Mortgage Loan of $580,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $580k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,667.39

$32,009 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $580k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 580,000 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,667.39	2,184.05	483.33	577,815.95
2	2,667.39	2,185.87	481.51	575,630.07
3	2,667.39	2,187.70	479.69	573,442.38
4	2,667.39	2,189.52	477.87	571,252.86
5	2,667.39	2,191.34	476.04	569,061.52
6	2,667.39	2,193.17	474.22	566,868.35
7	2,667.39	2,195.00	472.39	564,673.35
8	2,667.39	2,196.83	470.56	562,476.52
9	2,667.39	2,198.66	468.73	560,277.87
10	2,667.39	2,200.49	466.90	558,077.38
11	2,667.39	2,202.32	465.06	555,875.06
12	2,667.39	2,204.16	463.23	553,670.90
13	2,667.39	2,205.99	461.39	551,464.90
14	2,667.39	2,207.83	459.55	549,257.07
15	2,667.39	2,209.67	457.71	547,047.40
16	2,667.39	2,211.51	455.87	544,835.88
17	2,667.39	2,213.36	454.03	542,622.53
18	2,667.39	2,215.20	452.19	540,407.33
19	2,667.39	2,217.05	450.34	538,190.28
20	2,667.39	2,218.90	448.49	535,971.38
21	2,667.39	2,220.74	446.64	533,750.64
22	2,667.39	2,222.59	444.79	531,528.04
23	2,667.39	2,224.45	442.94	529,303.60
24	2,667.39	2,226.30	441.09	527,077.30
25	2,667.39	2,228.16	439.23	524,849.14
26	2,667.39	2,230.01	437.37	522,619.13
27	2,667.39	2,231.87	435.52	520,387.26
28	2,667.39	2,233.73	433.66	518,153.53
29	2,667.39	2,235.59	431.79	515,917.93
30	2,667.39	2,237.46	429.93	513,680.48
31	2,667.39	2,239.32	428.07	511,441.16
32	2,667.39	2,241.19	426.20	509,199.97
33	2,667.39	2,243.05	424.33	506,956.92
34	2,667.39	2,244.92	422.46	504,712.00
35	2,667.39	2,246.79	420.59	502,465.20
36	2,667.39	2,248.67	418.72	500,216.54
37	2,667.39	2,250.54	416.85	497,966.00
38	2,667.39	2,252.42	414.97	495,713.58
39	2,667.39	2,254.29	413.09	493,459.29
40	2,667.39	2,256.17	411.22	491,203.12
41	2,667.39	2,258.05	409.34	488,945.07
42	2,667.39	2,259.93	407.45	486,685.13
43	2,667.39	2,261.82	405.57	484,423.32
44	2,667.39	2,263.70	403.69	482,159.62
45	2,667.39	2,265.59	401.80	479,894.03
46	2,667.39	2,267.48	399.91	477,626.55
47	2,667.39	2,269.36	398.02	475,357.19
48	2,667.39	2,271.26	396.13	473,085.93
49	2,667.39	2,273.15	394.24	470,812.79
50	2,667.39	2,275.04	392.34	468,537.74
51	2,667.39	2,276.94	390.45	466,260.80
52	2,667.39	2,278.84	388.55	463,981.97
53	2,667.39	2,280.74	386.65	461,701.23
54	2,667.39	2,282.64	384.75	459,418.60
55	2,667.39	2,284.54	382.85	457,134.06
56	2,667.39	2,286.44	380.95	454,847.62
57	2,667.39	2,288.35	379.04	452,559.27
58	2,667.39	2,290.25	377.13	450,269.01
59	2,667.39	2,292.16	375.22	447,976.85
60	2,667.39	2,294.07	373.31	445,682.78
61	2,667.39	2,295.98	371.40	443,386.79
62	2,667.39	2,297.90	369.49	441,088.90
63	2,667.39	2,299.81	367.57	438,789.08
64	2,667.39	2,301.73	365.66	436,487.35
65	2,667.39	2,303.65	363.74	434,183.71
66	2,667.39	2,305.57	361.82	431,878.14
67	2,667.39	2,307.49	359.90	429,570.65
68	2,667.39	2,309.41	357.98	427,261.24
69	2,667.39	2,311.34	356.05	424,949.90
70	2,667.39	2,313.26	354.12	422,636.64
71	2,667.39	2,315.19	352.20	420,321.45
72	2,667.39	2,317.12	350.27	418,004.33
73	2,667.39	2,319.05	348.34	415,685.28
74	2,667.39	2,320.98	346.40	413,364.30
75	2,667.39	2,322.92	344.47	411,041.38
76	2,667.39	2,324.85	342.53	408,716.53
77	2,667.39	2,326.79	340.60	406,389.74
78	2,667.39	2,328.73	338.66	404,061.01
79	2,667.39	2,330.67	336.72	401,730.34
80	2,667.39	2,332.61	334.78	399,397.73
81	2,667.39	2,334.56	332.83	397,063.17
82	2,667.39	2,336.50	330.89	394,726.67
83	2,667.39	2,338.45	328.94	392,388.23
84	2,667.39	2,340.40	326.99	390,047.83
85	2,667.39	2,342.35	325.04	387,705.48
86	2,667.39	2,344.30	323.09	385,361.18
87	2,667.39	2,346.25	321.13	383,014.93
88	2,667.39	2,348.21	319.18	380,666.72
89	2,667.39	2,350.16	317.22	378,316.56
90	2,667.39	2,352.12	315.26	375,964.43
91	2,667.39	2,354.08	313.30	373,610.35
92	2,667.39	2,356.05	311.34	371,254.31
93	2,667.39	2,358.01	309.38	368,896.30
94	2,667.39	2,359.97	307.41	366,536.32
95	2,667.39	2,361.94	305.45	364,174.38
96	2,667.39	2,363.91	303.48	361,810.48
97	2,667.39	2,365.88	301.51	359,444.60
98	2,667.39	2,367.85	299.54	357,076.75
99	2,667.39	2,369.82	297.56	354,706.92
100	2,667.39	2,371.80	295.59	352,335.13
101	2,667.39	2,373.77	293.61	349,961.35
102	2,667.39	2,375.75	291.63	347,585.60
103	2,667.39	2,377.73	289.65	345,207.87
104	2,667.39	2,379.71	287.67	342,828.15
105	2,667.39	2,381.70	285.69	340,446.46
106	2,667.39	2,383.68	283.71	338,062.78
107	2,667.39	2,385.67	281.72	335,677.11
108	2,667.39	2,387.66	279.73	333,289.45
109	2,667.39	2,389.65	277.74	330,899.81
110	2,667.39	2,391.64	275.75	328,508.17
111	2,667.39	2,393.63	273.76	326,114.54
112	2,667.39	2,395.62	271.76	323,718.91
113	2,667.39	2,397.62	269.77	321,321.29
114	2,667.39	2,399.62	267.77	318,921.67
115	2,667.39	2,401.62	265.77	316,520.05
116	2,667.39	2,403.62	263.77	314,116.43
117	2,667.39	2,405.62	261.76	311,710.81
118	2,667.39	2,407.63	259.76	309,303.18
119	2,667.39	2,409.63	257.75	306,893.55
120	2,667.39	2,411.64	255.74	304,481.91
121	2,667.39	2,413.65	253.73	302,068.25
122	2,667.39	2,415.66	251.72	299,652.59
123	2,667.39	2,417.68	249.71	297,234.91
124	2,667.39	2,419.69	247.70	294,815.22
125	2,667.39	2,421.71	245.68	292,393.51
126	2,667.39	2,423.73	243.66	289,969.79
127	2,667.39	2,425.75	241.64	287,544.04
128	2,667.39	2,427.77	239.62	285,116.28
129	2,667.39	2,429.79	237.60	282,686.49
130	2,667.39	2,431.81	235.57	280,254.67
131	2,667.39	2,433.84	233.55	277,820.83
132	2,667.39	2,435.87	231.52	275,384.96
133	2,667.39	2,437.90	229.49	272,947.06
134	2,667.39	2,439.93	227.46	270,507.13
135	2,667.39	2,441.96	225.42	268,065.17
136	2,667.39	2,444.00	223.39	265,621.17
137	2,667.39	2,446.04	221.35	263,175.13
138	2,667.39	2,448.07	219.31	260,727.06
139	2,667.39	2,450.11	217.27	258,276.94
140	2,667.39	2,452.16	215.23	255,824.79
141	2,667.39	2,454.20	213.19	253,370.59
142	2,667.39	2,456.24	211.14	250,914.34
143	2,667.39	2,458.29	209.10	248,456.05
144	2,667.39	2,460.34	207.05	245,995.71
145	2,667.39	2,462.39	205.00	243,533.32
146	2,667.39	2,464.44	202.94	241,068.88
147	2,667.39	2,466.50	200.89	238,602.38
148	2,667.39	2,468.55	198.84	236,133.83
149	2,667.39	2,470.61	196.78	233,663.22
150	2,667.39	2,472.67	194.72	231,190.55
151	2,667.39	2,474.73	192.66	228,715.82
152	2,667.39	2,476.79	190.60	226,239.03
153	2,667.39	2,478.85	188.53	223,760.18
154	2,667.39	2,480.92	186.47	221,279.26
155	2,667.39	2,482.99	184.40	218,796.27
156	2,667.39	2,485.06	182.33	216,311.21
157	2,667.39	2,487.13	180.26	213,824.09
158	2,667.39	2,489.20	178.19	211,334.89
159	2,667.39	2,491.27	176.11	208,843.61
160	2,667.39	2,493.35	174.04	206,350.26
161	2,667.39	2,495.43	171.96	203,854.83
162	2,667.39	2,497.51	169.88	201,357.32
163	2,667.39	2,499.59	167.80	198,857.73
164	2,667.39	2,501.67	165.71	196,356.06
165	2,667.39	2,503.76	163.63	193,852.31
166	2,667.39	2,505.84	161.54	191,346.46
167	2,667.39	2,507.93	159.46	188,838.53
168	2,667.39	2,510.02	157.37	186,328.51
169	2,667.39	2,512.11	155.27	183,816.40
170	2,667.39	2,514.21	153.18	181,302.19
171	2,667.39	2,516.30	151.09	178,785.89
172	2,667.39	2,518.40	148.99	176,267.49
173	2,667.39	2,520.50	146.89	173,746.99
174	2,667.39	2,522.60	144.79	171,224.39
175	2,667.39	2,524.70	142.69	168,699.69
176	2,667.39	2,526.80	140.58	166,172.89
177	2,667.39	2,528.91	138.48	163,643.98
178	2,667.39	2,531.02	136.37	161,112.96
179	2,667.39	2,533.13	134.26	158,579.84
180	2,667.39	2,535.24	132.15	156,044.60
181	2,667.39	2,537.35	130.04	153,507.25
182	2,667.39	2,539.46	127.92	150,967.79
183	2,667.39	2,541.58	125.81	148,426.21
184	2,667.39	2,543.70	123.69	145,882.51
185	2,667.39	2,545.82	121.57	143,336.69
186	2,667.39	2,547.94	119.45	140,788.75
187	2,667.39	2,550.06	117.32	138,238.69
188	2,667.39	2,552.19	115.20	135,686.50
189	2,667.39	2,554.31	113.07	133,132.18
190	2,667.39	2,556.44	110.94	130,575.74
191	2,667.39	2,558.57	108.81	128,017.17
192	2,667.39	2,560.71	106.68	125,456.46
193	2,667.39	2,562.84	104.55	122,893.62
194	2,667.39	2,564.98	102.41	120,328.64
195	2,667.39	2,567.11	100.27	117,761.53
196	2,667.39	2,569.25	98.13	115,192.28
197	2,667.39	2,571.39	95.99	112,620.89
198	2,667.39	2,573.54	93.85	110,047.35
199	2,667.39	2,575.68	91.71	107,471.67
200	2,667.39	2,577.83	89.56	104,893.84
201	2,667.39	2,579.98	87.41	102,313.87
202	2,667.39	2,582.13	85.26	99,731.74
203	2,667.39	2,584.28	83.11	97,147.46
204	2,667.39	2,586.43	80.96	94,561.03
205	2,667.39	2,588.59	78.80	91,972.45
206	2,667.39	2,590.74	76.64	89,381.70
207	2,667.39	2,592.90	74.48	86,788.80
208	2,667.39	2,595.06	72.32	84,193.74
209	2,667.39	2,597.23	70.16	81,596.51
210	2,667.39	2,599.39	68.00	78,997.12
211	2,667.39	2,601.56	65.83	76,395.57
212	2,667.39	2,603.72	63.66	73,791.84
213	2,667.39	2,605.89	61.49	71,185.95
214	2,667.39	2,608.07	59.32	68,577.88
215	2,667.39	2,610.24	57.15	65,967.64
216	2,667.39	2,612.41	54.97	63,355.23
217	2,667.39	2,614.59	52.80	60,740.64
218	2,667.39	2,616.77	50.62	58,123.87
219	2,667.39	2,618.95	48.44	55,504.92
220	2,667.39	2,621.13	46.25	52,883.79
221	2,667.39	2,623.32	44.07	50,260.47
222	2,667.39	2,625.50	41.88	47,634.97
223	2,667.39	2,627.69	39.70	45,007.27
224	2,667.39	2,629.88	37.51	42,377.39
225	2,667.39	2,632.07	35.31	39,745.32
226	2,667.39	2,634.27	33.12	37,111.06
227	2,667.39	2,636.46	30.93	34,474.59
228	2,667.39	2,638.66	28.73	31,835.94
229	2,667.39	2,640.86	26.53	29,195.08
230	2,667.39	2,643.06	24.33	26,552.02
231	2,667.39	2,645.26	22.13	23,906.76
232	2,667.39	2,647.46	19.92	21,259.30
233	2,667.39	2,649.67	17.72	18,609.63
234	2,667.39	2,651.88	15.51	15,957.75
235	2,667.39	2,654.09	13.30	13,303.66
236	2,667.39	2,656.30	11.09	10,647.36
237	2,667.39	2,658.51	8.87	7,988.84
238	2,667.39	2,660.73	6.66	5,328.11
239	2,667.39	2,662.95	4.44	2,665.17
240	2,667.39	2,665.17	2.22	0.00