Mortgage Loan of $1,000 for 25 Years at 2.55%

What's the payment on a 25 year home loan for $1k at 2.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.51

$54 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 2.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.51	2.39	2.13	997.61
2	4.51	2.39	2.12	995.22
3	4.51	2.40	2.11	992.83
4	4.51	2.40	2.11	990.42
5	4.51	2.41	2.10	988.02
6	4.51	2.41	2.10	985.61
7	4.51	2.42	2.09	983.19
8	4.51	2.42	2.09	980.77
9	4.51	2.43	2.08	978.34
10	4.51	2.43	2.08	975.91
11	4.51	2.44	2.07	973.47
12	4.51	2.44	2.07	971.03
13	4.51	2.45	2.06	968.58
14	4.51	2.45	2.06	966.13
15	4.51	2.46	2.05	963.67
16	4.51	2.46	2.05	961.20
17	4.51	2.47	2.04	958.73
18	4.51	2.47	2.04	956.26
19	4.51	2.48	2.03	953.78
20	4.51	2.48	2.03	951.30
21	4.51	2.49	2.02	948.81
22	4.51	2.50	2.02	946.31
23	4.51	2.50	2.01	943.81
24	4.51	2.51	2.01	941.30
25	4.51	2.51	2.00	938.79
26	4.51	2.52	1.99	936.28
27	4.51	2.52	1.99	933.76
28	4.51	2.53	1.98	931.23
29	4.51	2.53	1.98	928.70
30	4.51	2.54	1.97	926.16
31	4.51	2.54	1.97	923.61
32	4.51	2.55	1.96	921.07
33	4.51	2.55	1.96	918.51
34	4.51	2.56	1.95	915.95
35	4.51	2.56	1.95	913.39
36	4.51	2.57	1.94	910.82
37	4.51	2.58	1.94	908.24
38	4.51	2.58	1.93	905.66
39	4.51	2.59	1.92	903.07
40	4.51	2.59	1.92	900.48
41	4.51	2.60	1.91	897.88
42	4.51	2.60	1.91	895.28
43	4.51	2.61	1.90	892.67
44	4.51	2.61	1.90	890.06
45	4.51	2.62	1.89	887.44
46	4.51	2.63	1.89	884.81
47	4.51	2.63	1.88	882.18
48	4.51	2.64	1.87	879.54
49	4.51	2.64	1.87	876.90
50	4.51	2.65	1.86	874.25
51	4.51	2.65	1.86	871.60
52	4.51	2.66	1.85	868.94
53	4.51	2.66	1.85	866.27
54	4.51	2.67	1.84	863.60
55	4.51	2.68	1.84	860.93
56	4.51	2.68	1.83	858.25
57	4.51	2.69	1.82	855.56
58	4.51	2.69	1.82	852.86
59	4.51	2.70	1.81	850.17
60	4.51	2.70	1.81	847.46
61	4.51	2.71	1.80	844.75
62	4.51	2.72	1.80	842.03
63	4.51	2.72	1.79	839.31
64	4.51	2.73	1.78	836.58
65	4.51	2.73	1.78	833.85
66	4.51	2.74	1.77	831.11
67	4.51	2.75	1.77	828.37
68	4.51	2.75	1.76	825.61
69	4.51	2.76	1.75	822.86
70	4.51	2.76	1.75	820.09
71	4.51	2.77	1.74	817.33
72	4.51	2.77	1.74	814.55
73	4.51	2.78	1.73	811.77
74	4.51	2.79	1.73	808.98
75	4.51	2.79	1.72	806.19
76	4.51	2.80	1.71	803.39
77	4.51	2.80	1.71	800.59
78	4.51	2.81	1.70	797.78
79	4.51	2.82	1.70	794.96
80	4.51	2.82	1.69	792.14
81	4.51	2.83	1.68	789.31
82	4.51	2.83	1.68	786.48
83	4.51	2.84	1.67	783.64
84	4.51	2.85	1.67	780.79
85	4.51	2.85	1.66	777.94
86	4.51	2.86	1.65	775.08
87	4.51	2.86	1.65	772.22
88	4.51	2.87	1.64	769.35
89	4.51	2.88	1.63	766.47
90	4.51	2.88	1.63	763.59
91	4.51	2.89	1.62	760.70
92	4.51	2.89	1.62	757.80
93	4.51	2.90	1.61	754.90
94	4.51	2.91	1.60	752.00
95	4.51	2.91	1.60	749.08
96	4.51	2.92	1.59	746.16
97	4.51	2.93	1.59	743.24
98	4.51	2.93	1.58	740.31
99	4.51	2.94	1.57	737.37
100	4.51	2.94	1.57	734.42
101	4.51	2.95	1.56	731.47
102	4.51	2.96	1.55	728.52
103	4.51	2.96	1.55	725.55
104	4.51	2.97	1.54	722.58
105	4.51	2.98	1.54	719.61
106	4.51	2.98	1.53	716.62
107	4.51	2.99	1.52	713.64
108	4.51	2.99	1.52	710.64
109	4.51	3.00	1.51	707.64
110	4.51	3.01	1.50	704.63
111	4.51	3.01	1.50	701.62
112	4.51	3.02	1.49	698.60
113	4.51	3.03	1.48	695.57
114	4.51	3.03	1.48	692.54
115	4.51	3.04	1.47	689.50
116	4.51	3.05	1.47	686.45
117	4.51	3.05	1.46	683.40
118	4.51	3.06	1.45	680.34
119	4.51	3.07	1.45	677.27
120	4.51	3.07	1.44	674.20
121	4.51	3.08	1.43	671.12
122	4.51	3.09	1.43	668.04
123	4.51	3.09	1.42	664.95
124	4.51	3.10	1.41	661.85
125	4.51	3.10	1.41	658.74
126	4.51	3.11	1.40	655.63
127	4.51	3.12	1.39	652.51
128	4.51	3.12	1.39	649.39
129	4.51	3.13	1.38	646.26
130	4.51	3.14	1.37	643.12
131	4.51	3.14	1.37	639.97
132	4.51	3.15	1.36	636.82
133	4.51	3.16	1.35	633.66
134	4.51	3.16	1.35	630.50
135	4.51	3.17	1.34	627.33
136	4.51	3.18	1.33	624.15
137	4.51	3.19	1.33	620.96
138	4.51	3.19	1.32	617.77
139	4.51	3.20	1.31	614.57
140	4.51	3.21	1.31	611.37
141	4.51	3.21	1.30	608.16
142	4.51	3.22	1.29	604.94
143	4.51	3.23	1.29	601.71
144	4.51	3.23	1.28	598.48
145	4.51	3.24	1.27	595.24
146	4.51	3.25	1.26	591.99
147	4.51	3.25	1.26	588.74
148	4.51	3.26	1.25	585.48
149	4.51	3.27	1.24	582.21
150	4.51	3.27	1.24	578.94
151	4.51	3.28	1.23	575.66
152	4.51	3.29	1.22	572.37
153	4.51	3.30	1.22	569.07
154	4.51	3.30	1.21	565.77
155	4.51	3.31	1.20	562.46
156	4.51	3.32	1.20	559.15
157	4.51	3.32	1.19	555.82
158	4.51	3.33	1.18	552.49
159	4.51	3.34	1.17	549.15
160	4.51	3.34	1.17	545.81
161	4.51	3.35	1.16	542.46
162	4.51	3.36	1.15	539.10
163	4.51	3.37	1.15	535.73
164	4.51	3.37	1.14	532.36
165	4.51	3.38	1.13	528.98
166	4.51	3.39	1.12	525.59
167	4.51	3.39	1.12	522.20
168	4.51	3.40	1.11	518.80
169	4.51	3.41	1.10	515.39
170	4.51	3.42	1.10	511.97
171	4.51	3.42	1.09	508.55
172	4.51	3.43	1.08	505.12
173	4.51	3.44	1.07	501.68
174	4.51	3.45	1.07	498.23
175	4.51	3.45	1.06	494.78
176	4.51	3.46	1.05	491.32
177	4.51	3.47	1.04	487.85
178	4.51	3.47	1.04	484.38
179	4.51	3.48	1.03	480.90
180	4.51	3.49	1.02	477.41
181	4.51	3.50	1.01	473.91
182	4.51	3.50	1.01	470.41
183	4.51	3.51	1.00	466.90
184	4.51	3.52	0.99	463.38
185	4.51	3.53	0.98	459.85
186	4.51	3.53	0.98	456.32
187	4.51	3.54	0.97	452.77
188	4.51	3.55	0.96	449.22
189	4.51	3.56	0.95	445.67
190	4.51	3.56	0.95	442.10
191	4.51	3.57	0.94	438.53
192	4.51	3.58	0.93	434.95
193	4.51	3.59	0.92	431.36
194	4.51	3.59	0.92	427.77
195	4.51	3.60	0.91	424.17
196	4.51	3.61	0.90	420.56
197	4.51	3.62	0.89	416.94
198	4.51	3.63	0.89	413.31
199	4.51	3.63	0.88	409.68
200	4.51	3.64	0.87	406.04
201	4.51	3.65	0.86	402.39
202	4.51	3.66	0.86	398.74
203	4.51	3.66	0.85	395.07
204	4.51	3.67	0.84	391.40
205	4.51	3.68	0.83	387.72
206	4.51	3.69	0.82	384.03
207	4.51	3.70	0.82	380.34
208	4.51	3.70	0.81	376.63
209	4.51	3.71	0.80	372.92
210	4.51	3.72	0.79	369.20
211	4.51	3.73	0.78	365.48
212	4.51	3.73	0.78	361.74
213	4.51	3.74	0.77	358.00
214	4.51	3.75	0.76	354.25
215	4.51	3.76	0.75	350.49
216	4.51	3.77	0.74	346.72
217	4.51	3.77	0.74	342.95
218	4.51	3.78	0.73	339.17
219	4.51	3.79	0.72	335.38
220	4.51	3.80	0.71	331.58
221	4.51	3.81	0.70	327.77
222	4.51	3.81	0.70	323.96
223	4.51	3.82	0.69	320.13
224	4.51	3.83	0.68	316.30
225	4.51	3.84	0.67	312.46
226	4.51	3.85	0.66	308.62
227	4.51	3.86	0.66	304.76
228	4.51	3.86	0.65	300.90
229	4.51	3.87	0.64	297.02
230	4.51	3.88	0.63	293.14
231	4.51	3.89	0.62	289.26
232	4.51	3.90	0.61	285.36
233	4.51	3.91	0.61	281.45
234	4.51	3.91	0.60	277.54
235	4.51	3.92	0.59	273.62
236	4.51	3.93	0.58	269.69
237	4.51	3.94	0.57	265.75
238	4.51	3.95	0.56	261.80
239	4.51	3.96	0.56	257.85
240	4.51	3.96	0.55	253.89
241	4.51	3.97	0.54	249.91
242	4.51	3.98	0.53	245.93
243	4.51	3.99	0.52	241.94
244	4.51	4.00	0.51	237.95
245	4.51	4.01	0.51	233.94
246	4.51	4.01	0.50	229.93
247	4.51	4.02	0.49	225.90
248	4.51	4.03	0.48	221.87
249	4.51	4.04	0.47	217.83
250	4.51	4.05	0.46	213.78
251	4.51	4.06	0.45	209.73
252	4.51	4.07	0.45	205.66
253	4.51	4.07	0.44	201.59
254	4.51	4.08	0.43	197.50
255	4.51	4.09	0.42	193.41
256	4.51	4.10	0.41	189.31
257	4.51	4.11	0.40	185.20
258	4.51	4.12	0.39	181.09
259	4.51	4.13	0.38	176.96
260	4.51	4.14	0.38	172.82
261	4.51	4.14	0.37	168.68
262	4.51	4.15	0.36	164.53
263	4.51	4.16	0.35	160.36
264	4.51	4.17	0.34	156.19
265	4.51	4.18	0.33	152.01
266	4.51	4.19	0.32	147.83
267	4.51	4.20	0.31	143.63
268	4.51	4.21	0.31	139.42
269	4.51	4.22	0.30	135.21
270	4.51	4.22	0.29	130.98
271	4.51	4.23	0.28	126.75
272	4.51	4.24	0.27	122.51
273	4.51	4.25	0.26	118.26
274	4.51	4.26	0.25	114.00
275	4.51	4.27	0.24	109.73
276	4.51	4.28	0.23	105.45
277	4.51	4.29	0.22	101.16
278	4.51	4.30	0.21	96.87
279	4.51	4.31	0.21	92.56
280	4.51	4.31	0.20	88.25
281	4.51	4.32	0.19	83.92
282	4.51	4.33	0.18	79.59
283	4.51	4.34	0.17	75.25
284	4.51	4.35	0.16	70.89
285	4.51	4.36	0.15	66.53
286	4.51	4.37	0.14	62.16
287	4.51	4.38	0.13	57.78
288	4.51	4.39	0.12	53.40
289	4.51	4.40	0.11	49.00
290	4.51	4.41	0.10	44.59
291	4.51	4.42	0.09	40.17
292	4.51	4.43	0.09	35.75
293	4.51	4.44	0.08	31.31
294	4.51	4.44	0.07	26.87
295	4.51	4.45	0.06	22.41
296	4.51	4.46	0.05	17.95
297	4.51	4.47	0.04	13.48
298	4.51	4.48	0.03	8.99
299	4.51	4.49	0.02	4.50
300	4.51	4.50	0.01	0.00