Mortgage Loan of $5,000 for 20 Years at 6.90%
What's the payment on a 20 year home loan for $5k at 6.90% interest?
Results
Monthly payment: $38.47
$462 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 20 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 38.47 | 9.72 | 28.75 | 4,990.28 |
2 | 38.47 | 9.77 | 28.69 | 4,980.51 |
3 | 38.47 | 9.83 | 28.64 | 4,970.69 |
4 | 38.47 | 9.88 | 28.58 | 4,960.80 |
5 | 38.47 | 9.94 | 28.52 | 4,950.86 |
6 | 38.47 | 10.00 | 28.47 | 4,940.86 |
7 | 38.47 | 10.06 | 28.41 | 4,930.81 |
8 | 38.47 | 10.11 | 28.35 | 4,920.69 |
9 | 38.47 | 10.17 | 28.29 | 4,910.52 |
10 | 38.47 | 10.23 | 28.24 | 4,900.29 |
11 | 38.47 | 10.29 | 28.18 | 4,890.00 |
12 | 38.47 | 10.35 | 28.12 | 4,879.66 |
13 | 38.47 | 10.41 | 28.06 | 4,869.25 |
14 | 38.47 | 10.47 | 28.00 | 4,858.78 |
15 | 38.47 | 10.53 | 27.94 | 4,848.25 |
16 | 38.47 | 10.59 | 27.88 | 4,837.67 |
17 | 38.47 | 10.65 | 27.82 | 4,827.02 |
18 | 38.47 | 10.71 | 27.76 | 4,816.31 |
19 | 38.47 | 10.77 | 27.69 | 4,805.54 |
20 | 38.47 | 10.83 | 27.63 | 4,794.70 |
21 | 38.47 | 10.90 | 27.57 | 4,783.81 |
22 | 38.47 | 10.96 | 27.51 | 4,772.85 |
23 | 38.47 | 11.02 | 27.44 | 4,761.83 |
24 | 38.47 | 11.08 | 27.38 | 4,750.74 |
25 | 38.47 | 11.15 | 27.32 | 4,739.59 |
26 | 38.47 | 11.21 | 27.25 | 4,728.38 |
27 | 38.47 | 11.28 | 27.19 | 4,717.10 |
28 | 38.47 | 11.34 | 27.12 | 4,705.76 |
29 | 38.47 | 11.41 | 27.06 | 4,694.35 |
30 | 38.47 | 11.47 | 26.99 | 4,682.88 |
31 | 38.47 | 11.54 | 26.93 | 4,671.34 |
32 | 38.47 | 11.61 | 26.86 | 4,659.74 |
33 | 38.47 | 11.67 | 26.79 | 4,648.07 |
34 | 38.47 | 11.74 | 26.73 | 4,636.33 |
35 | 38.47 | 11.81 | 26.66 | 4,624.52 |
36 | 38.47 | 11.87 | 26.59 | 4,612.65 |
37 | 38.47 | 11.94 | 26.52 | 4,600.70 |
38 | 38.47 | 12.01 | 26.45 | 4,588.69 |
39 | 38.47 | 12.08 | 26.38 | 4,576.61 |
40 | 38.47 | 12.15 | 26.32 | 4,564.46 |
41 | 38.47 | 12.22 | 26.25 | 4,552.24 |
42 | 38.47 | 12.29 | 26.18 | 4,539.95 |
43 | 38.47 | 12.36 | 26.10 | 4,527.59 |
44 | 38.47 | 12.43 | 26.03 | 4,515.16 |
45 | 38.47 | 12.50 | 25.96 | 4,502.66 |
46 | 38.47 | 12.58 | 25.89 | 4,490.08 |
47 | 38.47 | 12.65 | 25.82 | 4,477.43 |
48 | 38.47 | 12.72 | 25.75 | 4,464.71 |
49 | 38.47 | 12.79 | 25.67 | 4,451.92 |
50 | 38.47 | 12.87 | 25.60 | 4,439.05 |
51 | 38.47 | 12.94 | 25.52 | 4,426.11 |
52 | 38.47 | 13.02 | 25.45 | 4,413.10 |
53 | 38.47 | 13.09 | 25.38 | 4,400.01 |
54 | 38.47 | 13.17 | 25.30 | 4,386.84 |
55 | 38.47 | 13.24 | 25.22 | 4,373.60 |
56 | 38.47 | 13.32 | 25.15 | 4,360.28 |
57 | 38.47 | 13.39 | 25.07 | 4,346.89 |
58 | 38.47 | 13.47 | 24.99 | 4,333.42 |
59 | 38.47 | 13.55 | 24.92 | 4,319.87 |
60 | 38.47 | 13.63 | 24.84 | 4,306.24 |
61 | 38.47 | 13.70 | 24.76 | 4,292.54 |
62 | 38.47 | 13.78 | 24.68 | 4,278.76 |
63 | 38.47 | 13.86 | 24.60 | 4,264.89 |
64 | 38.47 | 13.94 | 24.52 | 4,250.95 |
65 | 38.47 | 14.02 | 24.44 | 4,236.93 |
66 | 38.47 | 14.10 | 24.36 | 4,222.83 |
67 | 38.47 | 14.18 | 24.28 | 4,208.64 |
68 | 38.47 | 14.27 | 24.20 | 4,194.38 |
69 | 38.47 | 14.35 | 24.12 | 4,180.03 |
70 | 38.47 | 14.43 | 24.04 | 4,165.60 |
71 | 38.47 | 14.51 | 23.95 | 4,151.09 |
72 | 38.47 | 14.60 | 23.87 | 4,136.49 |
73 | 38.47 | 14.68 | 23.78 | 4,121.81 |
74 | 38.47 | 14.76 | 23.70 | 4,107.04 |
75 | 38.47 | 14.85 | 23.62 | 4,092.19 |
76 | 38.47 | 14.94 | 23.53 | 4,077.26 |
77 | 38.47 | 15.02 | 23.44 | 4,062.24 |
78 | 38.47 | 15.11 | 23.36 | 4,047.13 |
79 | 38.47 | 15.19 | 23.27 | 4,031.93 |
80 | 38.47 | 15.28 | 23.18 | 4,016.65 |
81 | 38.47 | 15.37 | 23.10 | 4,001.28 |
82 | 38.47 | 15.46 | 23.01 | 3,985.83 |
83 | 38.47 | 15.55 | 22.92 | 3,970.28 |
84 | 38.47 | 15.64 | 22.83 | 3,954.64 |
85 | 38.47 | 15.73 | 22.74 | 3,938.92 |
86 | 38.47 | 15.82 | 22.65 | 3,923.10 |
87 | 38.47 | 15.91 | 22.56 | 3,907.19 |
88 | 38.47 | 16.00 | 22.47 | 3,891.19 |
89 | 38.47 | 16.09 | 22.37 | 3,875.10 |
90 | 38.47 | 16.18 | 22.28 | 3,858.92 |
91 | 38.47 | 16.28 | 22.19 | 3,842.64 |
92 | 38.47 | 16.37 | 22.10 | 3,826.27 |
93 | 38.47 | 16.46 | 22.00 | 3,809.81 |
94 | 38.47 | 16.56 | 21.91 | 3,793.25 |
95 | 38.47 | 16.65 | 21.81 | 3,776.59 |
96 | 38.47 | 16.75 | 21.72 | 3,759.84 |
97 | 38.47 | 16.85 | 21.62 | 3,743.00 |
98 | 38.47 | 16.94 | 21.52 | 3,726.05 |
99 | 38.47 | 17.04 | 21.42 | 3,709.01 |
100 | 38.47 | 17.14 | 21.33 | 3,691.88 |
101 | 38.47 | 17.24 | 21.23 | 3,674.64 |
102 | 38.47 | 17.34 | 21.13 | 3,657.30 |
103 | 38.47 | 17.44 | 21.03 | 3,639.87 |
104 | 38.47 | 17.54 | 20.93 | 3,622.33 |
105 | 38.47 | 17.64 | 20.83 | 3,604.69 |
106 | 38.47 | 17.74 | 20.73 | 3,586.95 |
107 | 38.47 | 17.84 | 20.62 | 3,569.11 |
108 | 38.47 | 17.94 | 20.52 | 3,551.17 |
109 | 38.47 | 18.05 | 20.42 | 3,533.13 |
110 | 38.47 | 18.15 | 20.32 | 3,514.98 |
111 | 38.47 | 18.25 | 20.21 | 3,496.72 |
112 | 38.47 | 18.36 | 20.11 | 3,478.36 |
113 | 38.47 | 18.46 | 20.00 | 3,459.90 |
114 | 38.47 | 18.57 | 19.89 | 3,441.33 |
115 | 38.47 | 18.68 | 19.79 | 3,422.65 |
116 | 38.47 | 18.79 | 19.68 | 3,403.86 |
117 | 38.47 | 18.89 | 19.57 | 3,384.97 |
118 | 38.47 | 19.00 | 19.46 | 3,365.97 |
119 | 38.47 | 19.11 | 19.35 | 3,346.86 |
120 | 38.47 | 19.22 | 19.24 | 3,327.64 |
121 | 38.47 | 19.33 | 19.13 | 3,308.30 |
122 | 38.47 | 19.44 | 19.02 | 3,288.86 |
123 | 38.47 | 19.55 | 18.91 | 3,269.31 |
124 | 38.47 | 19.67 | 18.80 | 3,249.64 |
125 | 38.47 | 19.78 | 18.69 | 3,229.86 |
126 | 38.47 | 19.89 | 18.57 | 3,209.97 |
127 | 38.47 | 20.01 | 18.46 | 3,189.96 |
128 | 38.47 | 20.12 | 18.34 | 3,169.84 |
129 | 38.47 | 20.24 | 18.23 | 3,149.60 |
130 | 38.47 | 20.36 | 18.11 | 3,129.24 |
131 | 38.47 | 20.47 | 17.99 | 3,108.77 |
132 | 38.47 | 20.59 | 17.88 | 3,088.18 |
133 | 38.47 | 20.71 | 17.76 | 3,067.47 |
134 | 38.47 | 20.83 | 17.64 | 3,046.64 |
135 | 38.47 | 20.95 | 17.52 | 3,025.70 |
136 | 38.47 | 21.07 | 17.40 | 3,004.63 |
137 | 38.47 | 21.19 | 17.28 | 2,983.44 |
138 | 38.47 | 21.31 | 17.15 | 2,962.13 |
139 | 38.47 | 21.43 | 17.03 | 2,940.70 |
140 | 38.47 | 21.56 | 16.91 | 2,919.14 |
141 | 38.47 | 21.68 | 16.79 | 2,897.46 |
142 | 38.47 | 21.80 | 16.66 | 2,875.65 |
143 | 38.47 | 21.93 | 16.54 | 2,853.72 |
144 | 38.47 | 22.06 | 16.41 | 2,831.67 |
145 | 38.47 | 22.18 | 16.28 | 2,809.48 |
146 | 38.47 | 22.31 | 16.15 | 2,787.17 |
147 | 38.47 | 22.44 | 16.03 | 2,764.73 |
148 | 38.47 | 22.57 | 15.90 | 2,742.17 |
149 | 38.47 | 22.70 | 15.77 | 2,719.47 |
150 | 38.47 | 22.83 | 15.64 | 2,696.64 |
151 | 38.47 | 22.96 | 15.51 | 2,673.68 |
152 | 38.47 | 23.09 | 15.37 | 2,650.59 |
153 | 38.47 | 23.22 | 15.24 | 2,627.36 |
154 | 38.47 | 23.36 | 15.11 | 2,604.01 |
155 | 38.47 | 23.49 | 14.97 | 2,580.51 |
156 | 38.47 | 23.63 | 14.84 | 2,556.89 |
157 | 38.47 | 23.76 | 14.70 | 2,533.12 |
158 | 38.47 | 23.90 | 14.57 | 2,509.22 |
159 | 38.47 | 24.04 | 14.43 | 2,485.19 |
160 | 38.47 | 24.18 | 14.29 | 2,461.01 |
161 | 38.47 | 24.31 | 14.15 | 2,436.70 |
162 | 38.47 | 24.45 | 14.01 | 2,412.24 |
163 | 38.47 | 24.60 | 13.87 | 2,387.65 |
164 | 38.47 | 24.74 | 13.73 | 2,362.91 |
165 | 38.47 | 24.88 | 13.59 | 2,338.03 |
166 | 38.47 | 25.02 | 13.44 | 2,313.01 |
167 | 38.47 | 25.17 | 13.30 | 2,287.84 |
168 | 38.47 | 25.31 | 13.16 | 2,262.53 |
169 | 38.47 | 25.46 | 13.01 | 2,237.08 |
170 | 38.47 | 25.60 | 12.86 | 2,211.48 |
171 | 38.47 | 25.75 | 12.72 | 2,185.73 |
172 | 38.47 | 25.90 | 12.57 | 2,159.83 |
173 | 38.47 | 26.05 | 12.42 | 2,133.78 |
174 | 38.47 | 26.20 | 12.27 | 2,107.59 |
175 | 38.47 | 26.35 | 12.12 | 2,081.24 |
176 | 38.47 | 26.50 | 11.97 | 2,054.74 |
177 | 38.47 | 26.65 | 11.81 | 2,028.09 |
178 | 38.47 | 26.80 | 11.66 | 2,001.29 |
179 | 38.47 | 26.96 | 11.51 | 1,974.33 |
180 | 38.47 | 27.11 | 11.35 | 1,947.22 |
181 | 38.47 | 27.27 | 11.20 | 1,919.95 |
182 | 38.47 | 27.43 | 11.04 | 1,892.52 |
183 | 38.47 | 27.58 | 10.88 | 1,864.94 |
184 | 38.47 | 27.74 | 10.72 | 1,837.20 |
185 | 38.47 | 27.90 | 10.56 | 1,809.29 |
186 | 38.47 | 28.06 | 10.40 | 1,781.23 |
187 | 38.47 | 28.22 | 10.24 | 1,753.01 |
188 | 38.47 | 28.39 | 10.08 | 1,724.62 |
189 | 38.47 | 28.55 | 9.92 | 1,696.07 |
190 | 38.47 | 28.71 | 9.75 | 1,667.36 |
191 | 38.47 | 28.88 | 9.59 | 1,638.48 |
192 | 38.47 | 29.04 | 9.42 | 1,609.44 |
193 | 38.47 | 29.21 | 9.25 | 1,580.23 |
194 | 38.47 | 29.38 | 9.09 | 1,550.85 |
195 | 38.47 | 29.55 | 8.92 | 1,521.30 |
196 | 38.47 | 29.72 | 8.75 | 1,491.58 |
197 | 38.47 | 29.89 | 8.58 | 1,461.69 |
198 | 38.47 | 30.06 | 8.40 | 1,431.63 |
199 | 38.47 | 30.23 | 8.23 | 1,401.40 |
200 | 38.47 | 30.41 | 8.06 | 1,370.99 |
201 | 38.47 | 30.58 | 7.88 | 1,340.41 |
202 | 38.47 | 30.76 | 7.71 | 1,309.65 |
203 | 38.47 | 30.93 | 7.53 | 1,278.72 |
204 | 38.47 | 31.11 | 7.35 | 1,247.60 |
205 | 38.47 | 31.29 | 7.17 | 1,216.31 |
206 | 38.47 | 31.47 | 6.99 | 1,184.84 |
207 | 38.47 | 31.65 | 6.81 | 1,153.19 |
208 | 38.47 | 31.83 | 6.63 | 1,121.35 |
209 | 38.47 | 32.02 | 6.45 | 1,089.34 |
210 | 38.47 | 32.20 | 6.26 | 1,057.13 |
211 | 38.47 | 32.39 | 6.08 | 1,024.75 |
212 | 38.47 | 32.57 | 5.89 | 992.17 |
213 | 38.47 | 32.76 | 5.71 | 959.41 |
214 | 38.47 | 32.95 | 5.52 | 926.47 |
215 | 38.47 | 33.14 | 5.33 | 893.33 |
216 | 38.47 | 33.33 | 5.14 | 860.00 |
217 | 38.47 | 33.52 | 4.94 | 826.48 |
218 | 38.47 | 33.71 | 4.75 | 792.77 |
219 | 38.47 | 33.91 | 4.56 | 758.86 |
220 | 38.47 | 34.10 | 4.36 | 724.76 |
221 | 38.47 | 34.30 | 4.17 | 690.46 |
222 | 38.47 | 34.50 | 3.97 | 655.96 |
223 | 38.47 | 34.69 | 3.77 | 621.27 |
224 | 38.47 | 34.89 | 3.57 | 586.38 |
225 | 38.47 | 35.09 | 3.37 | 551.28 |
226 | 38.47 | 35.30 | 3.17 | 515.99 |
227 | 38.47 | 35.50 | 2.97 | 480.49 |
228 | 38.47 | 35.70 | 2.76 | 444.79 |
229 | 38.47 | 35.91 | 2.56 | 408.88 |
230 | 38.47 | 36.11 | 2.35 | 372.76 |
231 | 38.47 | 36.32 | 2.14 | 336.44 |
232 | 38.47 | 36.53 | 1.93 | 299.91 |
233 | 38.47 | 36.74 | 1.72 | 263.17 |
234 | 38.47 | 36.95 | 1.51 | 226.22 |
235 | 38.47 | 37.16 | 1.30 | 189.05 |
236 | 38.47 | 37.38 | 1.09 | 151.67 |
237 | 38.47 | 37.59 | 0.87 | 114.08 |
238 | 38.47 | 37.81 | 0.66 | 76.27 |
239 | 38.47 | 38.03 | 0.44 | 38.25 |
240 | 38.47 | 38.25 | 0.22 | 0.00 |