Mortgage Loan of $1,000 for 25 Years at 2.60%

What's the payment on a 25 year home loan for $1k at 2.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.54

$54 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 2.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.54	2.37	2.17	997.63
2	4.54	2.38	2.16	995.25
3	4.54	2.38	2.16	992.87
4	4.54	2.39	2.15	990.49
5	4.54	2.39	2.15	988.10
6	4.54	2.40	2.14	985.70
7	4.54	2.40	2.14	983.30
8	4.54	2.41	2.13	980.90
9	4.54	2.41	2.13	978.48
10	4.54	2.42	2.12	976.07
11	4.54	2.42	2.11	973.65
12	4.54	2.43	2.11	971.22
13	4.54	2.43	2.10	968.79
14	4.54	2.44	2.10	966.35
15	4.54	2.44	2.09	963.91
16	4.54	2.45	2.09	961.46
17	4.54	2.45	2.08	959.00
18	4.54	2.46	2.08	956.54
19	4.54	2.46	2.07	954.08
20	4.54	2.47	2.07	951.61
21	4.54	2.47	2.06	949.14
22	4.54	2.48	2.06	946.66
23	4.54	2.49	2.05	944.17
24	4.54	2.49	2.05	941.68
25	4.54	2.50	2.04	939.18
26	4.54	2.50	2.03	936.68
27	4.54	2.51	2.03	934.17
28	4.54	2.51	2.02	931.66
29	4.54	2.52	2.02	929.14
30	4.54	2.52	2.01	926.62
31	4.54	2.53	2.01	924.09
32	4.54	2.53	2.00	921.56
33	4.54	2.54	2.00	919.02
34	4.54	2.55	1.99	916.47
35	4.54	2.55	1.99	913.92
36	4.54	2.56	1.98	911.36
37	4.54	2.56	1.97	908.80
38	4.54	2.57	1.97	906.23
39	4.54	2.57	1.96	903.66
40	4.54	2.58	1.96	901.08
41	4.54	2.58	1.95	898.50
42	4.54	2.59	1.95	895.91
43	4.54	2.60	1.94	893.31
44	4.54	2.60	1.94	890.71
45	4.54	2.61	1.93	888.10
46	4.54	2.61	1.92	885.49
47	4.54	2.62	1.92	882.87
48	4.54	2.62	1.91	880.25
49	4.54	2.63	1.91	877.62
50	4.54	2.64	1.90	874.98
51	4.54	2.64	1.90	872.34
52	4.54	2.65	1.89	869.70
53	4.54	2.65	1.88	867.04
54	4.54	2.66	1.88	864.39
55	4.54	2.66	1.87	861.72
56	4.54	2.67	1.87	859.05
57	4.54	2.68	1.86	856.38
58	4.54	2.68	1.86	853.70
59	4.54	2.69	1.85	851.01
60	4.54	2.69	1.84	848.32
61	4.54	2.70	1.84	845.62
62	4.54	2.70	1.83	842.91
63	4.54	2.71	1.83	840.20
64	4.54	2.72	1.82	837.49
65	4.54	2.72	1.81	834.76
66	4.54	2.73	1.81	832.04
67	4.54	2.73	1.80	829.30
68	4.54	2.74	1.80	826.56
69	4.54	2.75	1.79	823.82
70	4.54	2.75	1.78	821.07
71	4.54	2.76	1.78	818.31
72	4.54	2.76	1.77	815.54
73	4.54	2.77	1.77	812.77
74	4.54	2.78	1.76	810.00
75	4.54	2.78	1.75	807.22
76	4.54	2.79	1.75	804.43
77	4.54	2.79	1.74	801.64
78	4.54	2.80	1.74	798.84
79	4.54	2.81	1.73	796.03
80	4.54	2.81	1.72	793.22
81	4.54	2.82	1.72	790.40
82	4.54	2.82	1.71	787.58
83	4.54	2.83	1.71	784.74
84	4.54	2.84	1.70	781.91
85	4.54	2.84	1.69	779.07
86	4.54	2.85	1.69	776.22
87	4.54	2.85	1.68	773.36
88	4.54	2.86	1.68	770.50
89	4.54	2.87	1.67	767.63
90	4.54	2.87	1.66	764.76
91	4.54	2.88	1.66	761.88
92	4.54	2.89	1.65	758.99
93	4.54	2.89	1.64	756.10
94	4.54	2.90	1.64	753.20
95	4.54	2.90	1.63	750.30
96	4.54	2.91	1.63	747.39
97	4.54	2.92	1.62	744.47
98	4.54	2.92	1.61	741.55
99	4.54	2.93	1.61	738.62
100	4.54	2.94	1.60	735.68
101	4.54	2.94	1.59	732.74
102	4.54	2.95	1.59	729.79
103	4.54	2.96	1.58	726.83
104	4.54	2.96	1.57	723.87
105	4.54	2.97	1.57	720.90
106	4.54	2.97	1.56	717.93
107	4.54	2.98	1.56	714.95
108	4.54	2.99	1.55	711.96
109	4.54	2.99	1.54	708.97
110	4.54	3.00	1.54	705.97
111	4.54	3.01	1.53	702.96
112	4.54	3.01	1.52	699.94
113	4.54	3.02	1.52	696.92
114	4.54	3.03	1.51	693.90
115	4.54	3.03	1.50	690.86
116	4.54	3.04	1.50	687.82
117	4.54	3.05	1.49	684.78
118	4.54	3.05	1.48	681.73
119	4.54	3.06	1.48	678.67
120	4.54	3.07	1.47	675.60
121	4.54	3.07	1.46	672.53
122	4.54	3.08	1.46	669.45
123	4.54	3.09	1.45	666.36
124	4.54	3.09	1.44	663.27
125	4.54	3.10	1.44	660.17
126	4.54	3.11	1.43	657.06
127	4.54	3.11	1.42	653.95
128	4.54	3.12	1.42	650.83
129	4.54	3.13	1.41	647.70
130	4.54	3.13	1.40	644.57
131	4.54	3.14	1.40	641.43
132	4.54	3.15	1.39	638.28
133	4.54	3.15	1.38	635.13
134	4.54	3.16	1.38	631.97
135	4.54	3.17	1.37	628.80
136	4.54	3.17	1.36	625.63
137	4.54	3.18	1.36	622.44
138	4.54	3.19	1.35	619.26
139	4.54	3.19	1.34	616.06
140	4.54	3.20	1.33	612.86
141	4.54	3.21	1.33	609.65
142	4.54	3.22	1.32	606.44
143	4.54	3.22	1.31	603.21
144	4.54	3.23	1.31	599.98
145	4.54	3.24	1.30	596.75
146	4.54	3.24	1.29	593.50
147	4.54	3.25	1.29	590.25
148	4.54	3.26	1.28	586.99
149	4.54	3.26	1.27	583.73
150	4.54	3.27	1.26	580.46
151	4.54	3.28	1.26	577.18
152	4.54	3.29	1.25	573.89
153	4.54	3.29	1.24	570.60
154	4.54	3.30	1.24	567.30
155	4.54	3.31	1.23	563.99
156	4.54	3.31	1.22	560.68
157	4.54	3.32	1.21	557.35
158	4.54	3.33	1.21	554.02
159	4.54	3.34	1.20	550.69
160	4.54	3.34	1.19	547.34
161	4.54	3.35	1.19	543.99
162	4.54	3.36	1.18	540.64
163	4.54	3.37	1.17	537.27
164	4.54	3.37	1.16	533.90
165	4.54	3.38	1.16	530.52
166	4.54	3.39	1.15	527.13
167	4.54	3.39	1.14	523.74
168	4.54	3.40	1.13	520.33
169	4.54	3.41	1.13	516.93
170	4.54	3.42	1.12	513.51
171	4.54	3.42	1.11	510.08
172	4.54	3.43	1.11	506.65
173	4.54	3.44	1.10	503.21
174	4.54	3.45	1.09	499.77
175	4.54	3.45	1.08	496.31
176	4.54	3.46	1.08	492.85
177	4.54	3.47	1.07	489.38
178	4.54	3.48	1.06	485.91
179	4.54	3.48	1.05	482.42
180	4.54	3.49	1.05	478.93
181	4.54	3.50	1.04	475.43
182	4.54	3.51	1.03	471.93
183	4.54	3.51	1.02	468.41
184	4.54	3.52	1.01	464.89
185	4.54	3.53	1.01	461.36
186	4.54	3.54	1.00	457.82
187	4.54	3.54	0.99	454.28
188	4.54	3.55	0.98	450.73
189	4.54	3.56	0.98	447.17
190	4.54	3.57	0.97	443.60
191	4.54	3.58	0.96	440.02
192	4.54	3.58	0.95	436.44
193	4.54	3.59	0.95	432.85
194	4.54	3.60	0.94	429.25
195	4.54	3.61	0.93	425.64
196	4.54	3.61	0.92	422.03
197	4.54	3.62	0.91	418.41
198	4.54	3.63	0.91	414.78
199	4.54	3.64	0.90	411.14
200	4.54	3.65	0.89	407.49
201	4.54	3.65	0.88	403.84
202	4.54	3.66	0.87	400.18
203	4.54	3.67	0.87	396.51
204	4.54	3.68	0.86	392.83
205	4.54	3.69	0.85	389.14
206	4.54	3.69	0.84	385.45
207	4.54	3.70	0.84	381.75
208	4.54	3.71	0.83	378.04
209	4.54	3.72	0.82	374.32
210	4.54	3.73	0.81	370.60
211	4.54	3.73	0.80	366.86
212	4.54	3.74	0.79	363.12
213	4.54	3.75	0.79	359.37
214	4.54	3.76	0.78	355.61
215	4.54	3.77	0.77	351.85
216	4.54	3.77	0.76	348.07
217	4.54	3.78	0.75	344.29
218	4.54	3.79	0.75	340.50
219	4.54	3.80	0.74	336.70
220	4.54	3.81	0.73	332.89
221	4.54	3.82	0.72	329.08
222	4.54	3.82	0.71	325.25
223	4.54	3.83	0.70	321.42
224	4.54	3.84	0.70	317.58
225	4.54	3.85	0.69	313.73
226	4.54	3.86	0.68	309.88
227	4.54	3.87	0.67	306.01
228	4.54	3.87	0.66	302.14
229	4.54	3.88	0.65	298.25
230	4.54	3.89	0.65	294.36
231	4.54	3.90	0.64	290.46
232	4.54	3.91	0.63	286.56
233	4.54	3.92	0.62	282.64
234	4.54	3.92	0.61	278.72
235	4.54	3.93	0.60	274.78
236	4.54	3.94	0.60	270.84
237	4.54	3.95	0.59	266.89
238	4.54	3.96	0.58	262.94
239	4.54	3.97	0.57	258.97
240	4.54	3.98	0.56	254.99
241	4.54	3.98	0.55	251.01
242	4.54	3.99	0.54	247.02
243	4.54	4.00	0.54	243.01
244	4.54	4.01	0.53	239.00
245	4.54	4.02	0.52	234.98
246	4.54	4.03	0.51	230.96
247	4.54	4.04	0.50	226.92
248	4.54	4.05	0.49	222.88
249	4.54	4.05	0.48	218.82
250	4.54	4.06	0.47	214.76
251	4.54	4.07	0.47	210.69
252	4.54	4.08	0.46	206.61
253	4.54	4.09	0.45	202.52
254	4.54	4.10	0.44	198.42
255	4.54	4.11	0.43	194.31
256	4.54	4.12	0.42	190.20
257	4.54	4.12	0.41	186.07
258	4.54	4.13	0.40	181.94
259	4.54	4.14	0.39	177.80
260	4.54	4.15	0.39	173.65
261	4.54	4.16	0.38	169.49
262	4.54	4.17	0.37	165.32
263	4.54	4.18	0.36	161.14
264	4.54	4.19	0.35	156.95
265	4.54	4.20	0.34	152.75
266	4.54	4.21	0.33	148.55
267	4.54	4.21	0.32	144.33
268	4.54	4.22	0.31	140.11
269	4.54	4.23	0.30	135.88
270	4.54	4.24	0.29	131.63
271	4.54	4.25	0.29	127.38
272	4.54	4.26	0.28	123.12
273	4.54	4.27	0.27	118.85
274	4.54	4.28	0.26	114.57
275	4.54	4.29	0.25	110.28
276	4.54	4.30	0.24	105.99
277	4.54	4.31	0.23	101.68
278	4.54	4.32	0.22	97.36
279	4.54	4.33	0.21	93.04
280	4.54	4.34	0.20	88.70
281	4.54	4.34	0.19	84.36
282	4.54	4.35	0.18	80.00
283	4.54	4.36	0.17	75.64
284	4.54	4.37	0.16	71.27
285	4.54	4.38	0.15	66.89
286	4.54	4.39	0.14	62.49
287	4.54	4.40	0.14	58.09
288	4.54	4.41	0.13	53.68
289	4.54	4.42	0.12	49.26
290	4.54	4.43	0.11	44.83
291	4.54	4.44	0.10	40.39
292	4.54	4.45	0.09	35.94
293	4.54	4.46	0.08	31.48
294	4.54	4.47	0.07	27.01
295	4.54	4.48	0.06	22.54
296	4.54	4.49	0.05	18.05
297	4.54	4.50	0.04	13.55
298	4.54	4.51	0.03	9.04
299	4.54	4.52	0.02	4.53
300	4.54	4.53	0.01	0.00