Mortgage Loan of $1,000 for 25 Years at 1.25%
What's the payment on a 25 year home loan for $1k at 1.25% interest?
Results
Monthly payment: $3.88
$47 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 3.88 | 2.84 | 1.04 | 997.16 |
2 | 3.88 | 2.84 | 1.04 | 994.31 |
3 | 3.88 | 2.85 | 1.04 | 991.47 |
4 | 3.88 | 2.85 | 1.03 | 988.62 |
5 | 3.88 | 2.85 | 1.03 | 985.76 |
6 | 3.88 | 2.86 | 1.03 | 982.91 |
7 | 3.88 | 2.86 | 1.02 | 980.05 |
8 | 3.88 | 2.86 | 1.02 | 977.19 |
9 | 3.88 | 2.87 | 1.02 | 974.32 |
10 | 3.88 | 2.87 | 1.01 | 971.45 |
11 | 3.88 | 2.87 | 1.01 | 968.58 |
12 | 3.88 | 2.87 | 1.01 | 965.71 |
13 | 3.88 | 2.88 | 1.01 | 962.83 |
14 | 3.88 | 2.88 | 1.00 | 959.95 |
15 | 3.88 | 2.88 | 1.00 | 957.07 |
16 | 3.88 | 2.89 | 1.00 | 954.18 |
17 | 3.88 | 2.89 | 0.99 | 951.29 |
18 | 3.88 | 2.89 | 0.99 | 948.40 |
19 | 3.88 | 2.90 | 0.99 | 945.51 |
20 | 3.88 | 2.90 | 0.98 | 942.61 |
21 | 3.88 | 2.90 | 0.98 | 939.71 |
22 | 3.88 | 2.90 | 0.98 | 936.80 |
23 | 3.88 | 2.91 | 0.98 | 933.90 |
24 | 3.88 | 2.91 | 0.97 | 930.99 |
25 | 3.88 | 2.91 | 0.97 | 928.07 |
26 | 3.88 | 2.92 | 0.97 | 925.16 |
27 | 3.88 | 2.92 | 0.96 | 922.24 |
28 | 3.88 | 2.92 | 0.96 | 919.31 |
29 | 3.88 | 2.93 | 0.96 | 916.39 |
30 | 3.88 | 2.93 | 0.95 | 913.46 |
31 | 3.88 | 2.93 | 0.95 | 910.53 |
32 | 3.88 | 2.93 | 0.95 | 907.59 |
33 | 3.88 | 2.94 | 0.95 | 904.66 |
34 | 3.88 | 2.94 | 0.94 | 901.72 |
35 | 3.88 | 2.94 | 0.94 | 898.77 |
36 | 3.88 | 2.95 | 0.94 | 895.83 |
37 | 3.88 | 2.95 | 0.93 | 892.88 |
38 | 3.88 | 2.95 | 0.93 | 889.92 |
39 | 3.88 | 2.96 | 0.93 | 886.97 |
40 | 3.88 | 2.96 | 0.92 | 884.01 |
41 | 3.88 | 2.96 | 0.92 | 881.05 |
42 | 3.88 | 2.97 | 0.92 | 878.08 |
43 | 3.88 | 2.97 | 0.91 | 875.11 |
44 | 3.88 | 2.97 | 0.91 | 872.14 |
45 | 3.88 | 2.97 | 0.91 | 869.17 |
46 | 3.88 | 2.98 | 0.91 | 866.19 |
47 | 3.88 | 2.98 | 0.90 | 863.21 |
48 | 3.88 | 2.98 | 0.90 | 860.22 |
49 | 3.88 | 2.99 | 0.90 | 857.24 |
50 | 3.88 | 2.99 | 0.89 | 854.25 |
51 | 3.88 | 2.99 | 0.89 | 851.25 |
52 | 3.88 | 3.00 | 0.89 | 848.26 |
53 | 3.88 | 3.00 | 0.88 | 845.26 |
54 | 3.88 | 3.00 | 0.88 | 842.26 |
55 | 3.88 | 3.01 | 0.88 | 839.25 |
56 | 3.88 | 3.01 | 0.87 | 836.24 |
57 | 3.88 | 3.01 | 0.87 | 833.23 |
58 | 3.88 | 3.02 | 0.87 | 830.22 |
59 | 3.88 | 3.02 | 0.86 | 827.20 |
60 | 3.88 | 3.02 | 0.86 | 824.18 |
61 | 3.88 | 3.02 | 0.86 | 821.15 |
62 | 3.88 | 3.03 | 0.86 | 818.12 |
63 | 3.88 | 3.03 | 0.85 | 815.09 |
64 | 3.88 | 3.03 | 0.85 | 812.06 |
65 | 3.88 | 3.04 | 0.85 | 809.02 |
66 | 3.88 | 3.04 | 0.84 | 805.98 |
67 | 3.88 | 3.04 | 0.84 | 802.94 |
68 | 3.88 | 3.05 | 0.84 | 799.89 |
69 | 3.88 | 3.05 | 0.83 | 796.84 |
70 | 3.88 | 3.05 | 0.83 | 793.79 |
71 | 3.88 | 3.06 | 0.83 | 790.73 |
72 | 3.88 | 3.06 | 0.82 | 787.67 |
73 | 3.88 | 3.06 | 0.82 | 784.61 |
74 | 3.88 | 3.07 | 0.82 | 781.55 |
75 | 3.88 | 3.07 | 0.81 | 778.48 |
76 | 3.88 | 3.07 | 0.81 | 775.40 |
77 | 3.88 | 3.08 | 0.81 | 772.33 |
78 | 3.88 | 3.08 | 0.80 | 769.25 |
79 | 3.88 | 3.08 | 0.80 | 766.17 |
80 | 3.88 | 3.08 | 0.80 | 763.08 |
81 | 3.88 | 3.09 | 0.79 | 760.00 |
82 | 3.88 | 3.09 | 0.79 | 756.91 |
83 | 3.88 | 3.09 | 0.79 | 753.81 |
84 | 3.88 | 3.10 | 0.79 | 750.71 |
85 | 3.88 | 3.10 | 0.78 | 747.61 |
86 | 3.88 | 3.10 | 0.78 | 744.51 |
87 | 3.88 | 3.11 | 0.78 | 741.40 |
88 | 3.88 | 3.11 | 0.77 | 738.29 |
89 | 3.88 | 3.11 | 0.77 | 735.18 |
90 | 3.88 | 3.12 | 0.77 | 732.06 |
91 | 3.88 | 3.12 | 0.76 | 728.94 |
92 | 3.88 | 3.12 | 0.76 | 725.81 |
93 | 3.88 | 3.13 | 0.76 | 722.69 |
94 | 3.88 | 3.13 | 0.75 | 719.56 |
95 | 3.88 | 3.13 | 0.75 | 716.42 |
96 | 3.88 | 3.14 | 0.75 | 713.29 |
97 | 3.88 | 3.14 | 0.74 | 710.15 |
98 | 3.88 | 3.14 | 0.74 | 707.00 |
99 | 3.88 | 3.15 | 0.74 | 703.86 |
100 | 3.88 | 3.15 | 0.73 | 700.71 |
101 | 3.88 | 3.15 | 0.73 | 697.55 |
102 | 3.88 | 3.16 | 0.73 | 694.40 |
103 | 3.88 | 3.16 | 0.72 | 691.24 |
104 | 3.88 | 3.16 | 0.72 | 688.08 |
105 | 3.88 | 3.17 | 0.72 | 684.91 |
106 | 3.88 | 3.17 | 0.71 | 681.74 |
107 | 3.88 | 3.17 | 0.71 | 678.57 |
108 | 3.88 | 3.18 | 0.71 | 675.39 |
109 | 3.88 | 3.18 | 0.70 | 672.21 |
110 | 3.88 | 3.18 | 0.70 | 669.03 |
111 | 3.88 | 3.19 | 0.70 | 665.84 |
112 | 3.88 | 3.19 | 0.69 | 662.65 |
113 | 3.88 | 3.19 | 0.69 | 659.46 |
114 | 3.88 | 3.20 | 0.69 | 656.26 |
115 | 3.88 | 3.20 | 0.68 | 653.07 |
116 | 3.88 | 3.20 | 0.68 | 649.86 |
117 | 3.88 | 3.21 | 0.68 | 646.66 |
118 | 3.88 | 3.21 | 0.67 | 643.45 |
119 | 3.88 | 3.21 | 0.67 | 640.23 |
120 | 3.88 | 3.22 | 0.67 | 637.02 |
121 | 3.88 | 3.22 | 0.66 | 633.80 |
122 | 3.88 | 3.22 | 0.66 | 630.58 |
123 | 3.88 | 3.23 | 0.66 | 627.35 |
124 | 3.88 | 3.23 | 0.65 | 624.12 |
125 | 3.88 | 3.23 | 0.65 | 620.89 |
126 | 3.88 | 3.24 | 0.65 | 617.65 |
127 | 3.88 | 3.24 | 0.64 | 614.41 |
128 | 3.88 | 3.24 | 0.64 | 611.17 |
129 | 3.88 | 3.25 | 0.64 | 607.92 |
130 | 3.88 | 3.25 | 0.63 | 604.67 |
131 | 3.88 | 3.25 | 0.63 | 601.42 |
132 | 3.88 | 3.26 | 0.63 | 598.16 |
133 | 3.88 | 3.26 | 0.62 | 594.90 |
134 | 3.88 | 3.26 | 0.62 | 591.64 |
135 | 3.88 | 3.27 | 0.62 | 588.37 |
136 | 3.88 | 3.27 | 0.61 | 585.10 |
137 | 3.88 | 3.27 | 0.61 | 581.83 |
138 | 3.88 | 3.28 | 0.61 | 578.55 |
139 | 3.88 | 3.28 | 0.60 | 575.27 |
140 | 3.88 | 3.28 | 0.60 | 571.99 |
141 | 3.88 | 3.29 | 0.60 | 568.70 |
142 | 3.88 | 3.29 | 0.59 | 565.41 |
143 | 3.88 | 3.29 | 0.59 | 562.12 |
144 | 3.88 | 3.30 | 0.59 | 558.82 |
145 | 3.88 | 3.30 | 0.58 | 555.52 |
146 | 3.88 | 3.30 | 0.58 | 552.21 |
147 | 3.88 | 3.31 | 0.58 | 548.91 |
148 | 3.88 | 3.31 | 0.57 | 545.60 |
149 | 3.88 | 3.31 | 0.57 | 542.28 |
150 | 3.88 | 3.32 | 0.56 | 538.96 |
151 | 3.88 | 3.32 | 0.56 | 535.64 |
152 | 3.88 | 3.33 | 0.56 | 532.32 |
153 | 3.88 | 3.33 | 0.55 | 528.99 |
154 | 3.88 | 3.33 | 0.55 | 525.66 |
155 | 3.88 | 3.34 | 0.55 | 522.32 |
156 | 3.88 | 3.34 | 0.54 | 518.98 |
157 | 3.88 | 3.34 | 0.54 | 515.64 |
158 | 3.88 | 3.35 | 0.54 | 512.29 |
159 | 3.88 | 3.35 | 0.53 | 508.94 |
160 | 3.88 | 3.35 | 0.53 | 505.59 |
161 | 3.88 | 3.36 | 0.53 | 502.24 |
162 | 3.88 | 3.36 | 0.52 | 498.88 |
163 | 3.88 | 3.36 | 0.52 | 495.51 |
164 | 3.88 | 3.37 | 0.52 | 492.15 |
165 | 3.88 | 3.37 | 0.51 | 488.77 |
166 | 3.88 | 3.37 | 0.51 | 485.40 |
167 | 3.88 | 3.38 | 0.51 | 482.02 |
168 | 3.88 | 3.38 | 0.50 | 478.64 |
169 | 3.88 | 3.38 | 0.50 | 475.26 |
170 | 3.88 | 3.39 | 0.50 | 471.87 |
171 | 3.88 | 3.39 | 0.49 | 468.48 |
172 | 3.88 | 3.39 | 0.49 | 465.08 |
173 | 3.88 | 3.40 | 0.48 | 461.69 |
174 | 3.88 | 3.40 | 0.48 | 458.28 |
175 | 3.88 | 3.41 | 0.48 | 454.88 |
176 | 3.88 | 3.41 | 0.47 | 451.47 |
177 | 3.88 | 3.41 | 0.47 | 448.06 |
178 | 3.88 | 3.42 | 0.47 | 444.64 |
179 | 3.88 | 3.42 | 0.46 | 441.22 |
180 | 3.88 | 3.42 | 0.46 | 437.80 |
181 | 3.88 | 3.43 | 0.46 | 434.37 |
182 | 3.88 | 3.43 | 0.45 | 430.94 |
183 | 3.88 | 3.43 | 0.45 | 427.51 |
184 | 3.88 | 3.44 | 0.45 | 424.07 |
185 | 3.88 | 3.44 | 0.44 | 420.63 |
186 | 3.88 | 3.44 | 0.44 | 417.18 |
187 | 3.88 | 3.45 | 0.43 | 413.73 |
188 | 3.88 | 3.45 | 0.43 | 410.28 |
189 | 3.88 | 3.46 | 0.43 | 406.83 |
190 | 3.88 | 3.46 | 0.42 | 403.37 |
191 | 3.88 | 3.46 | 0.42 | 399.90 |
192 | 3.88 | 3.47 | 0.42 | 396.44 |
193 | 3.88 | 3.47 | 0.41 | 392.97 |
194 | 3.88 | 3.47 | 0.41 | 389.49 |
195 | 3.88 | 3.48 | 0.41 | 386.02 |
196 | 3.88 | 3.48 | 0.40 | 382.54 |
197 | 3.88 | 3.48 | 0.40 | 379.05 |
198 | 3.88 | 3.49 | 0.39 | 375.56 |
199 | 3.88 | 3.49 | 0.39 | 372.07 |
200 | 3.88 | 3.50 | 0.39 | 368.58 |
201 | 3.88 | 3.50 | 0.38 | 365.08 |
202 | 3.88 | 3.50 | 0.38 | 361.57 |
203 | 3.88 | 3.51 | 0.38 | 358.07 |
204 | 3.88 | 3.51 | 0.37 | 354.56 |
205 | 3.88 | 3.51 | 0.37 | 351.04 |
206 | 3.88 | 3.52 | 0.37 | 347.53 |
207 | 3.88 | 3.52 | 0.36 | 344.01 |
208 | 3.88 | 3.52 | 0.36 | 340.48 |
209 | 3.88 | 3.53 | 0.35 | 336.95 |
210 | 3.88 | 3.53 | 0.35 | 333.42 |
211 | 3.88 | 3.54 | 0.35 | 329.88 |
212 | 3.88 | 3.54 | 0.34 | 326.35 |
213 | 3.88 | 3.54 | 0.34 | 322.80 |
214 | 3.88 | 3.55 | 0.34 | 319.26 |
215 | 3.88 | 3.55 | 0.33 | 315.71 |
216 | 3.88 | 3.55 | 0.33 | 312.15 |
217 | 3.88 | 3.56 | 0.33 | 308.59 |
218 | 3.88 | 3.56 | 0.32 | 305.03 |
219 | 3.88 | 3.57 | 0.32 | 301.47 |
220 | 3.88 | 3.57 | 0.31 | 297.90 |
221 | 3.88 | 3.57 | 0.31 | 294.33 |
222 | 3.88 | 3.58 | 0.31 | 290.75 |
223 | 3.88 | 3.58 | 0.30 | 287.17 |
224 | 3.88 | 3.58 | 0.30 | 283.58 |
225 | 3.88 | 3.59 | 0.30 | 280.00 |
226 | 3.88 | 3.59 | 0.29 | 276.41 |
227 | 3.88 | 3.60 | 0.29 | 272.81 |
228 | 3.88 | 3.60 | 0.28 | 269.21 |
229 | 3.88 | 3.60 | 0.28 | 265.61 |
230 | 3.88 | 3.61 | 0.28 | 262.00 |
231 | 3.88 | 3.61 | 0.27 | 258.39 |
232 | 3.88 | 3.61 | 0.27 | 254.78 |
233 | 3.88 | 3.62 | 0.27 | 251.16 |
234 | 3.88 | 3.62 | 0.26 | 247.54 |
235 | 3.88 | 3.63 | 0.26 | 243.92 |
236 | 3.88 | 3.63 | 0.25 | 240.29 |
237 | 3.88 | 3.63 | 0.25 | 236.65 |
238 | 3.88 | 3.64 | 0.25 | 233.02 |
239 | 3.88 | 3.64 | 0.24 | 229.38 |
240 | 3.88 | 3.64 | 0.24 | 225.73 |
241 | 3.88 | 3.65 | 0.24 | 222.09 |
242 | 3.88 | 3.65 | 0.23 | 218.43 |
243 | 3.88 | 3.66 | 0.23 | 214.78 |
244 | 3.88 | 3.66 | 0.22 | 211.12 |
245 | 3.88 | 3.66 | 0.22 | 207.46 |
246 | 3.88 | 3.67 | 0.22 | 203.79 |
247 | 3.88 | 3.67 | 0.21 | 200.12 |
248 | 3.88 | 3.67 | 0.21 | 196.44 |
249 | 3.88 | 3.68 | 0.20 | 192.77 |
250 | 3.88 | 3.68 | 0.20 | 189.08 |
251 | 3.88 | 3.69 | 0.20 | 185.40 |
252 | 3.88 | 3.69 | 0.19 | 181.71 |
253 | 3.88 | 3.69 | 0.19 | 178.01 |
254 | 3.88 | 3.70 | 0.19 | 174.32 |
255 | 3.88 | 3.70 | 0.18 | 170.61 |
256 | 3.88 | 3.71 | 0.18 | 166.91 |
257 | 3.88 | 3.71 | 0.17 | 163.20 |
258 | 3.88 | 3.71 | 0.17 | 159.49 |
259 | 3.88 | 3.72 | 0.17 | 155.77 |
260 | 3.88 | 3.72 | 0.16 | 152.05 |
261 | 3.88 | 3.72 | 0.16 | 148.33 |
262 | 3.88 | 3.73 | 0.15 | 144.60 |
263 | 3.88 | 3.73 | 0.15 | 140.86 |
264 | 3.88 | 3.74 | 0.15 | 137.13 |
265 | 3.88 | 3.74 | 0.14 | 133.39 |
266 | 3.88 | 3.74 | 0.14 | 129.64 |
267 | 3.88 | 3.75 | 0.14 | 125.90 |
268 | 3.88 | 3.75 | 0.13 | 122.14 |
269 | 3.88 | 3.76 | 0.13 | 118.39 |
270 | 3.88 | 3.76 | 0.12 | 114.63 |
271 | 3.88 | 3.76 | 0.12 | 110.87 |
272 | 3.88 | 3.77 | 0.12 | 107.10 |
273 | 3.88 | 3.77 | 0.11 | 103.33 |
274 | 3.88 | 3.78 | 0.11 | 99.55 |
275 | 3.88 | 3.78 | 0.10 | 95.77 |
276 | 3.88 | 3.78 | 0.10 | 91.99 |
277 | 3.88 | 3.79 | 0.10 | 88.20 |
278 | 3.88 | 3.79 | 0.09 | 84.41 |
279 | 3.88 | 3.80 | 0.09 | 80.62 |
280 | 3.88 | 3.80 | 0.08 | 76.82 |
281 | 3.88 | 3.80 | 0.08 | 73.01 |
282 | 3.88 | 3.81 | 0.08 | 69.21 |
283 | 3.88 | 3.81 | 0.07 | 65.40 |
284 | 3.88 | 3.81 | 0.07 | 61.58 |
285 | 3.88 | 3.82 | 0.06 | 57.76 |
286 | 3.88 | 3.82 | 0.06 | 53.94 |
287 | 3.88 | 3.83 | 0.06 | 50.11 |
288 | 3.88 | 3.83 | 0.05 | 46.28 |
289 | 3.88 | 3.83 | 0.05 | 42.45 |
290 | 3.88 | 3.84 | 0.04 | 38.61 |
291 | 3.88 | 3.84 | 0.04 | 34.77 |
292 | 3.88 | 3.85 | 0.04 | 30.92 |
293 | 3.88 | 3.85 | 0.03 | 27.07 |
294 | 3.88 | 3.85 | 0.03 | 23.21 |
295 | 3.88 | 3.86 | 0.02 | 19.35 |
296 | 3.88 | 3.86 | 0.02 | 15.49 |
297 | 3.88 | 3.87 | 0.02 | 11.62 |
298 | 3.88 | 3.87 | 0.01 | 7.75 |
299 | 3.88 | 3.87 | 0.01 | 3.88 |
300 | 3.88 | 3.88 | 0.00 | 0.00 |