Mortgage Loan of $5,000 for 20 Years at 6.00%
What's the payment on a 20 year home loan for $5k at 6.00% interest?
Results
Monthly payment: $35.82
$430 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 35.82 | 10.82 | 25.00 | 4,989.18 |
2 | 35.82 | 10.88 | 24.95 | 4,978.30 |
3 | 35.82 | 10.93 | 24.89 | 4,967.37 |
4 | 35.82 | 10.98 | 24.84 | 4,956.39 |
5 | 35.82 | 11.04 | 24.78 | 4,945.35 |
6 | 35.82 | 11.09 | 24.73 | 4,934.25 |
7 | 35.82 | 11.15 | 24.67 | 4,923.10 |
8 | 35.82 | 11.21 | 24.62 | 4,911.90 |
9 | 35.82 | 11.26 | 24.56 | 4,900.64 |
10 | 35.82 | 11.32 | 24.50 | 4,889.32 |
11 | 35.82 | 11.37 | 24.45 | 4,877.94 |
12 | 35.82 | 11.43 | 24.39 | 4,866.51 |
13 | 35.82 | 11.49 | 24.33 | 4,855.02 |
14 | 35.82 | 11.55 | 24.28 | 4,843.47 |
15 | 35.82 | 11.60 | 24.22 | 4,831.87 |
16 | 35.82 | 11.66 | 24.16 | 4,820.21 |
17 | 35.82 | 11.72 | 24.10 | 4,808.49 |
18 | 35.82 | 11.78 | 24.04 | 4,796.71 |
19 | 35.82 | 11.84 | 23.98 | 4,784.87 |
20 | 35.82 | 11.90 | 23.92 | 4,772.97 |
21 | 35.82 | 11.96 | 23.86 | 4,761.02 |
22 | 35.82 | 12.02 | 23.81 | 4,749.00 |
23 | 35.82 | 12.08 | 23.75 | 4,736.92 |
24 | 35.82 | 12.14 | 23.68 | 4,724.79 |
25 | 35.82 | 12.20 | 23.62 | 4,712.59 |
26 | 35.82 | 12.26 | 23.56 | 4,700.33 |
27 | 35.82 | 12.32 | 23.50 | 4,688.01 |
28 | 35.82 | 12.38 | 23.44 | 4,675.63 |
29 | 35.82 | 12.44 | 23.38 | 4,663.19 |
30 | 35.82 | 12.51 | 23.32 | 4,650.68 |
31 | 35.82 | 12.57 | 23.25 | 4,638.11 |
32 | 35.82 | 12.63 | 23.19 | 4,625.48 |
33 | 35.82 | 12.69 | 23.13 | 4,612.79 |
34 | 35.82 | 12.76 | 23.06 | 4,600.03 |
35 | 35.82 | 12.82 | 23.00 | 4,587.21 |
36 | 35.82 | 12.89 | 22.94 | 4,574.32 |
37 | 35.82 | 12.95 | 22.87 | 4,561.37 |
38 | 35.82 | 13.01 | 22.81 | 4,548.36 |
39 | 35.82 | 13.08 | 22.74 | 4,535.28 |
40 | 35.82 | 13.15 | 22.68 | 4,522.13 |
41 | 35.82 | 13.21 | 22.61 | 4,508.92 |
42 | 35.82 | 13.28 | 22.54 | 4,495.64 |
43 | 35.82 | 13.34 | 22.48 | 4,482.30 |
44 | 35.82 | 13.41 | 22.41 | 4,468.89 |
45 | 35.82 | 13.48 | 22.34 | 4,455.41 |
46 | 35.82 | 13.54 | 22.28 | 4,441.87 |
47 | 35.82 | 13.61 | 22.21 | 4,428.26 |
48 | 35.82 | 13.68 | 22.14 | 4,414.58 |
49 | 35.82 | 13.75 | 22.07 | 4,400.83 |
50 | 35.82 | 13.82 | 22.00 | 4,387.01 |
51 | 35.82 | 13.89 | 21.94 | 4,373.12 |
52 | 35.82 | 13.96 | 21.87 | 4,359.17 |
53 | 35.82 | 14.03 | 21.80 | 4,345.14 |
54 | 35.82 | 14.10 | 21.73 | 4,331.05 |
55 | 35.82 | 14.17 | 21.66 | 4,316.88 |
56 | 35.82 | 14.24 | 21.58 | 4,302.64 |
57 | 35.82 | 14.31 | 21.51 | 4,288.34 |
58 | 35.82 | 14.38 | 21.44 | 4,273.96 |
59 | 35.82 | 14.45 | 21.37 | 4,259.50 |
60 | 35.82 | 14.52 | 21.30 | 4,244.98 |
61 | 35.82 | 14.60 | 21.22 | 4,230.38 |
62 | 35.82 | 14.67 | 21.15 | 4,215.71 |
63 | 35.82 | 14.74 | 21.08 | 4,200.97 |
64 | 35.82 | 14.82 | 21.00 | 4,186.15 |
65 | 35.82 | 14.89 | 20.93 | 4,171.26 |
66 | 35.82 | 14.97 | 20.86 | 4,156.30 |
67 | 35.82 | 15.04 | 20.78 | 4,141.26 |
68 | 35.82 | 15.12 | 20.71 | 4,126.14 |
69 | 35.82 | 15.19 | 20.63 | 4,110.95 |
70 | 35.82 | 15.27 | 20.55 | 4,095.68 |
71 | 35.82 | 15.34 | 20.48 | 4,080.34 |
72 | 35.82 | 15.42 | 20.40 | 4,064.92 |
73 | 35.82 | 15.50 | 20.32 | 4,049.43 |
74 | 35.82 | 15.57 | 20.25 | 4,033.85 |
75 | 35.82 | 15.65 | 20.17 | 4,018.20 |
76 | 35.82 | 15.73 | 20.09 | 4,002.47 |
77 | 35.82 | 15.81 | 20.01 | 3,986.66 |
78 | 35.82 | 15.89 | 19.93 | 3,970.77 |
79 | 35.82 | 15.97 | 19.85 | 3,954.80 |
80 | 35.82 | 16.05 | 19.77 | 3,938.76 |
81 | 35.82 | 16.13 | 19.69 | 3,922.63 |
82 | 35.82 | 16.21 | 19.61 | 3,906.42 |
83 | 35.82 | 16.29 | 19.53 | 3,890.13 |
84 | 35.82 | 16.37 | 19.45 | 3,873.76 |
85 | 35.82 | 16.45 | 19.37 | 3,857.31 |
86 | 35.82 | 16.54 | 19.29 | 3,840.77 |
87 | 35.82 | 16.62 | 19.20 | 3,824.15 |
88 | 35.82 | 16.70 | 19.12 | 3,807.45 |
89 | 35.82 | 16.78 | 19.04 | 3,790.67 |
90 | 35.82 | 16.87 | 18.95 | 3,773.80 |
91 | 35.82 | 16.95 | 18.87 | 3,756.85 |
92 | 35.82 | 17.04 | 18.78 | 3,739.81 |
93 | 35.82 | 17.12 | 18.70 | 3,722.69 |
94 | 35.82 | 17.21 | 18.61 | 3,705.48 |
95 | 35.82 | 17.29 | 18.53 | 3,688.19 |
96 | 35.82 | 17.38 | 18.44 | 3,670.80 |
97 | 35.82 | 17.47 | 18.35 | 3,653.34 |
98 | 35.82 | 17.55 | 18.27 | 3,635.78 |
99 | 35.82 | 17.64 | 18.18 | 3,618.14 |
100 | 35.82 | 17.73 | 18.09 | 3,600.41 |
101 | 35.82 | 17.82 | 18.00 | 3,582.59 |
102 | 35.82 | 17.91 | 17.91 | 3,564.68 |
103 | 35.82 | 18.00 | 17.82 | 3,546.68 |
104 | 35.82 | 18.09 | 17.73 | 3,528.59 |
105 | 35.82 | 18.18 | 17.64 | 3,510.42 |
106 | 35.82 | 18.27 | 17.55 | 3,492.15 |
107 | 35.82 | 18.36 | 17.46 | 3,473.79 |
108 | 35.82 | 18.45 | 17.37 | 3,455.33 |
109 | 35.82 | 18.54 | 17.28 | 3,436.79 |
110 | 35.82 | 18.64 | 17.18 | 3,418.15 |
111 | 35.82 | 18.73 | 17.09 | 3,399.42 |
112 | 35.82 | 18.82 | 17.00 | 3,380.59 |
113 | 35.82 | 18.92 | 16.90 | 3,361.68 |
114 | 35.82 | 19.01 | 16.81 | 3,342.66 |
115 | 35.82 | 19.11 | 16.71 | 3,323.55 |
116 | 35.82 | 19.20 | 16.62 | 3,304.35 |
117 | 35.82 | 19.30 | 16.52 | 3,285.05 |
118 | 35.82 | 19.40 | 16.43 | 3,265.65 |
119 | 35.82 | 19.49 | 16.33 | 3,246.16 |
120 | 35.82 | 19.59 | 16.23 | 3,226.57 |
121 | 35.82 | 19.69 | 16.13 | 3,206.88 |
122 | 35.82 | 19.79 | 16.03 | 3,187.10 |
123 | 35.82 | 19.89 | 15.94 | 3,167.21 |
124 | 35.82 | 19.99 | 15.84 | 3,147.22 |
125 | 35.82 | 20.09 | 15.74 | 3,127.14 |
126 | 35.82 | 20.19 | 15.64 | 3,106.95 |
127 | 35.82 | 20.29 | 15.53 | 3,086.67 |
128 | 35.82 | 20.39 | 15.43 | 3,066.28 |
129 | 35.82 | 20.49 | 15.33 | 3,045.79 |
130 | 35.82 | 20.59 | 15.23 | 3,025.19 |
131 | 35.82 | 20.70 | 15.13 | 3,004.50 |
132 | 35.82 | 20.80 | 15.02 | 2,983.70 |
133 | 35.82 | 20.90 | 14.92 | 2,962.80 |
134 | 35.82 | 21.01 | 14.81 | 2,941.79 |
135 | 35.82 | 21.11 | 14.71 | 2,920.68 |
136 | 35.82 | 21.22 | 14.60 | 2,899.46 |
137 | 35.82 | 21.32 | 14.50 | 2,878.13 |
138 | 35.82 | 21.43 | 14.39 | 2,856.70 |
139 | 35.82 | 21.54 | 14.28 | 2,835.17 |
140 | 35.82 | 21.65 | 14.18 | 2,813.52 |
141 | 35.82 | 21.75 | 14.07 | 2,791.77 |
142 | 35.82 | 21.86 | 13.96 | 2,769.90 |
143 | 35.82 | 21.97 | 13.85 | 2,747.93 |
144 | 35.82 | 22.08 | 13.74 | 2,725.85 |
145 | 35.82 | 22.19 | 13.63 | 2,703.66 |
146 | 35.82 | 22.30 | 13.52 | 2,681.35 |
147 | 35.82 | 22.41 | 13.41 | 2,658.94 |
148 | 35.82 | 22.53 | 13.29 | 2,636.41 |
149 | 35.82 | 22.64 | 13.18 | 2,613.77 |
150 | 35.82 | 22.75 | 13.07 | 2,591.02 |
151 | 35.82 | 22.87 | 12.96 | 2,568.15 |
152 | 35.82 | 22.98 | 12.84 | 2,545.17 |
153 | 35.82 | 23.10 | 12.73 | 2,522.08 |
154 | 35.82 | 23.21 | 12.61 | 2,498.87 |
155 | 35.82 | 23.33 | 12.49 | 2,475.54 |
156 | 35.82 | 23.44 | 12.38 | 2,452.09 |
157 | 35.82 | 23.56 | 12.26 | 2,428.53 |
158 | 35.82 | 23.68 | 12.14 | 2,404.85 |
159 | 35.82 | 23.80 | 12.02 | 2,381.06 |
160 | 35.82 | 23.92 | 11.91 | 2,357.14 |
161 | 35.82 | 24.04 | 11.79 | 2,333.10 |
162 | 35.82 | 24.16 | 11.67 | 2,308.95 |
163 | 35.82 | 24.28 | 11.54 | 2,284.67 |
164 | 35.82 | 24.40 | 11.42 | 2,260.27 |
165 | 35.82 | 24.52 | 11.30 | 2,235.75 |
166 | 35.82 | 24.64 | 11.18 | 2,211.11 |
167 | 35.82 | 24.77 | 11.06 | 2,186.34 |
168 | 35.82 | 24.89 | 10.93 | 2,161.46 |
169 | 35.82 | 25.01 | 10.81 | 2,136.44 |
170 | 35.82 | 25.14 | 10.68 | 2,111.30 |
171 | 35.82 | 25.27 | 10.56 | 2,086.04 |
172 | 35.82 | 25.39 | 10.43 | 2,060.65 |
173 | 35.82 | 25.52 | 10.30 | 2,035.13 |
174 | 35.82 | 25.65 | 10.18 | 2,009.48 |
175 | 35.82 | 25.77 | 10.05 | 1,983.71 |
176 | 35.82 | 25.90 | 9.92 | 1,957.80 |
177 | 35.82 | 26.03 | 9.79 | 1,931.77 |
178 | 35.82 | 26.16 | 9.66 | 1,905.61 |
179 | 35.82 | 26.29 | 9.53 | 1,879.31 |
180 | 35.82 | 26.42 | 9.40 | 1,852.89 |
181 | 35.82 | 26.56 | 9.26 | 1,826.33 |
182 | 35.82 | 26.69 | 9.13 | 1,799.64 |
183 | 35.82 | 26.82 | 9.00 | 1,772.82 |
184 | 35.82 | 26.96 | 8.86 | 1,745.86 |
185 | 35.82 | 27.09 | 8.73 | 1,718.77 |
186 | 35.82 | 27.23 | 8.59 | 1,691.54 |
187 | 35.82 | 27.36 | 8.46 | 1,664.18 |
188 | 35.82 | 27.50 | 8.32 | 1,636.68 |
189 | 35.82 | 27.64 | 8.18 | 1,609.04 |
190 | 35.82 | 27.78 | 8.05 | 1,581.26 |
191 | 35.82 | 27.92 | 7.91 | 1,553.35 |
192 | 35.82 | 28.05 | 7.77 | 1,525.29 |
193 | 35.82 | 28.20 | 7.63 | 1,497.10 |
194 | 35.82 | 28.34 | 7.49 | 1,468.76 |
195 | 35.82 | 28.48 | 7.34 | 1,440.28 |
196 | 35.82 | 28.62 | 7.20 | 1,411.66 |
197 | 35.82 | 28.76 | 7.06 | 1,382.90 |
198 | 35.82 | 28.91 | 6.91 | 1,353.99 |
199 | 35.82 | 29.05 | 6.77 | 1,324.94 |
200 | 35.82 | 29.20 | 6.62 | 1,295.75 |
201 | 35.82 | 29.34 | 6.48 | 1,266.40 |
202 | 35.82 | 29.49 | 6.33 | 1,236.91 |
203 | 35.82 | 29.64 | 6.18 | 1,207.28 |
204 | 35.82 | 29.79 | 6.04 | 1,177.49 |
205 | 35.82 | 29.93 | 5.89 | 1,147.56 |
206 | 35.82 | 30.08 | 5.74 | 1,117.47 |
207 | 35.82 | 30.23 | 5.59 | 1,087.24 |
208 | 35.82 | 30.39 | 5.44 | 1,056.85 |
209 | 35.82 | 30.54 | 5.28 | 1,026.32 |
210 | 35.82 | 30.69 | 5.13 | 995.63 |
211 | 35.82 | 30.84 | 4.98 | 964.78 |
212 | 35.82 | 31.00 | 4.82 | 933.79 |
213 | 35.82 | 31.15 | 4.67 | 902.63 |
214 | 35.82 | 31.31 | 4.51 | 871.32 |
215 | 35.82 | 31.46 | 4.36 | 839.86 |
216 | 35.82 | 31.62 | 4.20 | 808.24 |
217 | 35.82 | 31.78 | 4.04 | 776.46 |
218 | 35.82 | 31.94 | 3.88 | 744.52 |
219 | 35.82 | 32.10 | 3.72 | 712.42 |
220 | 35.82 | 32.26 | 3.56 | 680.16 |
221 | 35.82 | 32.42 | 3.40 | 647.74 |
222 | 35.82 | 32.58 | 3.24 | 615.16 |
223 | 35.82 | 32.75 | 3.08 | 582.41 |
224 | 35.82 | 32.91 | 2.91 | 549.50 |
225 | 35.82 | 33.07 | 2.75 | 516.43 |
226 | 35.82 | 33.24 | 2.58 | 483.19 |
227 | 35.82 | 33.41 | 2.42 | 449.78 |
228 | 35.82 | 33.57 | 2.25 | 416.21 |
229 | 35.82 | 33.74 | 2.08 | 382.47 |
230 | 35.82 | 33.91 | 1.91 | 348.56 |
231 | 35.82 | 34.08 | 1.74 | 314.48 |
232 | 35.82 | 34.25 | 1.57 | 280.23 |
233 | 35.82 | 34.42 | 1.40 | 245.81 |
234 | 35.82 | 34.59 | 1.23 | 211.22 |
235 | 35.82 | 34.77 | 1.06 | 176.45 |
236 | 35.82 | 34.94 | 0.88 | 141.51 |
237 | 35.82 | 35.11 | 0.71 | 106.40 |
238 | 35.82 | 35.29 | 0.53 | 71.11 |
239 | 35.82 | 35.47 | 0.36 | 35.64 |
240 | 35.82 | 35.64 | 0.18 | 0.00 |