 16.40 | 18.00 | 3,910.33 |
80 | 34.39 | 16.47 | 17.92 | 3,893.86 |
81 | 34.39 | 16.55 | 17.85 | 3,877.31 |
82 | 34.39 | 16.62 | 17.77 | 3,860.69 |
83 | 34.39 | 16.70 | 17.69 | 3,843.99 |
84 | 34.39 | 16.78 | 17.62 | 3,827.22 |
85 | 34.39 | 16.85 | 17.54 | 3,810.36 |
86 | 34.39 | 16.93 | 17.46 | 3,793.43 |
87 | 34.39 | 17.01 | 17.39 | 3,776.42 |
88 | 34.39 | 17.09 | 17.31 | 3,759.34 |
89 | 34.39 | 17.16 | 17.23 | 3,742.17 |
90 | 34.39 | 17.24 | 17.15 | 3,724.93 |
91 | 34.39 | 17.32 | 17.07 | 3,707.61 |
92 | 34.39 | 17.40 | 16.99 | 3,690.21 |
93 | 34.39 | 17.48 | 16.91 | 3,672.73 |
94 | 34.39 | 17.56 | 16.83 | 3,655.17 |
95 | 34.39 | 17.64 | 16.75 | 3,637.53 |
96 | 34.39 | 17.72 | 16.67 | 3,619.80 |
97 | 34.39 | 17.80 | 16.59 | 3,602.00 |
98 | 34.39 | 17.89 | 16.51 | 3,584.11 |
99 | 34.39 | 17.97 | 16.43 | 3,566.15 |
100 | 34.39 | 18.05 | 16.34 | 3,548.10 |
101 | 34.39 | 18.13 | 16.26 | 3,529.97 |
102 | 34.39 | 18.22 | 16.18 | 3,511.75 |
103 | 34.39 | 18.30 | 16.10 | 3,493.45 |
104 | 34.39 | 18.38 | 16.01 | 3,475.07 |
105 | 34.39 | 18.47 | 15.93 | 3,456.60 |
106 | 34.39 | 18.55 | 15.84 | 3,438.05 |
107 | 34.39 | 18.64 | 15.76 | 3,419.41 |
108 | 34.39 | 18.72 | 15.67 | 3,400.69 |
109 | 34.39 | 18.81 | 15.59 | 3,381.88 |
110 | 34.39 | 18.89 | 15.50 | 3,362.99 |
111 | 34.39 | 18.98 | 15.41 | 3,344.01 |
112 | 34.39 | 19.07 | 15.33 | 3,324.94 |
113 | 34.39 | 19.16 | 15.24 | 3,305.79 |
114 | 34.39 | 19.24 | 15.15 | 3,286.54 |
115 | 34.39 | 19.33 | 15.06 | 3,267.21 |
116 | 34.39 | 19.42 | 14.97 | 3,247.79 |
117 | 34.39 | 19.51 | 14.89 | 3,228.28 |
118 | 34.39 | 19.60 | 14.80 | 3,208.69 |
119 | 34.39 | 19.69 | 14.71 | 3,189.00 |
120 | 34.39 | 19.78 | 14.62 | 3,169.22 |
121 | 34.39 | 19.87 | 14.53 | 3,149.35 |
122 | 34.39 | 19.96 | 14.43 | 3,129.39 |
123 | 34.39 | 20.05 | 14.34 | 3,109.34 |
124 | 34.39 | 20.14 | 14.25 | 3,089.20 |
125 | 34.39 | 20.24 | 14.16 | 3,068.96 |
126 | 34.39 | 20.33 | 14.07 | 3,048.63 |
127 | 34.39 | 20.42 | 13.97 | 3,028.21 |
128 | 34.39 | 20.52 | 13.88 | 3,007.70 |
129 | 34.39 | 20.61 | 13.79 | 2,987.09 |
130 | 34.39 | 20.70 | 13.69 | 2,966.38 |
131 | 34.39 | 20.80 | 13.60 | 2,945.59 |
132 | 34.39 | 20.89 | 13.50 | 2,924.69 |
133 | 34.39 | 20.99 | 13.40 | 2,903.70 |
134 | 34.39 | 21.09 | 13.31 | 2,882.62 |
135 | 34.39 | 21.18 | 13.21 | 2,861.43 |
136 | 34.39 | 21.28 | 13.11 | 2,840.15 |
137 | 34.39 | 21.38 | 13.02 | 2,818.78 |
138 | 34.39 | 21.47 | 12.92 | 2,797.30 |
139 | 34.39 | 21.57 | 12.82 | 2,775.73 |
140 | 34.39 | 21.67 | 12.72 | 2,754.06 |
141 | 34.39 | 21.77 | 12.62 | 2,732.29 |
142 | 34.39 | 21.87 | 12.52 | 2,710.41 |
143 | 34.39 | 21.97 | 12.42 | 2,688.44 |
144 | 34.39 | 22.07 | 12.32 | 2,666.37 |
145 | 34.39 | 22.17 | 12.22 | 2,644.20 |
146 | 34.39 | 22.28 | 12.12 | 2,621.92 |
147 | 34.39 | 22.38 | 12.02 | 2,599.54 |
148 | 34.39 | 22.48 | 11.91 | 2,577.06 |
149 | 34.39 | 22.58 | 11.81 | 2,554.48 |
150 | 34.39 | 22.69 | 11.71 | 2,531.80 |
151 | 34.39 | 22.79 | 11.60 | 2,509.00 |
152 | 34.39 | 22.89 | 11.50 | 2,486.11 |
153 | 34.39 | 23.00 | 11.39 | 2,463.11 |
154 | 34.39 | 23.11 | 11.29 | 2,440.01 |
155 | 34.39 | 23.21 | 11.18 | 2,416.79 |
156 | 34.39 | 23.32 | 11.08 | 2,393.48 |
157 | 34.39 | 23.42 | 10.97 | 2,370.05 |
158 | 34.39 | 23.53 | 10.86 | 2,346.52 |
159 | 34.39 | 23.64 | 10.75 | 2,322.88 |
160 | 34.39 | 23.75 | 10.65 | 2,299.13 |
161 | 34.39 | 23.86 | 10.54 | 2,275.28 |
162 | 34.39 | 23.97 | 10.43 | 2,251.31 |
163 | 34.39 | 24.08 | 10.32 | 2,227.24 |
164 | 34.39 | 24.19 | 10.21 | 2,203.05 |
165 | 34.39 | 24.30 | 10.10 | 2,178.75 |
166 | 34.39 | 24.41 | 9.99 | 2,154.34 |
167 | 34.39 | 24.52 | 9.87 | 2,129.82 |
168 | 34.39 | 24.63 | 9.76 | 2,105.19 |
169 | 34.39 | 24.75 | 9.65 | 2,080.44 |
170 | 34.39 | 24.86 | 9.54 | 2,055.59 |
171 | 34.39 | 24.97 | 9.42 | 2,030.61 |
172 | 34.39 | 25.09 | 9.31 | 2,005.53 |
173 | 34.39 | 25.20 | 9.19 | 1,980.32 |
174 | 34.39 | 25.32 | 9.08 | 1,955.01 |
175 | 34.39 | 25.43 | 8.96 | 1,929.57 |
176 | 34.39 | 25.55 | 8.84 | 1,904.02 |
177 | 34.39 | 25.67 | 8.73 | 1,878.35 |
178 | 34.39 | 25.79 | 8.61 | 1,852.57 |
179 | 34.39 | 25.90 | 8.49 | 1,826.66 |
180 | 34.39 | 26.02 | 8.37 | 1,800.64 |
181 | 34.39 | 26.14 | 8.25 | 1,774.50 |
182 | 34.39 | 26.26 | 8.13 | 1,748.24 |
183 | 34.39 | 26.38 | 8.01 | 1,721.86 |
184 | 34.39 | 26.50 | 7.89 | 1,695.36 |
185 | 34.39 | 26.62 | 7.77 | 1,668.73 |
186 | 34.39 | 26.75 | 7.65 | 1,641.99 |
187 | 34.39 | 26.87 | 7.53 | 1,615.12 |
188 | 34.39 | 26.99 | 7.40 | 1,588.13 |
189 | 34.39 | 27.12 | 7.28 | 1,561.01 |
190 | 34.39 | 27.24 | 7.15 | 1,533.77 |
191 | 34.39 | 27.36 | 7.03 | 1,506.41 |
192 | 34.39 | 27.49 | 6.90 | 1,478.92 |
193 | 34.39 | 27.62 | 6.78 | 1,451.30 |
194 | 34.39 | 27.74 | 6.65 | 1,423.56 |
195 | 34.39 | 27.87 | 6.52 | 1,395.69 |
196 | 34.39 | 28.00 | 6.40 | 1,367.69 |
197 | 34.39 | 28.13 | 6.27 | 1,339.56 |
198 | 34.39 | 28.25 | 6.14 | 1,311.31 |
199 | 34.39 | 28.38 | 6.01 | 1,282.93 |
200 | 34.39 | 28.51 | 5.88 | 1,254.41 |
201 | 34.39 | 28.64 | 5.75 | 1,225.77 |
202 | 34.39 | 28.78 | 5.62 | 1,196.99 |
203 | 34.39 | 28.91 | 5.49 | 1,168.08 |
204 | 34.39 | 29.04 | 5.35 | 1,139.04 |
205 | 34.39 | 29.17 | 5.22 | 1,109.87 |
206 | 34.39 | 29.31 | 5.09 | 1,080.56 |
207 | 34.39 | 29.44 | 4.95 | 1,051.12 |
208 | 34.39 | 29.58 | 4.82 | 1,021.54 |
209 | 34.39 | 29.71 | 4.68 | 991.83 |
210 | 34.39 | 29.85 | 4.55 | 961.98 |
211 | 34.39 | 29.99 | 4.41 | 931.99 |
212 | 34.39 | 30.12 | 4.27 | 901.87 |
213 | 34.39 | 30.26 | 4.13 | 871.61 |
214 | 34.39 | 30.40 | 3.99 | 841.21 |
215 | 34.39 | 30.54 | 3.86 | 810.67 |
216 | 34.39 | 30.68 | 3.72 | 779.99 |
217 | 34.39 | 30.82 | 3.57 | 749.18 |
218 | 34.39 | 30.96 | 3.43 | 718.21 |
219 | 34.39 | 31.10 | 3.29 | 687.11 |
220 | 34.39 | 31.25 | 3.15 | 655.87 |
221 | 34.39 | 31.39 | 3.01 | 624.48 |
222 | 34.39 | 31.53 | 2.86 | 592.95 |
223 | 34.39 | 31.68 | 2.72 | 561.27 |
224 | 34.39 | 31.82 | 2.57 | 529.45 |
225 | 34.39 | 31.97 | 2.43 | 497.48 |
226 | 34.39 | 32.11 | 2.28 | 465.37 |
227 | 34.39 | 32.26 | 2.13 | 433.10 |
228 | 34.39 | 32.41 | 1.99 | 400.69 |
229 | 34.39 | 32.56 | 1.84 | 368.14 |
230 | 34.39 | 32.71 | 1.69 | 335.43 |
231 | 34.39 | 32.86 | 1.54 | 302.57 |
232 | 34.39 | 33.01 | 1.39 | 269.57 |
233 | 34.39 | 33.16 | 1.24 | 236.41 |
234 | 34.39 | 33.31 | 1.08 | 203.10 |
235 | 34.39 | 33.46 | 0.93 | 169.63 |
236 | 34.39 | 33.62 | 0.78 | 136.02 |
237 | 34.39 | 33.77 | 0.62 | 102.24 |
238 | 34.39 | 33.93 | 0.47 | 68.32 |
239 | 34.39 | 34.08 | 0.31 | 34.24 |
240 | 34.39 | 34.24 | 0.16 | 0.00 |