Mortgage Loan of $1,000 for 25 Years at 2.50%
What's the payment on a 25 year home loan for $1k at 2.50% interest?
Results
Monthly payment: $4.49
$54 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 25 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 4.49 | 2.40 | 2.08 | 997.60 |
2 | 4.49 | 2.41 | 2.08 | 995.19 |
3 | 4.49 | 2.41 | 2.07 | 992.78 |
4 | 4.49 | 2.42 | 2.07 | 990.36 |
5 | 4.49 | 2.42 | 2.06 | 987.94 |
6 | 4.49 | 2.43 | 2.06 | 985.51 |
7 | 4.49 | 2.43 | 2.05 | 983.07 |
8 | 4.49 | 2.44 | 2.05 | 980.64 |
9 | 4.49 | 2.44 | 2.04 | 978.19 |
10 | 4.49 | 2.45 | 2.04 | 975.75 |
11 | 4.49 | 2.45 | 2.03 | 973.29 |
12 | 4.49 | 2.46 | 2.03 | 970.83 |
13 | 4.49 | 2.46 | 2.02 | 968.37 |
14 | 4.49 | 2.47 | 2.02 | 965.90 |
15 | 4.49 | 2.47 | 2.01 | 963.43 |
16 | 4.49 | 2.48 | 2.01 | 960.95 |
17 | 4.49 | 2.48 | 2.00 | 958.46 |
18 | 4.49 | 2.49 | 2.00 | 955.97 |
19 | 4.49 | 2.49 | 1.99 | 953.48 |
20 | 4.49 | 2.50 | 1.99 | 950.98 |
21 | 4.49 | 2.50 | 1.98 | 948.48 |
22 | 4.49 | 2.51 | 1.98 | 945.97 |
23 | 4.49 | 2.52 | 1.97 | 943.45 |
24 | 4.49 | 2.52 | 1.97 | 940.93 |
25 | 4.49 | 2.53 | 1.96 | 938.40 |
26 | 4.49 | 2.53 | 1.96 | 935.87 |
27 | 4.49 | 2.54 | 1.95 | 933.34 |
28 | 4.49 | 2.54 | 1.94 | 930.79 |
29 | 4.49 | 2.55 | 1.94 | 928.25 |
30 | 4.49 | 2.55 | 1.93 | 925.69 |
31 | 4.49 | 2.56 | 1.93 | 923.14 |
32 | 4.49 | 2.56 | 1.92 | 920.57 |
33 | 4.49 | 2.57 | 1.92 | 918.01 |
34 | 4.49 | 2.57 | 1.91 | 915.43 |
35 | 4.49 | 2.58 | 1.91 | 912.85 |
36 | 4.49 | 2.58 | 1.90 | 910.27 |
37 | 4.49 | 2.59 | 1.90 | 907.68 |
38 | 4.49 | 2.60 | 1.89 | 905.08 |
39 | 4.49 | 2.60 | 1.89 | 902.48 |
40 | 4.49 | 2.61 | 1.88 | 899.88 |
41 | 4.49 | 2.61 | 1.87 | 897.27 |
42 | 4.49 | 2.62 | 1.87 | 894.65 |
43 | 4.49 | 2.62 | 1.86 | 892.03 |
44 | 4.49 | 2.63 | 1.86 | 889.40 |
45 | 4.49 | 2.63 | 1.85 | 886.77 |
46 | 4.49 | 2.64 | 1.85 | 884.13 |
47 | 4.49 | 2.64 | 1.84 | 881.48 |
48 | 4.49 | 2.65 | 1.84 | 878.83 |
49 | 4.49 | 2.66 | 1.83 | 876.18 |
50 | 4.49 | 2.66 | 1.83 | 873.52 |
51 | 4.49 | 2.67 | 1.82 | 870.85 |
52 | 4.49 | 2.67 | 1.81 | 868.18 |
53 | 4.49 | 2.68 | 1.81 | 865.50 |
54 | 4.49 | 2.68 | 1.80 | 862.82 |
55 | 4.49 | 2.69 | 1.80 | 860.13 |
56 | 4.49 | 2.69 | 1.79 | 857.43 |
57 | 4.49 | 2.70 | 1.79 | 854.74 |
58 | 4.49 | 2.71 | 1.78 | 852.03 |
59 | 4.49 | 2.71 | 1.78 | 849.32 |
60 | 4.49 | 2.72 | 1.77 | 846.60 |
61 | 4.49 | 2.72 | 1.76 | 843.88 |
62 | 4.49 | 2.73 | 1.76 | 841.15 |
63 | 4.49 | 2.73 | 1.75 | 838.42 |
64 | 4.49 | 2.74 | 1.75 | 835.68 |
65 | 4.49 | 2.75 | 1.74 | 832.93 |
66 | 4.49 | 2.75 | 1.74 | 830.18 |
67 | 4.49 | 2.76 | 1.73 | 827.43 |
68 | 4.49 | 2.76 | 1.72 | 824.66 |
69 | 4.49 | 2.77 | 1.72 | 821.89 |
70 | 4.49 | 2.77 | 1.71 | 819.12 |
71 | 4.49 | 2.78 | 1.71 | 816.34 |
72 | 4.49 | 2.79 | 1.70 | 813.56 |
73 | 4.49 | 2.79 | 1.69 | 810.76 |
74 | 4.49 | 2.80 | 1.69 | 807.97 |
75 | 4.49 | 2.80 | 1.68 | 805.16 |
76 | 4.49 | 2.81 | 1.68 | 802.36 |
77 | 4.49 | 2.81 | 1.67 | 799.54 |
78 | 4.49 | 2.82 | 1.67 | 796.72 |
79 | 4.49 | 2.83 | 1.66 | 793.89 |
80 | 4.49 | 2.83 | 1.65 | 791.06 |
81 | 4.49 | 2.84 | 1.65 | 788.22 |
82 | 4.49 | 2.84 | 1.64 | 785.38 |
83 | 4.49 | 2.85 | 1.64 | 782.53 |
84 | 4.49 | 2.86 | 1.63 | 779.67 |
85 | 4.49 | 2.86 | 1.62 | 776.81 |
86 | 4.49 | 2.87 | 1.62 | 773.94 |
87 | 4.49 | 2.87 | 1.61 | 771.07 |
88 | 4.49 | 2.88 | 1.61 | 768.19 |
89 | 4.49 | 2.89 | 1.60 | 765.31 |
90 | 4.49 | 2.89 | 1.59 | 762.41 |
91 | 4.49 | 2.90 | 1.59 | 759.52 |
92 | 4.49 | 2.90 | 1.58 | 756.61 |
93 | 4.49 | 2.91 | 1.58 | 753.70 |
94 | 4.49 | 2.92 | 1.57 | 750.79 |
95 | 4.49 | 2.92 | 1.56 | 747.86 |
96 | 4.49 | 2.93 | 1.56 | 744.94 |
97 | 4.49 | 2.93 | 1.55 | 742.00 |
98 | 4.49 | 2.94 | 1.55 | 739.06 |
99 | 4.49 | 2.95 | 1.54 | 736.11 |
100 | 4.49 | 2.95 | 1.53 | 733.16 |
101 | 4.49 | 2.96 | 1.53 | 730.20 |
102 | 4.49 | 2.96 | 1.52 | 727.24 |
103 | 4.49 | 2.97 | 1.52 | 724.27 |
104 | 4.49 | 2.98 | 1.51 | 721.29 |
105 | 4.49 | 2.98 | 1.50 | 718.31 |
106 | 4.49 | 2.99 | 1.50 | 715.32 |
107 | 4.49 | 3.00 | 1.49 | 712.32 |
108 | 4.49 | 3.00 | 1.48 | 709.32 |
109 | 4.49 | 3.01 | 1.48 | 706.31 |
110 | 4.49 | 3.01 | 1.47 | 703.30 |
111 | 4.49 | 3.02 | 1.47 | 700.27 |
112 | 4.49 | 3.03 | 1.46 | 697.25 |
113 | 4.49 | 3.03 | 1.45 | 694.21 |
114 | 4.49 | 3.04 | 1.45 | 691.17 |
115 | 4.49 | 3.05 | 1.44 | 688.13 |
116 | 4.49 | 3.05 | 1.43 | 685.08 |
117 | 4.49 | 3.06 | 1.43 | 682.02 |
118 | 4.49 | 3.07 | 1.42 | 678.95 |
119 | 4.49 | 3.07 | 1.41 | 675.88 |
120 | 4.49 | 3.08 | 1.41 | 672.80 |
121 | 4.49 | 3.08 | 1.40 | 669.72 |
122 | 4.49 | 3.09 | 1.40 | 666.63 |
123 | 4.49 | 3.10 | 1.39 | 663.53 |
124 | 4.49 | 3.10 | 1.38 | 660.42 |
125 | 4.49 | 3.11 | 1.38 | 657.31 |
126 | 4.49 | 3.12 | 1.37 | 654.20 |
127 | 4.49 | 3.12 | 1.36 | 651.07 |
128 | 4.49 | 3.13 | 1.36 | 647.94 |
129 | 4.49 | 3.14 | 1.35 | 644.81 |
130 | 4.49 | 3.14 | 1.34 | 641.67 |
131 | 4.49 | 3.15 | 1.34 | 638.52 |
132 | 4.49 | 3.16 | 1.33 | 635.36 |
133 | 4.49 | 3.16 | 1.32 | 632.20 |
134 | 4.49 | 3.17 | 1.32 | 629.03 |
135 | 4.49 | 3.18 | 1.31 | 625.85 |
136 | 4.49 | 3.18 | 1.30 | 622.67 |
137 | 4.49 | 3.19 | 1.30 | 619.48 |
138 | 4.49 | 3.20 | 1.29 | 616.29 |
139 | 4.49 | 3.20 | 1.28 | 613.08 |
140 | 4.49 | 3.21 | 1.28 | 609.88 |
141 | 4.49 | 3.22 | 1.27 | 606.66 |
142 | 4.49 | 3.22 | 1.26 | 603.44 |
143 | 4.49 | 3.23 | 1.26 | 600.21 |
144 | 4.49 | 3.24 | 1.25 | 596.97 |
145 | 4.49 | 3.24 | 1.24 | 593.73 |
146 | 4.49 | 3.25 | 1.24 | 590.48 |
147 | 4.49 | 3.26 | 1.23 | 587.22 |
148 | 4.49 | 3.26 | 1.22 | 583.96 |
149 | 4.49 | 3.27 | 1.22 | 580.69 |
150 | 4.49 | 3.28 | 1.21 | 577.42 |
151 | 4.49 | 3.28 | 1.20 | 574.13 |
152 | 4.49 | 3.29 | 1.20 | 570.84 |
153 | 4.49 | 3.30 | 1.19 | 567.55 |
154 | 4.49 | 3.30 | 1.18 | 564.24 |
155 | 4.49 | 3.31 | 1.18 | 560.93 |
156 | 4.49 | 3.32 | 1.17 | 557.61 |
157 | 4.49 | 3.32 | 1.16 | 554.29 |
158 | 4.49 | 3.33 | 1.15 | 550.96 |
159 | 4.49 | 3.34 | 1.15 | 547.62 |
160 | 4.49 | 3.35 | 1.14 | 544.27 |
161 | 4.49 | 3.35 | 1.13 | 540.92 |
162 | 4.49 | 3.36 | 1.13 | 537.56 |
163 | 4.49 | 3.37 | 1.12 | 534.20 |
164 | 4.49 | 3.37 | 1.11 | 530.82 |
165 | 4.49 | 3.38 | 1.11 | 527.44 |
166 | 4.49 | 3.39 | 1.10 | 524.06 |
167 | 4.49 | 3.39 | 1.09 | 520.66 |
168 | 4.49 | 3.40 | 1.08 | 517.26 |
169 | 4.49 | 3.41 | 1.08 | 513.85 |
170 | 4.49 | 3.42 | 1.07 | 510.44 |
171 | 4.49 | 3.42 | 1.06 | 507.01 |
172 | 4.49 | 3.43 | 1.06 | 503.58 |
173 | 4.49 | 3.44 | 1.05 | 500.15 |
174 | 4.49 | 3.44 | 1.04 | 496.70 |
175 | 4.49 | 3.45 | 1.03 | 493.25 |
176 | 4.49 | 3.46 | 1.03 | 489.79 |
177 | 4.49 | 3.47 | 1.02 | 486.33 |
178 | 4.49 | 3.47 | 1.01 | 482.85 |
179 | 4.49 | 3.48 | 1.01 | 479.37 |
180 | 4.49 | 3.49 | 1.00 | 475.89 |
181 | 4.49 | 3.49 | 0.99 | 472.39 |
182 | 4.49 | 3.50 | 0.98 | 468.89 |
183 | 4.49 | 3.51 | 0.98 | 465.38 |
184 | 4.49 | 3.52 | 0.97 | 461.86 |
185 | 4.49 | 3.52 | 0.96 | 458.34 |
186 | 4.49 | 3.53 | 0.95 | 454.81 |
187 | 4.49 | 3.54 | 0.95 | 451.27 |
188 | 4.49 | 3.55 | 0.94 | 447.72 |
189 | 4.49 | 3.55 | 0.93 | 444.17 |
190 | 4.49 | 3.56 | 0.93 | 440.61 |
191 | 4.49 | 3.57 | 0.92 | 437.04 |
192 | 4.49 | 3.58 | 0.91 | 433.46 |
193 | 4.49 | 3.58 | 0.90 | 429.88 |
194 | 4.49 | 3.59 | 0.90 | 426.29 |
195 | 4.49 | 3.60 | 0.89 | 422.69 |
196 | 4.49 | 3.61 | 0.88 | 419.09 |
197 | 4.49 | 3.61 | 0.87 | 415.47 |
198 | 4.49 | 3.62 | 0.87 | 411.85 |
199 | 4.49 | 3.63 | 0.86 | 408.23 |
200 | 4.49 | 3.64 | 0.85 | 404.59 |
201 | 4.49 | 3.64 | 0.84 | 400.95 |
202 | 4.49 | 3.65 | 0.84 | 397.30 |
203 | 4.49 | 3.66 | 0.83 | 393.64 |
204 | 4.49 | 3.67 | 0.82 | 389.97 |
205 | 4.49 | 3.67 | 0.81 | 386.30 |
206 | 4.49 | 3.68 | 0.80 | 382.62 |
207 | 4.49 | 3.69 | 0.80 | 378.93 |
208 | 4.49 | 3.70 | 0.79 | 375.23 |
209 | 4.49 | 3.70 | 0.78 | 371.53 |
210 | 4.49 | 3.71 | 0.77 | 367.81 |
211 | 4.49 | 3.72 | 0.77 | 364.09 |
212 | 4.49 | 3.73 | 0.76 | 360.37 |
213 | 4.49 | 3.74 | 0.75 | 356.63 |
214 | 4.49 | 3.74 | 0.74 | 352.89 |
215 | 4.49 | 3.75 | 0.74 | 349.14 |
216 | 4.49 | 3.76 | 0.73 | 345.38 |
217 | 4.49 | 3.77 | 0.72 | 341.61 |
218 | 4.49 | 3.77 | 0.71 | 337.84 |
219 | 4.49 | 3.78 | 0.70 | 334.05 |
220 | 4.49 | 3.79 | 0.70 | 330.26 |
221 | 4.49 | 3.80 | 0.69 | 326.47 |
222 | 4.49 | 3.81 | 0.68 | 322.66 |
223 | 4.49 | 3.81 | 0.67 | 318.85 |
224 | 4.49 | 3.82 | 0.66 | 315.02 |
225 | 4.49 | 3.83 | 0.66 | 311.19 |
226 | 4.49 | 3.84 | 0.65 | 307.36 |
227 | 4.49 | 3.85 | 0.64 | 303.51 |
228 | 4.49 | 3.85 | 0.63 | 299.66 |
229 | 4.49 | 3.86 | 0.62 | 295.79 |
230 | 4.49 | 3.87 | 0.62 | 291.92 |
231 | 4.49 | 3.88 | 0.61 | 288.05 |
232 | 4.49 | 3.89 | 0.60 | 284.16 |
233 | 4.49 | 3.89 | 0.59 | 280.27 |
234 | 4.49 | 3.90 | 0.58 | 276.36 |
235 | 4.49 | 3.91 | 0.58 | 272.45 |
236 | 4.49 | 3.92 | 0.57 | 268.54 |
237 | 4.49 | 3.93 | 0.56 | 264.61 |
238 | 4.49 | 3.93 | 0.55 | 260.67 |
239 | 4.49 | 3.94 | 0.54 | 256.73 |
240 | 4.49 | 3.95 | 0.53 | 252.78 |
241 | 4.49 | 3.96 | 0.53 | 248.82 |
242 | 4.49 | 3.97 | 0.52 | 244.85 |
243 | 4.49 | 3.98 | 0.51 | 240.88 |
244 | 4.49 | 3.98 | 0.50 | 236.89 |
245 | 4.49 | 3.99 | 0.49 | 232.90 |
246 | 4.49 | 4.00 | 0.49 | 228.90 |
247 | 4.49 | 4.01 | 0.48 | 224.89 |
248 | 4.49 | 4.02 | 0.47 | 220.87 |
249 | 4.49 | 4.03 | 0.46 | 216.85 |
250 | 4.49 | 4.03 | 0.45 | 212.81 |
251 | 4.49 | 4.04 | 0.44 | 208.77 |
252 | 4.49 | 4.05 | 0.43 | 204.72 |
253 | 4.49 | 4.06 | 0.43 | 200.66 |
254 | 4.49 | 4.07 | 0.42 | 196.59 |
255 | 4.49 | 4.08 | 0.41 | 192.51 |
256 | 4.49 | 4.09 | 0.40 | 188.43 |
257 | 4.49 | 4.09 | 0.39 | 184.33 |
258 | 4.49 | 4.10 | 0.38 | 180.23 |
259 | 4.49 | 4.11 | 0.38 | 176.12 |
260 | 4.49 | 4.12 | 0.37 | 172.00 |
261 | 4.49 | 4.13 | 0.36 | 167.87 |
262 | 4.49 | 4.14 | 0.35 | 163.74 |
263 | 4.49 | 4.15 | 0.34 | 159.59 |
264 | 4.49 | 4.15 | 0.33 | 155.44 |
265 | 4.49 | 4.16 | 0.32 | 151.28 |
266 | 4.49 | 4.17 | 0.32 | 147.11 |
267 | 4.49 | 4.18 | 0.31 | 142.93 |
268 | 4.49 | 4.19 | 0.30 | 138.74 |
269 | 4.49 | 4.20 | 0.29 | 134.54 |
270 | 4.49 | 4.21 | 0.28 | 130.33 |
271 | 4.49 | 4.21 | 0.27 | 126.12 |
272 | 4.49 | 4.22 | 0.26 | 121.90 |
273 | 4.49 | 4.23 | 0.25 | 117.66 |
274 | 4.49 | 4.24 | 0.25 | 113.42 |
275 | 4.49 | 4.25 | 0.24 | 109.17 |
276 | 4.49 | 4.26 | 0.23 | 104.91 |
277 | 4.49 | 4.27 | 0.22 | 100.65 |
278 | 4.49 | 4.28 | 0.21 | 96.37 |
279 | 4.49 | 4.29 | 0.20 | 92.08 |
280 | 4.49 | 4.29 | 0.19 | 87.79 |
281 | 4.49 | 4.30 | 0.18 | 83.49 |
282 | 4.49 | 4.31 | 0.17 | 79.17 |
283 | 4.49 | 4.32 | 0.16 | 74.85 |
284 | 4.49 | 4.33 | 0.16 | 70.52 |
285 | 4.49 | 4.34 | 0.15 | 66.18 |
286 | 4.49 | 4.35 | 0.14 | 61.84 |
287 | 4.49 | 4.36 | 0.13 | 57.48 |
288 | 4.49 | 4.37 | 0.12 | 53.11 |
289 | 4.49 | 4.38 | 0.11 | 48.74 |
290 | 4.49 | 4.38 | 0.10 | 44.35 |
291 | 4.49 | 4.39 | 0.09 | 39.96 |
292 | 4.49 | 4.40 | 0.08 | 35.56 |
293 | 4.49 | 4.41 | 0.07 | 31.14 |
294 | 4.49 | 4.42 | 0.06 | 26.72 |
295 | 4.49 | 4.43 | 0.06 | 22.29 |
296 | 4.49 | 4.44 | 0.05 | 17.85 |
297 | 4.49 | 4.45 | 0.04 | 13.40 |
298 | 4.49 | 4.46 | 0.03 | 8.94 |
299 | 4.49 | 4.47 | 0.02 | 4.48 |
300 | 4.49 | 4.48 | 0.01 | 0.00 |