Mortgage Loan of $5,000 for 20 Years at 6.60%
What's the payment on a 20 year home loan for $5k at 6.60% interest?
Results
Monthly payment: $37.57
$451 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 37.57 | 10.07 | 27.50 | 4,989.93 |
2 | 37.57 | 10.13 | 27.44 | 4,979.80 |
3 | 37.57 | 10.18 | 27.39 | 4,969.61 |
4 | 37.57 | 10.24 | 27.33 | 4,959.37 |
5 | 37.57 | 10.30 | 27.28 | 4,949.07 |
6 | 37.57 | 10.35 | 27.22 | 4,938.72 |
7 | 37.57 | 10.41 | 27.16 | 4,928.31 |
8 | 37.57 | 10.47 | 27.11 | 4,917.84 |
9 | 37.57 | 10.53 | 27.05 | 4,907.32 |
10 | 37.57 | 10.58 | 26.99 | 4,896.73 |
11 | 37.57 | 10.64 | 26.93 | 4,886.09 |
12 | 37.57 | 10.70 | 26.87 | 4,875.39 |
13 | 37.57 | 10.76 | 26.81 | 4,864.63 |
14 | 37.57 | 10.82 | 26.76 | 4,853.82 |
15 | 37.57 | 10.88 | 26.70 | 4,842.94 |
16 | 37.57 | 10.94 | 26.64 | 4,832.00 |
17 | 37.57 | 11.00 | 26.58 | 4,821.00 |
18 | 37.57 | 11.06 | 26.52 | 4,809.94 |
19 | 37.57 | 11.12 | 26.45 | 4,798.83 |
20 | 37.57 | 11.18 | 26.39 | 4,787.65 |
21 | 37.57 | 11.24 | 26.33 | 4,776.40 |
22 | 37.57 | 11.30 | 26.27 | 4,765.10 |
23 | 37.57 | 11.37 | 26.21 | 4,753.73 |
24 | 37.57 | 11.43 | 26.15 | 4,742.31 |
25 | 37.57 | 11.49 | 26.08 | 4,730.82 |
26 | 37.57 | 11.55 | 26.02 | 4,719.26 |
27 | 37.57 | 11.62 | 25.96 | 4,707.64 |
28 | 37.57 | 11.68 | 25.89 | 4,695.96 |
29 | 37.57 | 11.75 | 25.83 | 4,684.22 |
30 | 37.57 | 11.81 | 25.76 | 4,672.41 |
31 | 37.57 | 11.88 | 25.70 | 4,660.53 |
32 | 37.57 | 11.94 | 25.63 | 4,648.59 |
33 | 37.57 | 12.01 | 25.57 | 4,636.58 |
34 | 37.57 | 12.07 | 25.50 | 4,624.51 |
35 | 37.57 | 12.14 | 25.43 | 4,612.37 |
36 | 37.57 | 12.21 | 25.37 | 4,600.17 |
37 | 37.57 | 12.27 | 25.30 | 4,587.89 |
38 | 37.57 | 12.34 | 25.23 | 4,575.55 |
39 | 37.57 | 12.41 | 25.17 | 4,563.15 |
40 | 37.57 | 12.48 | 25.10 | 4,550.67 |
41 | 37.57 | 12.54 | 25.03 | 4,538.13 |
42 | 37.57 | 12.61 | 24.96 | 4,525.51 |
43 | 37.57 | 12.68 | 24.89 | 4,512.83 |
44 | 37.57 | 12.75 | 24.82 | 4,500.07 |
45 | 37.57 | 12.82 | 24.75 | 4,487.25 |
46 | 37.57 | 12.89 | 24.68 | 4,474.36 |
47 | 37.57 | 12.96 | 24.61 | 4,461.39 |
48 | 37.57 | 13.04 | 24.54 | 4,448.36 |
49 | 37.57 | 13.11 | 24.47 | 4,435.25 |
50 | 37.57 | 13.18 | 24.39 | 4,422.07 |
51 | 37.57 | 13.25 | 24.32 | 4,408.82 |
52 | 37.57 | 13.33 | 24.25 | 4,395.49 |
53 | 37.57 | 13.40 | 24.18 | 4,382.09 |
54 | 37.57 | 13.47 | 24.10 | 4,368.62 |
55 | 37.57 | 13.55 | 24.03 | 4,355.08 |
56 | 37.57 | 13.62 | 23.95 | 4,341.46 |
57 | 37.57 | 13.70 | 23.88 | 4,327.76 |
58 | 37.57 | 13.77 | 23.80 | 4,313.99 |
59 | 37.57 | 13.85 | 23.73 | 4,300.14 |
60 | 37.57 | 13.92 | 23.65 | 4,286.22 |
61 | 37.57 | 14.00 | 23.57 | 4,272.22 |
62 | 37.57 | 14.08 | 23.50 | 4,258.14 |
63 | 37.57 | 14.15 | 23.42 | 4,243.99 |
64 | 37.57 | 14.23 | 23.34 | 4,229.76 |
65 | 37.57 | 14.31 | 23.26 | 4,215.45 |
66 | 37.57 | 14.39 | 23.18 | 4,201.06 |
67 | 37.57 | 14.47 | 23.11 | 4,186.59 |
68 | 37.57 | 14.55 | 23.03 | 4,172.04 |
69 | 37.57 | 14.63 | 22.95 | 4,157.42 |
70 | 37.57 | 14.71 | 22.87 | 4,142.71 |
71 | 37.57 | 14.79 | 22.78 | 4,127.92 |
72 | 37.57 | 14.87 | 22.70 | 4,113.05 |
73 | 37.57 | 14.95 | 22.62 | 4,098.10 |
74 | 37.57 | 15.03 | 22.54 | 4,083.06 |
75 | 37.57 | 15.12 | 22.46 | 4,067.95 |
76 | 37.57 | 15.20 | 22.37 | 4,052.75 |
77 | 37.57 | 15.28 | 22.29 | 4,037.46 |
78 | 37.57 | 15.37 | 22.21 | 4,022.10 |
79 | 37.57 | 15.45 | 22.12 | 4,006.64 |
80 | 37.57 | 15.54 | 22.04 | 3,991.11 |
81 | 37.57 | 15.62 | 21.95 | 3,975.49 |
82 | 37.57 | 15.71 | 21.87 | 3,959.78 |
83 | 37.57 | 15.79 | 21.78 | 3,943.98 |
84 | 37.57 | 15.88 | 21.69 | 3,928.10 |
85 | 37.57 | 15.97 | 21.60 | 3,912.13 |
86 | 37.57 | 16.06 | 21.52 | 3,896.07 |
87 | 37.57 | 16.15 | 21.43 | 3,879.93 |
88 | 37.57 | 16.23 | 21.34 | 3,863.70 |
89 | 37.57 | 16.32 | 21.25 | 3,847.37 |
90 | 37.57 | 16.41 | 21.16 | 3,830.96 |
91 | 37.57 | 16.50 | 21.07 | 3,814.46 |
92 | 37.57 | 16.59 | 20.98 | 3,797.86 |
93 | 37.57 | 16.69 | 20.89 | 3,781.18 |
94 | 37.57 | 16.78 | 20.80 | 3,764.40 |
95 | 37.57 | 16.87 | 20.70 | 3,747.53 |
96 | 37.57 | 16.96 | 20.61 | 3,730.57 |
97 | 37.57 | 17.06 | 20.52 | 3,713.51 |
98 | 37.57 | 17.15 | 20.42 | 3,696.36 |
99 | 37.57 | 17.24 | 20.33 | 3,679.12 |
100 | 37.57 | 17.34 | 20.24 | 3,661.78 |
101 | 37.57 | 17.43 | 20.14 | 3,644.35 |
102 | 37.57 | 17.53 | 20.04 | 3,626.82 |
103 | 37.57 | 17.63 | 19.95 | 3,609.19 |
104 | 37.57 | 17.72 | 19.85 | 3,591.47 |
105 | 37.57 | 17.82 | 19.75 | 3,573.65 |
106 | 37.57 | 17.92 | 19.66 | 3,555.73 |
107 | 37.57 | 18.02 | 19.56 | 3,537.71 |
108 | 37.57 | 18.12 | 19.46 | 3,519.60 |
109 | 37.57 | 18.22 | 19.36 | 3,501.38 |
110 | 37.57 | 18.32 | 19.26 | 3,483.06 |
111 | 37.57 | 18.42 | 19.16 | 3,464.65 |
112 | 37.57 | 18.52 | 19.06 | 3,446.13 |
113 | 37.57 | 18.62 | 18.95 | 3,427.51 |
114 | 37.57 | 18.72 | 18.85 | 3,408.79 |
115 | 37.57 | 18.83 | 18.75 | 3,389.96 |
116 | 37.57 | 18.93 | 18.64 | 3,371.03 |
117 | 37.57 | 19.03 | 18.54 | 3,352.00 |
118 | 37.57 | 19.14 | 18.44 | 3,332.86 |
119 | 37.57 | 19.24 | 18.33 | 3,313.62 |
120 | 37.57 | 19.35 | 18.22 | 3,294.27 |
121 | 37.57 | 19.46 | 18.12 | 3,274.82 |
122 | 37.57 | 19.56 | 18.01 | 3,255.25 |
123 | 37.57 | 19.67 | 17.90 | 3,235.58 |
124 | 37.57 | 19.78 | 17.80 | 3,215.81 |
125 | 37.57 | 19.89 | 17.69 | 3,195.92 |
126 | 37.57 | 20.00 | 17.58 | 3,175.92 |
127 | 37.57 | 20.11 | 17.47 | 3,155.82 |
128 | 37.57 | 20.22 | 17.36 | 3,135.60 |
129 | 37.57 | 20.33 | 17.25 | 3,115.27 |
130 | 37.57 | 20.44 | 17.13 | 3,094.83 |
131 | 37.57 | 20.55 | 17.02 | 3,074.28 |
132 | 37.57 | 20.67 | 16.91 | 3,053.62 |
133 | 37.57 | 20.78 | 16.79 | 3,032.84 |
134 | 37.57 | 20.89 | 16.68 | 3,011.94 |
135 | 37.57 | 21.01 | 16.57 | 2,990.94 |
136 | 37.57 | 21.12 | 16.45 | 2,969.81 |
137 | 37.57 | 21.24 | 16.33 | 2,948.57 |
138 | 37.57 | 21.36 | 16.22 | 2,927.22 |
139 | 37.57 | 21.47 | 16.10 | 2,905.74 |
140 | 37.57 | 21.59 | 15.98 | 2,884.15 |
141 | 37.57 | 21.71 | 15.86 | 2,862.44 |
142 | 37.57 | 21.83 | 15.74 | 2,840.61 |
143 | 37.57 | 21.95 | 15.62 | 2,818.66 |
144 | 37.57 | 22.07 | 15.50 | 2,796.59 |
145 | 37.57 | 22.19 | 15.38 | 2,774.40 |
146 | 37.57 | 22.31 | 15.26 | 2,752.08 |
147 | 37.57 | 22.44 | 15.14 | 2,729.64 |
148 | 37.57 | 22.56 | 15.01 | 2,707.08 |
149 | 37.57 | 22.68 | 14.89 | 2,684.40 |
150 | 37.57 | 22.81 | 14.76 | 2,661.59 |
151 | 37.57 | 22.93 | 14.64 | 2,638.65 |
152 | 37.57 | 23.06 | 14.51 | 2,615.59 |
153 | 37.57 | 23.19 | 14.39 | 2,592.41 |
154 | 37.57 | 23.32 | 14.26 | 2,569.09 |
155 | 37.57 | 23.44 | 14.13 | 2,545.65 |
156 | 37.57 | 23.57 | 14.00 | 2,522.07 |
157 | 37.57 | 23.70 | 13.87 | 2,498.37 |
158 | 37.57 | 23.83 | 13.74 | 2,474.54 |
159 | 37.57 | 23.96 | 13.61 | 2,450.58 |
160 | 37.57 | 24.10 | 13.48 | 2,426.48 |
161 | 37.57 | 24.23 | 13.35 | 2,402.25 |
162 | 37.57 | 24.36 | 13.21 | 2,377.89 |
163 | 37.57 | 24.50 | 13.08 | 2,353.40 |
164 | 37.57 | 24.63 | 12.94 | 2,328.77 |
165 | 37.57 | 24.77 | 12.81 | 2,304.00 |
166 | 37.57 | 24.90 | 12.67 | 2,279.10 |
167 | 37.57 | 25.04 | 12.54 | 2,254.06 |
168 | 37.57 | 25.18 | 12.40 | 2,228.88 |
169 | 37.57 | 25.31 | 12.26 | 2,203.57 |
170 | 37.57 | 25.45 | 12.12 | 2,178.12 |
171 | 37.57 | 25.59 | 11.98 | 2,152.52 |
172 | 37.57 | 25.73 | 11.84 | 2,126.79 |
173 | 37.57 | 25.88 | 11.70 | 2,100.91 |
174 | 37.57 | 26.02 | 11.56 | 2,074.89 |
175 | 37.57 | 26.16 | 11.41 | 2,048.73 |
176 | 37.57 | 26.31 | 11.27 | 2,022.42 |
177 | 37.57 | 26.45 | 11.12 | 1,995.97 |
178 | 37.57 | 26.60 | 10.98 | 1,969.38 |
179 | 37.57 | 26.74 | 10.83 | 1,942.64 |
180 | 37.57 | 26.89 | 10.68 | 1,915.75 |
181 | 37.57 | 27.04 | 10.54 | 1,888.71 |
182 | 37.57 | 27.19 | 10.39 | 1,861.53 |
183 | 37.57 | 27.34 | 10.24 | 1,834.19 |
184 | 37.57 | 27.49 | 10.09 | 1,806.70 |
185 | 37.57 | 27.64 | 9.94 | 1,779.07 |
186 | 37.57 | 27.79 | 9.78 | 1,751.28 |
187 | 37.57 | 27.94 | 9.63 | 1,723.34 |
188 | 37.57 | 28.10 | 9.48 | 1,695.24 |
189 | 37.57 | 28.25 | 9.32 | 1,666.99 |
190 | 37.57 | 28.41 | 9.17 | 1,638.59 |
191 | 37.57 | 28.56 | 9.01 | 1,610.03 |
192 | 37.57 | 28.72 | 8.86 | 1,581.31 |
193 | 37.57 | 28.88 | 8.70 | 1,552.43 |
194 | 37.57 | 29.04 | 8.54 | 1,523.40 |
195 | 37.57 | 29.19 | 8.38 | 1,494.20 |
196 | 37.57 | 29.36 | 8.22 | 1,464.85 |
197 | 37.57 | 29.52 | 8.06 | 1,435.33 |
198 | 37.57 | 29.68 | 7.89 | 1,405.65 |
199 | 37.57 | 29.84 | 7.73 | 1,375.81 |
200 | 37.57 | 30.01 | 7.57 | 1,345.80 |
201 | 37.57 | 30.17 | 7.40 | 1,315.63 |
202 | 37.57 | 30.34 | 7.24 | 1,285.29 |
203 | 37.57 | 30.50 | 7.07 | 1,254.79 |
204 | 37.57 | 30.67 | 6.90 | 1,224.11 |
205 | 37.57 | 30.84 | 6.73 | 1,193.27 |
206 | 37.57 | 31.01 | 6.56 | 1,162.26 |
207 | 37.57 | 31.18 | 6.39 | 1,131.08 |
208 | 37.57 | 31.35 | 6.22 | 1,099.73 |
209 | 37.57 | 31.53 | 6.05 | 1,068.20 |
210 | 37.57 | 31.70 | 5.88 | 1,036.50 |
211 | 37.57 | 31.87 | 5.70 | 1,004.63 |
212 | 37.57 | 32.05 | 5.53 | 972.58 |
213 | 37.57 | 32.22 | 5.35 | 940.36 |
214 | 37.57 | 32.40 | 5.17 | 907.96 |
215 | 37.57 | 32.58 | 4.99 | 875.38 |
216 | 37.57 | 32.76 | 4.81 | 842.62 |
217 | 37.57 | 32.94 | 4.63 | 809.68 |
218 | 37.57 | 33.12 | 4.45 | 776.56 |
219 | 37.57 | 33.30 | 4.27 | 743.26 |
220 | 37.57 | 33.49 | 4.09 | 709.77 |
221 | 37.57 | 33.67 | 3.90 | 676.10 |
222 | 37.57 | 33.86 | 3.72 | 642.25 |
223 | 37.57 | 34.04 | 3.53 | 608.20 |
224 | 37.57 | 34.23 | 3.35 | 573.98 |
225 | 37.57 | 34.42 | 3.16 | 539.56 |
226 | 37.57 | 34.61 | 2.97 | 504.95 |
227 | 37.57 | 34.80 | 2.78 | 470.16 |
228 | 37.57 | 34.99 | 2.59 | 435.17 |
229 | 37.57 | 35.18 | 2.39 | 399.99 |
230 | 37.57 | 35.37 | 2.20 | 364.62 |
231 | 37.57 | 35.57 | 2.01 | 329.05 |
232 | 37.57 | 35.76 | 1.81 | 293.28 |
233 | 37.57 | 35.96 | 1.61 | 257.32 |
234 | 37.57 | 36.16 | 1.42 | 221.16 |
235 | 37.57 | 36.36 | 1.22 | 184.81 |
236 | 37.57 | 36.56 | 1.02 | 148.25 |
237 | 37.57 | 36.76 | 0.82 | 111.49 |
238 | 37.57 | 36.96 | 0.61 | 74.53 |
239 | 37.57 | 37.16 | 0.41 | 37.37 |
240 | 37.57 | 37.37 | 0.21 | 0.00 |