Mortgage Loan of $520,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $520k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,391.45

$28,697 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $520k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 520,000 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,391.45	1,958.12	433.33	518,041.88
2	2,391.45	1,959.75	431.70	516,082.13
3	2,391.45	1,961.38	430.07	514,120.75
4	2,391.45	1,963.02	428.43	512,157.74
5	2,391.45	1,964.65	426.80	510,193.08
6	2,391.45	1,966.29	425.16	508,226.79
7	2,391.45	1,967.93	423.52	506,258.87
8	2,391.45	1,969.57	421.88	504,289.30
9	2,391.45	1,971.21	420.24	502,318.09
10	2,391.45	1,972.85	418.60	500,345.24
11	2,391.45	1,974.50	416.95	498,370.74
12	2,391.45	1,976.14	415.31	496,394.60
13	2,391.45	1,977.79	413.66	494,416.81
14	2,391.45	1,979.44	412.01	492,437.37
15	2,391.45	1,981.09	410.36	490,456.29
16	2,391.45	1,982.74	408.71	488,473.55
17	2,391.45	1,984.39	407.06	486,489.16
18	2,391.45	1,986.04	405.41	484,503.12
19	2,391.45	1,987.70	403.75	482,515.42
20	2,391.45	1,989.35	402.10	480,526.07
21	2,391.45	1,991.01	400.44	478,535.06
22	2,391.45	1,992.67	398.78	476,542.38
23	2,391.45	1,994.33	397.12	474,548.05
24	2,391.45	1,995.99	395.46	472,552.06
25	2,391.45	1,997.66	393.79	470,554.40
26	2,391.45	1,999.32	392.13	468,555.08
27	2,391.45	2,000.99	390.46	466,554.09
28	2,391.45	2,002.66	388.80	464,551.44
29	2,391.45	2,004.32	387.13	462,547.11
30	2,391.45	2,005.99	385.46	460,541.12
31	2,391.45	2,007.67	383.78	458,533.45
32	2,391.45	2,009.34	382.11	456,524.11
33	2,391.45	2,011.01	380.44	454,513.10
34	2,391.45	2,012.69	378.76	452,500.41
35	2,391.45	2,014.37	377.08	450,486.04
36	2,391.45	2,016.05	375.41	448,470.00
37	2,391.45	2,017.73	373.72	446,452.27
38	2,391.45	2,019.41	372.04	444,432.87
39	2,391.45	2,021.09	370.36	442,411.78
40	2,391.45	2,022.77	368.68	440,389.00
41	2,391.45	2,024.46	366.99	438,364.54
42	2,391.45	2,026.15	365.30	436,338.40
43	2,391.45	2,027.84	363.62	434,310.56
44	2,391.45	2,029.52	361.93	432,281.04
45	2,391.45	2,031.22	360.23	430,249.82
46	2,391.45	2,032.91	358.54	428,216.91
47	2,391.45	2,034.60	356.85	426,182.31
48	2,391.45	2,036.30	355.15	424,146.01
49	2,391.45	2,038.00	353.46	422,108.01
50	2,391.45	2,039.69	351.76	420,068.32
51	2,391.45	2,041.39	350.06	418,026.93
52	2,391.45	2,043.09	348.36	415,983.83
53	2,391.45	2,044.80	346.65	413,939.04
54	2,391.45	2,046.50	344.95	411,892.53
55	2,391.45	2,048.21	343.24	409,844.33
56	2,391.45	2,049.91	341.54	407,794.41
57	2,391.45	2,051.62	339.83	405,742.79
58	2,391.45	2,053.33	338.12	403,689.46
59	2,391.45	2,055.04	336.41	401,634.42
60	2,391.45	2,056.76	334.70	399,577.66
61	2,391.45	2,058.47	332.98	397,519.19
62	2,391.45	2,060.18	331.27	395,459.01
63	2,391.45	2,061.90	329.55	393,397.11
64	2,391.45	2,063.62	327.83	391,333.49
65	2,391.45	2,065.34	326.11	389,268.15
66	2,391.45	2,067.06	324.39	387,201.09
67	2,391.45	2,068.78	322.67	385,132.31
68	2,391.45	2,070.51	320.94	383,061.80
69	2,391.45	2,072.23	319.22	380,989.57
70	2,391.45	2,073.96	317.49	378,915.61
71	2,391.45	2,075.69	315.76	376,839.92
72	2,391.45	2,077.42	314.03	374,762.50
73	2,391.45	2,079.15	312.30	372,683.36
74	2,391.45	2,080.88	310.57	370,602.48
75	2,391.45	2,082.62	308.84	368,519.86
76	2,391.45	2,084.35	307.10	366,435.51
77	2,391.45	2,086.09	305.36	364,349.42
78	2,391.45	2,087.83	303.62	362,261.60
79	2,391.45	2,089.57	301.88	360,172.03
80	2,391.45	2,091.31	300.14	358,080.72
81	2,391.45	2,093.05	298.40	355,987.67
82	2,391.45	2,094.79	296.66	353,892.88
83	2,391.45	2,096.54	294.91	351,796.34
84	2,391.45	2,098.29	293.16	349,698.05
85	2,391.45	2,100.04	291.42	347,598.02
86	2,391.45	2,101.79	289.67	345,496.23
87	2,391.45	2,103.54	287.91	343,392.70
88	2,391.45	2,105.29	286.16	341,287.41
89	2,391.45	2,107.04	284.41	339,180.36
90	2,391.45	2,108.80	282.65	337,071.56
91	2,391.45	2,110.56	280.89	334,961.00
92	2,391.45	2,112.32	279.13	332,848.69
93	2,391.45	2,114.08	277.37	330,734.61
94	2,391.45	2,115.84	275.61	328,618.77
95	2,391.45	2,117.60	273.85	326,501.17
96	2,391.45	2,119.37	272.08	324,381.81
97	2,391.45	2,121.13	270.32	322,260.67
98	2,391.45	2,122.90	268.55	320,137.77
99	2,391.45	2,124.67	266.78	318,013.10
100	2,391.45	2,126.44	265.01	315,886.67
101	2,391.45	2,128.21	263.24	313,758.45
102	2,391.45	2,129.99	261.47	311,628.47
103	2,391.45	2,131.76	259.69	309,496.71
104	2,391.45	2,133.54	257.91	307,363.17
105	2,391.45	2,135.31	256.14	305,227.86
106	2,391.45	2,137.09	254.36	303,090.76
107	2,391.45	2,138.87	252.58	300,951.89
108	2,391.45	2,140.66	250.79	298,811.23
109	2,391.45	2,142.44	249.01	296,668.79
110	2,391.45	2,144.23	247.22	294,524.56
111	2,391.45	2,146.01	245.44	292,378.55
112	2,391.45	2,147.80	243.65	290,230.75
113	2,391.45	2,149.59	241.86	288,081.16
114	2,391.45	2,151.38	240.07	285,929.78
115	2,391.45	2,153.18	238.27	283,776.60
116	2,391.45	2,154.97	236.48	281,621.63
117	2,391.45	2,156.77	234.68	279,464.86
118	2,391.45	2,158.56	232.89	277,306.30
119	2,391.45	2,160.36	231.09	275,145.94
120	2,391.45	2,162.16	229.29	272,983.78
121	2,391.45	2,163.96	227.49	270,819.81
122	2,391.45	2,165.77	225.68	268,654.05
123	2,391.45	2,167.57	223.88	266,486.47
124	2,391.45	2,169.38	222.07	264,317.10
125	2,391.45	2,171.19	220.26	262,145.91
126	2,391.45	2,173.00	218.45	259,972.91
127	2,391.45	2,174.81	216.64	257,798.11
128	2,391.45	2,176.62	214.83	255,621.49
129	2,391.45	2,178.43	213.02	253,443.06
130	2,391.45	2,180.25	211.20	251,262.81
131	2,391.45	2,182.06	209.39	249,080.74
132	2,391.45	2,183.88	207.57	246,896.86
133	2,391.45	2,185.70	205.75	244,711.16
134	2,391.45	2,187.52	203.93	242,523.63
135	2,391.45	2,189.35	202.10	240,334.29
136	2,391.45	2,191.17	200.28	238,143.11
137	2,391.45	2,193.00	198.45	235,950.12
138	2,391.45	2,194.83	196.63	233,755.29
139	2,391.45	2,196.65	194.80	231,558.64
140	2,391.45	2,198.48	192.97	229,360.15
141	2,391.45	2,200.32	191.13	227,159.84
142	2,391.45	2,202.15	189.30	224,957.68
143	2,391.45	2,203.99	187.46	222,753.70
144	2,391.45	2,205.82	185.63	220,547.88
145	2,391.45	2,207.66	183.79	218,340.22
146	2,391.45	2,209.50	181.95	216,130.72
147	2,391.45	2,211.34	180.11	213,919.37
148	2,391.45	2,213.18	178.27	211,706.19
149	2,391.45	2,215.03	176.42	209,491.16
150	2,391.45	2,216.87	174.58	207,274.29
151	2,391.45	2,218.72	172.73	205,055.57
152	2,391.45	2,220.57	170.88	202,834.99
153	2,391.45	2,222.42	169.03	200,612.57
154	2,391.45	2,224.27	167.18	198,388.30
155	2,391.45	2,226.13	165.32	196,162.17
156	2,391.45	2,227.98	163.47	193,934.19
157	2,391.45	2,229.84	161.61	191,704.35
158	2,391.45	2,231.70	159.75	189,472.66
159	2,391.45	2,233.56	157.89	187,239.10
160	2,391.45	2,235.42	156.03	185,003.68
161	2,391.45	2,237.28	154.17	182,766.40
162	2,391.45	2,239.15	152.31	180,527.26
163	2,391.45	2,241.01	150.44	178,286.25
164	2,391.45	2,242.88	148.57	176,043.37
165	2,391.45	2,244.75	146.70	173,798.62
166	2,391.45	2,246.62	144.83	171,552.00
167	2,391.45	2,248.49	142.96	169,303.51
168	2,391.45	2,250.36	141.09	167,053.15
169	2,391.45	2,252.24	139.21	164,800.91
170	2,391.45	2,254.12	137.33	162,546.79
171	2,391.45	2,255.99	135.46	160,290.80
172	2,391.45	2,257.87	133.58	158,032.92
173	2,391.45	2,259.76	131.69	155,773.16
174	2,391.45	2,261.64	129.81	153,511.53
175	2,391.45	2,263.52	127.93	151,248.00
176	2,391.45	2,265.41	126.04	148,982.59
177	2,391.45	2,267.30	124.15	146,715.29
178	2,391.45	2,269.19	122.26	144,446.10
179	2,391.45	2,271.08	120.37	142,175.03
180	2,391.45	2,272.97	118.48	139,902.06
181	2,391.45	2,274.87	116.59	137,627.19
182	2,391.45	2,276.76	114.69	135,350.43
183	2,391.45	2,278.66	112.79	133,071.77
184	2,391.45	2,280.56	110.89	130,791.21
185	2,391.45	2,282.46	108.99	128,508.76
186	2,391.45	2,284.36	107.09	126,224.40
187	2,391.45	2,286.26	105.19	123,938.13
188	2,391.45	2,288.17	103.28	121,649.96
189	2,391.45	2,290.08	101.37	119,359.89
190	2,391.45	2,291.98	99.47	117,067.90
191	2,391.45	2,293.89	97.56	114,774.01
192	2,391.45	2,295.81	95.65	112,478.21
193	2,391.45	2,297.72	93.73	110,180.49
194	2,391.45	2,299.63	91.82	107,880.85
195	2,391.45	2,301.55	89.90	105,579.30
196	2,391.45	2,303.47	87.98	103,275.84
197	2,391.45	2,305.39	86.06	100,970.45
198	2,391.45	2,307.31	84.14	98,663.14
199	2,391.45	2,309.23	82.22	96,353.91
200	2,391.45	2,311.16	80.29	94,042.75
201	2,391.45	2,313.08	78.37	91,729.67
202	2,391.45	2,315.01	76.44	89,414.66
203	2,391.45	2,316.94	74.51	87,097.73
204	2,391.45	2,318.87	72.58	84,778.86
205	2,391.45	2,320.80	70.65	82,458.05
206	2,391.45	2,322.74	68.72	80,135.32
207	2,391.45	2,324.67	66.78	77,810.65
208	2,391.45	2,326.61	64.84	75,484.04
209	2,391.45	2,328.55	62.90	73,155.49
210	2,391.45	2,330.49	60.96	70,825.01
211	2,391.45	2,332.43	59.02	68,492.58
212	2,391.45	2,334.37	57.08	66,158.20
213	2,391.45	2,336.32	55.13	63,821.88
214	2,391.45	2,338.27	53.18	61,483.62
215	2,391.45	2,340.21	51.24	59,143.40
216	2,391.45	2,342.16	49.29	56,801.24
217	2,391.45	2,344.12	47.33	54,457.12
218	2,391.45	2,346.07	45.38	52,111.06
219	2,391.45	2,348.02	43.43	49,763.03
220	2,391.45	2,349.98	41.47	47,413.05
221	2,391.45	2,351.94	39.51	45,061.11
222	2,391.45	2,353.90	37.55	42,707.21
223	2,391.45	2,355.86	35.59	40,351.35
224	2,391.45	2,357.82	33.63	37,993.53
225	2,391.45	2,359.79	31.66	35,633.74
226	2,391.45	2,361.76	29.69	33,271.98
227	2,391.45	2,363.72	27.73	30,908.26
228	2,391.45	2,365.69	25.76	28,542.56
229	2,391.45	2,367.66	23.79	26,174.90
230	2,391.45	2,369.64	21.81	23,805.26
231	2,391.45	2,371.61	19.84	21,433.65
232	2,391.45	2,373.59	17.86	19,060.06
233	2,391.45	2,375.57	15.88	16,684.49
234	2,391.45	2,377.55	13.90	14,306.94
235	2,391.45	2,379.53	11.92	11,927.42
236	2,391.45	2,381.51	9.94	9,545.91
237	2,391.45	2,383.50	7.95	7,162.41
238	2,391.45	2,385.48	5.97	4,776.93
239	2,391.45	2,387.47	3.98	2,389.46
240	2,391.45	2,389.46	1.99	0.00