Mortgage Loan of $1,000 for 25 Years at 2.65%

What's the payment on a 25 year home loan for $1k at 2.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.56

$55 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 2.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.56	2.35	2.21	997.65
2	4.56	2.36	2.20	995.29
3	4.56	2.36	2.20	992.92
4	4.56	2.37	2.19	990.55
5	4.56	2.37	2.19	988.18
6	4.56	2.38	2.18	985.80
7	4.56	2.39	2.18	983.41
8	4.56	2.39	2.17	981.02
9	4.56	2.40	2.17	978.63
10	4.56	2.40	2.16	976.23
11	4.56	2.41	2.16	973.82
12	4.56	2.41	2.15	971.41
13	4.56	2.42	2.15	968.99
14	4.56	2.42	2.14	966.57
15	4.56	2.43	2.13	964.14
16	4.56	2.43	2.13	961.71
17	4.56	2.44	2.12	959.27
18	4.56	2.44	2.12	956.83
19	4.56	2.45	2.11	954.38
20	4.56	2.45	2.11	951.92
21	4.56	2.46	2.10	949.46
22	4.56	2.47	2.10	947.00
23	4.56	2.47	2.09	944.53
24	4.56	2.48	2.09	942.05
25	4.56	2.48	2.08	939.57
26	4.56	2.49	2.07	937.08
27	4.56	2.49	2.07	934.59
28	4.56	2.50	2.06	932.09
29	4.56	2.50	2.06	929.59
30	4.56	2.51	2.05	927.08
31	4.56	2.51	2.05	924.56
32	4.56	2.52	2.04	922.04
33	4.56	2.53	2.04	919.52
34	4.56	2.53	2.03	916.99
35	4.56	2.54	2.03	914.45
36	4.56	2.54	2.02	911.91
37	4.56	2.55	2.01	909.36
38	4.56	2.55	2.01	906.80
39	4.56	2.56	2.00	904.25
40	4.56	2.57	2.00	901.68
41	4.56	2.57	1.99	899.11
42	4.56	2.58	1.99	896.53
43	4.56	2.58	1.98	893.95
44	4.56	2.59	1.97	891.36
45	4.56	2.59	1.97	888.77
46	4.56	2.60	1.96	886.17
47	4.56	2.61	1.96	883.56
48	4.56	2.61	1.95	880.95
49	4.56	2.62	1.95	878.34
50	4.56	2.62	1.94	875.71
51	4.56	2.63	1.93	873.09
52	4.56	2.63	1.93	870.45
53	4.56	2.64	1.92	867.81
54	4.56	2.65	1.92	865.17
55	4.56	2.65	1.91	862.51
56	4.56	2.66	1.90	859.86
57	4.56	2.66	1.90	857.19
58	4.56	2.67	1.89	854.53
59	4.56	2.68	1.89	851.85
60	4.56	2.68	1.88	849.17
61	4.56	2.69	1.88	846.48
62	4.56	2.69	1.87	843.79
63	4.56	2.70	1.86	841.09
64	4.56	2.70	1.86	838.39
65	4.56	2.71	1.85	835.68
66	4.56	2.72	1.85	832.96
67	4.56	2.72	1.84	830.24
68	4.56	2.73	1.83	827.51
69	4.56	2.73	1.83	824.77
70	4.56	2.74	1.82	822.03
71	4.56	2.75	1.82	819.29
72	4.56	2.75	1.81	816.53
73	4.56	2.76	1.80	813.77
74	4.56	2.76	1.80	811.01
75	4.56	2.77	1.79	808.24
76	4.56	2.78	1.78	805.46
77	4.56	2.78	1.78	802.68
78	4.56	2.79	1.77	799.89
79	4.56	2.80	1.77	797.09
80	4.56	2.80	1.76	794.29
81	4.56	2.81	1.75	791.48
82	4.56	2.81	1.75	788.67
83	4.56	2.82	1.74	785.85
84	4.56	2.83	1.74	783.02
85	4.56	2.83	1.73	780.19
86	4.56	2.84	1.72	777.35
87	4.56	2.85	1.72	774.50
88	4.56	2.85	1.71	771.65
89	4.56	2.86	1.70	768.79
90	4.56	2.86	1.70	765.93
91	4.56	2.87	1.69	763.06
92	4.56	2.88	1.69	760.18
93	4.56	2.88	1.68	757.30
94	4.56	2.89	1.67	754.41
95	4.56	2.90	1.67	751.51
96	4.56	2.90	1.66	748.61
97	4.56	2.91	1.65	745.70
98	4.56	2.92	1.65	742.79
99	4.56	2.92	1.64	739.86
100	4.56	2.93	1.63	736.94
101	4.56	2.93	1.63	734.00
102	4.56	2.94	1.62	731.06
103	4.56	2.95	1.61	728.11
104	4.56	2.95	1.61	725.16
105	4.56	2.96	1.60	722.20
106	4.56	2.97	1.59	719.23
107	4.56	2.97	1.59	716.26
108	4.56	2.98	1.58	713.28
109	4.56	2.99	1.58	710.29
110	4.56	2.99	1.57	707.30
111	4.56	3.00	1.56	704.30
112	4.56	3.01	1.56	701.29
113	4.56	3.01	1.55	698.28
114	4.56	3.02	1.54	695.26
115	4.56	3.03	1.54	692.23
116	4.56	3.03	1.53	689.19
117	4.56	3.04	1.52	686.15
118	4.56	3.05	1.52	683.11
119	4.56	3.05	1.51	680.05
120	4.56	3.06	1.50	676.99
121	4.56	3.07	1.50	673.93
122	4.56	3.07	1.49	670.85
123	4.56	3.08	1.48	667.77
124	4.56	3.09	1.47	664.69
125	4.56	3.09	1.47	661.59
126	4.56	3.10	1.46	658.49
127	4.56	3.11	1.45	655.38
128	4.56	3.11	1.45	652.27
129	4.56	3.12	1.44	649.15
130	4.56	3.13	1.43	646.02
131	4.56	3.14	1.43	642.88
132	4.56	3.14	1.42	639.74
133	4.56	3.15	1.41	636.59
134	4.56	3.16	1.41	633.43
135	4.56	3.16	1.40	630.27
136	4.56	3.17	1.39	627.10
137	4.56	3.18	1.38	623.92
138	4.56	3.18	1.38	620.74
139	4.56	3.19	1.37	617.55
140	4.56	3.20	1.36	614.35
141	4.56	3.21	1.36	611.14
142	4.56	3.21	1.35	607.93
143	4.56	3.22	1.34	604.71
144	4.56	3.23	1.34	601.48
145	4.56	3.23	1.33	598.25
146	4.56	3.24	1.32	595.01
147	4.56	3.25	1.31	591.76
148	4.56	3.26	1.31	588.51
149	4.56	3.26	1.30	585.24
150	4.56	3.27	1.29	581.97
151	4.56	3.28	1.29	578.70
152	4.56	3.28	1.28	575.41
153	4.56	3.29	1.27	572.12
154	4.56	3.30	1.26	568.82
155	4.56	3.31	1.26	565.52
156	4.56	3.31	1.25	562.20
157	4.56	3.32	1.24	558.88
158	4.56	3.33	1.23	555.56
159	4.56	3.34	1.23	552.22
160	4.56	3.34	1.22	548.88
161	4.56	3.35	1.21	545.53
162	4.56	3.36	1.20	542.17
163	4.56	3.36	1.20	538.81
164	4.56	3.37	1.19	535.43
165	4.56	3.38	1.18	532.05
166	4.56	3.39	1.17	528.67
167	4.56	3.39	1.17	525.27
168	4.56	3.40	1.16	521.87
169	4.56	3.41	1.15	518.46
170	4.56	3.42	1.14	515.04
171	4.56	3.42	1.14	511.62
172	4.56	3.43	1.13	508.19
173	4.56	3.44	1.12	504.75
174	4.56	3.45	1.11	501.30
175	4.56	3.46	1.11	497.84
176	4.56	3.46	1.10	494.38
177	4.56	3.47	1.09	490.91
178	4.56	3.48	1.08	487.43
179	4.56	3.49	1.08	483.95
180	4.56	3.49	1.07	480.45
181	4.56	3.50	1.06	476.95
182	4.56	3.51	1.05	473.44
183	4.56	3.52	1.05	469.93
184	4.56	3.52	1.04	466.40
185	4.56	3.53	1.03	462.87
186	4.56	3.54	1.02	459.33
187	4.56	3.55	1.01	455.78
188	4.56	3.56	1.01	452.23
189	4.56	3.56	1.00	448.66
190	4.56	3.57	0.99	445.09
191	4.56	3.58	0.98	441.51
192	4.56	3.59	0.98	437.93
193	4.56	3.59	0.97	434.33
194	4.56	3.60	0.96	430.73
195	4.56	3.61	0.95	427.12
196	4.56	3.62	0.94	423.50
197	4.56	3.63	0.94	419.87
198	4.56	3.63	0.93	416.24
199	4.56	3.64	0.92	412.59
200	4.56	3.65	0.91	408.94
201	4.56	3.66	0.90	405.28
202	4.56	3.67	0.90	401.62
203	4.56	3.68	0.89	397.94
204	4.56	3.68	0.88	394.26
205	4.56	3.69	0.87	390.57
206	4.56	3.70	0.86	386.87
207	4.56	3.71	0.85	383.16
208	4.56	3.72	0.85	379.44
209	4.56	3.72	0.84	375.72
210	4.56	3.73	0.83	371.99
211	4.56	3.74	0.82	368.25
212	4.56	3.75	0.81	364.50
213	4.56	3.76	0.80	360.74
214	4.56	3.77	0.80	356.98
215	4.56	3.77	0.79	353.20
216	4.56	3.78	0.78	349.42
217	4.56	3.79	0.77	345.63
218	4.56	3.80	0.76	341.83
219	4.56	3.81	0.75	338.02
220	4.56	3.82	0.75	334.21
221	4.56	3.82	0.74	330.38
222	4.56	3.83	0.73	326.55
223	4.56	3.84	0.72	322.71
224	4.56	3.85	0.71	318.86
225	4.56	3.86	0.70	315.00
226	4.56	3.87	0.70	311.14
227	4.56	3.87	0.69	307.26
228	4.56	3.88	0.68	303.38
229	4.56	3.89	0.67	299.49
230	4.56	3.90	0.66	295.59
231	4.56	3.91	0.65	291.68
232	4.56	3.92	0.64	287.76
233	4.56	3.93	0.64	283.83
234	4.56	3.94	0.63	279.90
235	4.56	3.94	0.62	275.95
236	4.56	3.95	0.61	272.00
237	4.56	3.96	0.60	268.04
238	4.56	3.97	0.59	264.07
239	4.56	3.98	0.58	260.09
240	4.56	3.99	0.57	256.10
241	4.56	4.00	0.57	252.10
242	4.56	4.01	0.56	248.10
243	4.56	4.01	0.55	244.09
244	4.56	4.02	0.54	240.06
245	4.56	4.03	0.53	236.03
246	4.56	4.04	0.52	231.99
247	4.56	4.05	0.51	227.94
248	4.56	4.06	0.50	223.88
249	4.56	4.07	0.49	219.81
250	4.56	4.08	0.49	215.74
251	4.56	4.09	0.48	211.65
252	4.56	4.09	0.47	207.56
253	4.56	4.10	0.46	203.45
254	4.56	4.11	0.45	199.34
255	4.56	4.12	0.44	195.22
256	4.56	4.13	0.43	191.09
257	4.56	4.14	0.42	186.95
258	4.56	4.15	0.41	182.80
259	4.56	4.16	0.40	178.64
260	4.56	4.17	0.39	174.47
261	4.56	4.18	0.39	170.29
262	4.56	4.19	0.38	166.11
263	4.56	4.20	0.37	161.91
264	4.56	4.20	0.36	157.71
265	4.56	4.21	0.35	153.50
266	4.56	4.22	0.34	149.27
267	4.56	4.23	0.33	145.04
268	4.56	4.24	0.32	140.80
269	4.56	4.25	0.31	136.55
270	4.56	4.26	0.30	132.29
271	4.56	4.27	0.29	128.02
272	4.56	4.28	0.28	123.74
273	4.56	4.29	0.27	119.45
274	4.56	4.30	0.26	115.15
275	4.56	4.31	0.25	110.84
276	4.56	4.32	0.24	106.52
277	4.56	4.33	0.24	102.20
278	4.56	4.34	0.23	97.86
279	4.56	4.35	0.22	93.52
280	4.56	4.36	0.21	89.16
281	4.56	4.37	0.20	84.79
282	4.56	4.37	0.19	80.42
283	4.56	4.38	0.18	76.04
284	4.56	4.39	0.17	71.64
285	4.56	4.40	0.16	67.24
286	4.56	4.41	0.15	62.82
287	4.56	4.42	0.14	58.40
288	4.56	4.43	0.13	53.97
289	4.56	4.44	0.12	49.52
290	4.56	4.45	0.11	45.07
291	4.56	4.46	0.10	40.61
292	4.56	4.47	0.09	36.14
293	4.56	4.48	0.08	31.65
294	4.56	4.49	0.07	27.16
295	4.56	4.50	0.06	22.66
296	4.56	4.51	0.05	18.15
297	4.56	4.52	0.04	13.63
298	4.56	4.53	0.03	9.09
299	4.56	4.54	0.02	4.55
300	4.56	4.55	0.01	0.00