Mortgage Loan of $1,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $1k at 1.00% interest?
Results
Monthly payment: $3.77
$45 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 3.77 | 2.94 | 0.83 | 997.06 |
2 | 3.77 | 2.94 | 0.83 | 994.13 |
3 | 3.77 | 2.94 | 0.83 | 991.19 |
4 | 3.77 | 2.94 | 0.83 | 988.24 |
5 | 3.77 | 2.95 | 0.82 | 985.30 |
6 | 3.77 | 2.95 | 0.82 | 982.35 |
7 | 3.77 | 2.95 | 0.82 | 979.40 |
8 | 3.77 | 2.95 | 0.82 | 976.45 |
9 | 3.77 | 2.96 | 0.81 | 973.49 |
10 | 3.77 | 2.96 | 0.81 | 970.54 |
11 | 3.77 | 2.96 | 0.81 | 967.58 |
12 | 3.77 | 2.96 | 0.81 | 964.61 |
13 | 3.77 | 2.96 | 0.80 | 961.65 |
14 | 3.77 | 2.97 | 0.80 | 958.68 |
15 | 3.77 | 2.97 | 0.80 | 955.71 |
16 | 3.77 | 2.97 | 0.80 | 952.74 |
17 | 3.77 | 2.97 | 0.79 | 949.76 |
18 | 3.77 | 2.98 | 0.79 | 946.79 |
19 | 3.77 | 2.98 | 0.79 | 943.81 |
20 | 3.77 | 2.98 | 0.79 | 940.83 |
21 | 3.77 | 2.98 | 0.78 | 937.84 |
22 | 3.77 | 2.99 | 0.78 | 934.85 |
23 | 3.77 | 2.99 | 0.78 | 931.86 |
24 | 3.77 | 2.99 | 0.78 | 928.87 |
25 | 3.77 | 2.99 | 0.77 | 925.88 |
26 | 3.77 | 3.00 | 0.77 | 922.88 |
27 | 3.77 | 3.00 | 0.77 | 919.88 |
28 | 3.77 | 3.00 | 0.77 | 916.88 |
29 | 3.77 | 3.00 | 0.76 | 913.87 |
30 | 3.77 | 3.01 | 0.76 | 910.87 |
31 | 3.77 | 3.01 | 0.76 | 907.86 |
32 | 3.77 | 3.01 | 0.76 | 904.84 |
33 | 3.77 | 3.01 | 0.75 | 901.83 |
34 | 3.77 | 3.02 | 0.75 | 898.81 |
35 | 3.77 | 3.02 | 0.75 | 895.79 |
36 | 3.77 | 3.02 | 0.75 | 892.77 |
37 | 3.77 | 3.02 | 0.74 | 889.75 |
38 | 3.77 | 3.03 | 0.74 | 886.72 |
39 | 3.77 | 3.03 | 0.74 | 883.69 |
40 | 3.77 | 3.03 | 0.74 | 880.66 |
41 | 3.77 | 3.03 | 0.73 | 877.62 |
42 | 3.77 | 3.04 | 0.73 | 874.58 |
43 | 3.77 | 3.04 | 0.73 | 871.54 |
44 | 3.77 | 3.04 | 0.73 | 868.50 |
45 | 3.77 | 3.04 | 0.72 | 865.46 |
46 | 3.77 | 3.05 | 0.72 | 862.41 |
47 | 3.77 | 3.05 | 0.72 | 859.36 |
48 | 3.77 | 3.05 | 0.72 | 856.31 |
49 | 3.77 | 3.06 | 0.71 | 853.25 |
50 | 3.77 | 3.06 | 0.71 | 850.19 |
51 | 3.77 | 3.06 | 0.71 | 847.13 |
52 | 3.77 | 3.06 | 0.71 | 844.07 |
53 | 3.77 | 3.07 | 0.70 | 841.01 |
54 | 3.77 | 3.07 | 0.70 | 837.94 |
55 | 3.77 | 3.07 | 0.70 | 834.87 |
56 | 3.77 | 3.07 | 0.70 | 831.79 |
57 | 3.77 | 3.08 | 0.69 | 828.72 |
58 | 3.77 | 3.08 | 0.69 | 825.64 |
59 | 3.77 | 3.08 | 0.69 | 822.56 |
60 | 3.77 | 3.08 | 0.69 | 819.48 |
61 | 3.77 | 3.09 | 0.68 | 816.39 |
62 | 3.77 | 3.09 | 0.68 | 813.30 |
63 | 3.77 | 3.09 | 0.68 | 810.21 |
64 | 3.77 | 3.09 | 0.68 | 807.12 |
65 | 3.77 | 3.10 | 0.67 | 804.02 |
66 | 3.77 | 3.10 | 0.67 | 800.92 |
67 | 3.77 | 3.10 | 0.67 | 797.82 |
68 | 3.77 | 3.10 | 0.66 | 794.72 |
69 | 3.77 | 3.11 | 0.66 | 791.61 |
70 | 3.77 | 3.11 | 0.66 | 788.50 |
71 | 3.77 | 3.11 | 0.66 | 785.39 |
72 | 3.77 | 3.11 | 0.65 | 782.28 |
73 | 3.77 | 3.12 | 0.65 | 779.16 |
74 | 3.77 | 3.12 | 0.65 | 776.04 |
75 | 3.77 | 3.12 | 0.65 | 772.92 |
76 | 3.77 | 3.12 | 0.64 | 769.79 |
77 | 3.77 | 3.13 | 0.64 | 766.67 |
78 | 3.77 | 3.13 | 0.64 | 763.54 |
79 | 3.77 | 3.13 | 0.64 | 760.40 |
80 | 3.77 | 3.14 | 0.63 | 757.27 |
81 | 3.77 | 3.14 | 0.63 | 754.13 |
82 | 3.77 | 3.14 | 0.63 | 750.99 |
83 | 3.77 | 3.14 | 0.63 | 747.85 |
84 | 3.77 | 3.15 | 0.62 | 744.70 |
85 | 3.77 | 3.15 | 0.62 | 741.55 |
86 | 3.77 | 3.15 | 0.62 | 738.40 |
87 | 3.77 | 3.15 | 0.62 | 735.25 |
88 | 3.77 | 3.16 | 0.61 | 732.09 |
89 | 3.77 | 3.16 | 0.61 | 728.94 |
90 | 3.77 | 3.16 | 0.61 | 725.77 |
91 | 3.77 | 3.16 | 0.60 | 722.61 |
92 | 3.77 | 3.17 | 0.60 | 719.44 |
93 | 3.77 | 3.17 | 0.60 | 716.27 |
94 | 3.77 | 3.17 | 0.60 | 713.10 |
95 | 3.77 | 3.17 | 0.59 | 709.93 |
96 | 3.77 | 3.18 | 0.59 | 706.75 |
97 | 3.77 | 3.18 | 0.59 | 703.57 |
98 | 3.77 | 3.18 | 0.59 | 700.39 |
99 | 3.77 | 3.19 | 0.58 | 697.20 |
100 | 3.77 | 3.19 | 0.58 | 694.02 |
101 | 3.77 | 3.19 | 0.58 | 690.83 |
102 | 3.77 | 3.19 | 0.58 | 687.63 |
103 | 3.77 | 3.20 | 0.57 | 684.44 |
104 | 3.77 | 3.20 | 0.57 | 681.24 |
105 | 3.77 | 3.20 | 0.57 | 678.04 |
106 | 3.77 | 3.20 | 0.57 | 674.83 |
107 | 3.77 | 3.21 | 0.56 | 671.63 |
108 | 3.77 | 3.21 | 0.56 | 668.42 |
109 | 3.77 | 3.21 | 0.56 | 665.21 |
110 | 3.77 | 3.21 | 0.55 | 661.99 |
111 | 3.77 | 3.22 | 0.55 | 658.78 |
112 | 3.77 | 3.22 | 0.55 | 655.56 |
113 | 3.77 | 3.22 | 0.55 | 652.33 |
114 | 3.77 | 3.23 | 0.54 | 649.11 |
115 | 3.77 | 3.23 | 0.54 | 645.88 |
116 | 3.77 | 3.23 | 0.54 | 642.65 |
117 | 3.77 | 3.23 | 0.54 | 639.42 |
118 | 3.77 | 3.24 | 0.53 | 636.18 |
119 | 3.77 | 3.24 | 0.53 | 632.94 |
120 | 3.77 | 3.24 | 0.53 | 629.70 |
121 | 3.77 | 3.24 | 0.52 | 626.46 |
122 | 3.77 | 3.25 | 0.52 | 623.21 |
123 | 3.77 | 3.25 | 0.52 | 619.96 |
124 | 3.77 | 3.25 | 0.52 | 616.71 |
125 | 3.77 | 3.25 | 0.51 | 613.45 |
126 | 3.77 | 3.26 | 0.51 | 610.20 |
127 | 3.77 | 3.26 | 0.51 | 606.94 |
128 | 3.77 | 3.26 | 0.51 | 603.67 |
129 | 3.77 | 3.27 | 0.50 | 600.41 |
130 | 3.77 | 3.27 | 0.50 | 597.14 |
131 | 3.77 | 3.27 | 0.50 | 593.87 |
132 | 3.77 | 3.27 | 0.49 | 590.59 |
133 | 3.77 | 3.28 | 0.49 | 587.32 |
134 | 3.77 | 3.28 | 0.49 | 584.04 |
135 | 3.77 | 3.28 | 0.49 | 580.76 |
136 | 3.77 | 3.28 | 0.48 | 577.47 |
137 | 3.77 | 3.29 | 0.48 | 574.18 |
138 | 3.77 | 3.29 | 0.48 | 570.89 |
139 | 3.77 | 3.29 | 0.48 | 567.60 |
140 | 3.77 | 3.30 | 0.47 | 564.31 |
141 | 3.77 | 3.30 | 0.47 | 561.01 |
142 | 3.77 | 3.30 | 0.47 | 557.71 |
143 | 3.77 | 3.30 | 0.46 | 554.40 |
144 | 3.77 | 3.31 | 0.46 | 551.09 |
145 | 3.77 | 3.31 | 0.46 | 547.79 |
146 | 3.77 | 3.31 | 0.46 | 544.47 |
147 | 3.77 | 3.31 | 0.45 | 541.16 |
148 | 3.77 | 3.32 | 0.45 | 537.84 |
149 | 3.77 | 3.32 | 0.45 | 534.52 |
150 | 3.77 | 3.32 | 0.45 | 531.20 |
151 | 3.77 | 3.33 | 0.44 | 527.87 |
152 | 3.77 | 3.33 | 0.44 | 524.54 |
153 | 3.77 | 3.33 | 0.44 | 521.21 |
154 | 3.77 | 3.33 | 0.43 | 517.88 |
155 | 3.77 | 3.34 | 0.43 | 514.54 |
156 | 3.77 | 3.34 | 0.43 | 511.20 |
157 | 3.77 | 3.34 | 0.43 | 507.86 |
158 | 3.77 | 3.35 | 0.42 | 504.51 |
159 | 3.77 | 3.35 | 0.42 | 501.16 |
160 | 3.77 | 3.35 | 0.42 | 497.81 |
161 | 3.77 | 3.35 | 0.41 | 494.46 |
162 | 3.77 | 3.36 | 0.41 | 491.10 |
163 | 3.77 | 3.36 | 0.41 | 487.74 |
164 | 3.77 | 3.36 | 0.41 | 484.38 |
165 | 3.77 | 3.37 | 0.40 | 481.01 |
166 | 3.77 | 3.37 | 0.40 | 477.65 |
167 | 3.77 | 3.37 | 0.40 | 474.27 |
168 | 3.77 | 3.37 | 0.40 | 470.90 |
169 | 3.77 | 3.38 | 0.39 | 467.53 |
170 | 3.77 | 3.38 | 0.39 | 464.15 |
171 | 3.77 | 3.38 | 0.39 | 460.76 |
172 | 3.77 | 3.38 | 0.38 | 457.38 |
173 | 3.77 | 3.39 | 0.38 | 453.99 |
174 | 3.77 | 3.39 | 0.38 | 450.60 |
175 | 3.77 | 3.39 | 0.38 | 447.21 |
176 | 3.77 | 3.40 | 0.37 | 443.81 |
177 | 3.77 | 3.40 | 0.37 | 440.41 |
178 | 3.77 | 3.40 | 0.37 | 437.01 |
179 | 3.77 | 3.40 | 0.36 | 433.61 |
180 | 3.77 | 3.41 | 0.36 | 430.20 |
181 | 3.77 | 3.41 | 0.36 | 426.79 |
182 | 3.77 | 3.41 | 0.36 | 423.38 |
183 | 3.77 | 3.42 | 0.35 | 419.96 |
184 | 3.77 | 3.42 | 0.35 | 416.54 |
185 | 3.77 | 3.42 | 0.35 | 413.12 |
186 | 3.77 | 3.42 | 0.34 | 409.70 |
187 | 3.77 | 3.43 | 0.34 | 406.27 |
188 | 3.77 | 3.43 | 0.34 | 402.84 |
189 | 3.77 | 3.43 | 0.34 | 399.40 |
190 | 3.77 | 3.44 | 0.33 | 395.97 |
191 | 3.77 | 3.44 | 0.33 | 392.53 |
192 | 3.77 | 3.44 | 0.33 | 389.09 |
193 | 3.77 | 3.44 | 0.32 | 385.64 |
194 | 3.77 | 3.45 | 0.32 | 382.20 |
195 | 3.77 | 3.45 | 0.32 | 378.75 |
196 | 3.77 | 3.45 | 0.32 | 375.29 |
197 | 3.77 | 3.46 | 0.31 | 371.84 |
198 | 3.77 | 3.46 | 0.31 | 368.38 |
199 | 3.77 | 3.46 | 0.31 | 364.92 |
200 | 3.77 | 3.46 | 0.30 | 361.45 |
201 | 3.77 | 3.47 | 0.30 | 357.98 |
202 | 3.77 | 3.47 | 0.30 | 354.51 |
203 | 3.77 | 3.47 | 0.30 | 351.04 |
204 | 3.77 | 3.48 | 0.29 | 347.56 |
205 | 3.77 | 3.48 | 0.29 | 344.09 |
206 | 3.77 | 3.48 | 0.29 | 340.60 |
207 | 3.77 | 3.48 | 0.28 | 337.12 |
208 | 3.77 | 3.49 | 0.28 | 333.63 |
209 | 3.77 | 3.49 | 0.28 | 330.14 |
210 | 3.77 | 3.49 | 0.28 | 326.65 |
211 | 3.77 | 3.50 | 0.27 | 323.15 |
212 | 3.77 | 3.50 | 0.27 | 319.65 |
213 | 3.77 | 3.50 | 0.27 | 316.15 |
214 | 3.77 | 3.51 | 0.26 | 312.64 |
215 | 3.77 | 3.51 | 0.26 | 309.14 |
216 | 3.77 | 3.51 | 0.26 | 305.62 |
217 | 3.77 | 3.51 | 0.25 | 302.11 |
218 | 3.77 | 3.52 | 0.25 | 298.59 |
219 | 3.77 | 3.52 | 0.25 | 295.07 |
220 | 3.77 | 3.52 | 0.25 | 291.55 |
221 | 3.77 | 3.53 | 0.24 | 288.02 |
222 | 3.77 | 3.53 | 0.24 | 284.50 |
223 | 3.77 | 3.53 | 0.24 | 280.96 |
224 | 3.77 | 3.53 | 0.23 | 277.43 |
225 | 3.77 | 3.54 | 0.23 | 273.89 |
226 | 3.77 | 3.54 | 0.23 | 270.35 |
227 | 3.77 | 3.54 | 0.23 | 266.81 |
228 | 3.77 | 3.55 | 0.22 | 263.26 |
229 | 3.77 | 3.55 | 0.22 | 259.71 |
230 | 3.77 | 3.55 | 0.22 | 256.16 |
231 | 3.77 | 3.56 | 0.21 | 252.60 |
232 | 3.77 | 3.56 | 0.21 | 249.05 |
233 | 3.77 | 3.56 | 0.21 | 245.49 |
234 | 3.77 | 3.56 | 0.20 | 241.92 |
235 | 3.77 | 3.57 | 0.20 | 238.35 |
236 | 3.77 | 3.57 | 0.20 | 234.78 |
237 | 3.77 | 3.57 | 0.20 | 231.21 |
238 | 3.77 | 3.58 | 0.19 | 227.63 |
239 | 3.77 | 3.58 | 0.19 | 224.06 |
240 | 3.77 | 3.58 | 0.19 | 220.47 |
241 | 3.77 | 3.58 | 0.18 | 216.89 |
242 | 3.77 | 3.59 | 0.18 | 213.30 |
243 | 3.77 | 3.59 | 0.18 | 209.71 |
244 | 3.77 | 3.59 | 0.17 | 206.12 |
245 | 3.77 | 3.60 | 0.17 | 202.52 |
246 | 3.77 | 3.60 | 0.17 | 198.92 |
247 | 3.77 | 3.60 | 0.17 | 195.32 |
248 | 3.77 | 3.61 | 0.16 | 191.71 |
249 | 3.77 | 3.61 | 0.16 | 188.10 |
250 | 3.77 | 3.61 | 0.16 | 184.49 |
251 | 3.77 | 3.61 | 0.15 | 180.87 |
252 | 3.77 | 3.62 | 0.15 | 177.26 |
253 | 3.77 | 3.62 | 0.15 | 173.64 |
254 | 3.77 | 3.62 | 0.14 | 170.01 |
255 | 3.77 | 3.63 | 0.14 | 166.38 |
256 | 3.77 | 3.63 | 0.14 | 162.75 |
257 | 3.77 | 3.63 | 0.14 | 159.12 |
258 | 3.77 | 3.64 | 0.13 | 155.48 |
259 | 3.77 | 3.64 | 0.13 | 151.85 |
260 | 3.77 | 3.64 | 0.13 | 148.20 |
261 | 3.77 | 3.65 | 0.12 | 144.56 |
262 | 3.77 | 3.65 | 0.12 | 140.91 |
263 | 3.77 | 3.65 | 0.12 | 137.26 |
264 | 3.77 | 3.65 | 0.11 | 133.60 |
265 | 3.77 | 3.66 | 0.11 | 129.95 |
266 | 3.77 | 3.66 | 0.11 | 126.29 |
267 | 3.77 | 3.66 | 0.11 | 122.62 |
268 | 3.77 | 3.67 | 0.10 | 118.96 |
269 | 3.77 | 3.67 | 0.10 | 115.29 |
270 | 3.77 | 3.67 | 0.10 | 111.61 |
271 | 3.77 | 3.68 | 0.09 | 107.94 |
272 | 3.77 | 3.68 | 0.09 | 104.26 |
273 | 3.77 | 3.68 | 0.09 | 100.58 |
274 | 3.77 | 3.68 | 0.08 | 96.89 |
275 | 3.77 | 3.69 | 0.08 | 93.21 |
276 | 3.77 | 3.69 | 0.08 | 89.51 |
277 | 3.77 | 3.69 | 0.07 | 85.82 |
278 | 3.77 | 3.70 | 0.07 | 82.12 |
279 | 3.77 | 3.70 | 0.07 | 78.42 |
280 | 3.77 | 3.70 | 0.07 | 74.72 |
281 | 3.77 | 3.71 | 0.06 | 71.01 |
282 | 3.77 | 3.71 | 0.06 | 67.30 |
283 | 3.77 | 3.71 | 0.06 | 63.59 |
284 | 3.77 | 3.72 | 0.05 | 59.87 |
285 | 3.77 | 3.72 | 0.05 | 56.16 |
286 | 3.77 | 3.72 | 0.05 | 52.43 |
287 | 3.77 | 3.73 | 0.04 | 48.71 |
288 | 3.77 | 3.73 | 0.04 | 44.98 |
289 | 3.77 | 3.73 | 0.04 | 41.25 |
290 | 3.77 | 3.73 | 0.03 | 37.52 |
291 | 3.77 | 3.74 | 0.03 | 33.78 |
292 | 3.77 | 3.74 | 0.03 | 30.04 |
293 | 3.77 | 3.74 | 0.03 | 26.29 |
294 | 3.77 | 3.75 | 0.02 | 22.55 |
295 | 3.77 | 3.75 | 0.02 | 18.80 |
296 | 3.77 | 3.75 | 0.02 | 15.04 |
297 | 3.77 | 3.76 | 0.01 | 11.29 |
298 | 3.77 | 3.76 | 0.01 | 7.53 |
299 | 3.77 | 3.76 | 0.01 | 3.77 |
300 | 3.77 | 3.77 | 0.00 | 0.00 |