Mortgage Loan of $1,000 for 25 Years at 2.75%

What's the payment on a 25 year home loan for $1k at 2.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.61

$55 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 25 years at 2.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.61	2.32	2.29	997.68
2	4.61	2.33	2.29	995.35
3	4.61	2.33	2.28	993.02
4	4.61	2.34	2.28	990.68
5	4.61	2.34	2.27	988.34
6	4.61	2.35	2.26	985.99
7	4.61	2.35	2.26	983.64
8	4.61	2.36	2.25	981.28
9	4.61	2.36	2.25	978.91
10	4.61	2.37	2.24	976.54
11	4.61	2.38	2.24	974.17
12	4.61	2.38	2.23	971.79
13	4.61	2.39	2.23	969.40
14	4.61	2.39	2.22	967.01
15	4.61	2.40	2.22	964.61
16	4.61	2.40	2.21	962.21
17	4.61	2.41	2.21	959.80
18	4.61	2.41	2.20	957.39
19	4.61	2.42	2.19	954.97
20	4.61	2.42	2.19	952.55
21	4.61	2.43	2.18	950.12
22	4.61	2.44	2.18	947.68
23	4.61	2.44	2.17	945.24
24	4.61	2.45	2.17	942.79
25	4.61	2.45	2.16	940.34
26	4.61	2.46	2.15	937.88
27	4.61	2.46	2.15	935.42
28	4.61	2.47	2.14	932.95
29	4.61	2.48	2.14	930.47
30	4.61	2.48	2.13	927.99
31	4.61	2.49	2.13	925.51
32	4.61	2.49	2.12	923.01
33	4.61	2.50	2.12	920.52
34	4.61	2.50	2.11	918.01
35	4.61	2.51	2.10	915.50
36	4.61	2.52	2.10	912.99
37	4.61	2.52	2.09	910.47
38	4.61	2.53	2.09	907.94
39	4.61	2.53	2.08	905.41
40	4.61	2.54	2.07	902.87
41	4.61	2.54	2.07	900.33
42	4.61	2.55	2.06	897.78
43	4.61	2.56	2.06	895.22
44	4.61	2.56	2.05	892.66
45	4.61	2.57	2.05	890.09
46	4.61	2.57	2.04	887.52
47	4.61	2.58	2.03	884.94
48	4.61	2.59	2.03	882.35
49	4.61	2.59	2.02	879.76
50	4.61	2.60	2.02	877.17
51	4.61	2.60	2.01	874.56
52	4.61	2.61	2.00	871.95
53	4.61	2.61	2.00	869.34
54	4.61	2.62	1.99	866.72
55	4.61	2.63	1.99	864.09
56	4.61	2.63	1.98	861.46
57	4.61	2.64	1.97	858.82
58	4.61	2.64	1.97	856.17
59	4.61	2.65	1.96	853.52
60	4.61	2.66	1.96	850.87
61	4.61	2.66	1.95	848.20
62	4.61	2.67	1.94	845.53
63	4.61	2.68	1.94	842.86
64	4.61	2.68	1.93	840.18
65	4.61	2.69	1.93	837.49
66	4.61	2.69	1.92	834.79
67	4.61	2.70	1.91	832.09
68	4.61	2.71	1.91	829.39
69	4.61	2.71	1.90	826.68
70	4.61	2.72	1.89	823.96
71	4.61	2.72	1.89	821.23
72	4.61	2.73	1.88	818.50
73	4.61	2.74	1.88	815.76
74	4.61	2.74	1.87	813.02
75	4.61	2.75	1.86	810.27
76	4.61	2.76	1.86	807.51
77	4.61	2.76	1.85	804.75
78	4.61	2.77	1.84	801.98
79	4.61	2.78	1.84	799.21
80	4.61	2.78	1.83	796.43
81	4.61	2.79	1.83	793.64
82	4.61	2.79	1.82	790.84
83	4.61	2.80	1.81	788.04
84	4.61	2.81	1.81	785.24
85	4.61	2.81	1.80	782.42
86	4.61	2.82	1.79	779.60
87	4.61	2.83	1.79	776.78
88	4.61	2.83	1.78	773.94
89	4.61	2.84	1.77	771.10
90	4.61	2.85	1.77	768.26
91	4.61	2.85	1.76	765.40
92	4.61	2.86	1.75	762.55
93	4.61	2.87	1.75	759.68
94	4.61	2.87	1.74	756.81
95	4.61	2.88	1.73	753.93
96	4.61	2.89	1.73	751.04
97	4.61	2.89	1.72	748.15
98	4.61	2.90	1.71	745.25
99	4.61	2.91	1.71	742.35
100	4.61	2.91	1.70	739.44
101	4.61	2.92	1.69	736.52
102	4.61	2.93	1.69	733.59
103	4.61	2.93	1.68	730.66
104	4.61	2.94	1.67	727.72
105	4.61	2.95	1.67	724.78
106	4.61	2.95	1.66	721.82
107	4.61	2.96	1.65	718.87
108	4.61	2.97	1.65	715.90
109	4.61	2.97	1.64	712.93
110	4.61	2.98	1.63	709.95
111	4.61	2.99	1.63	706.96
112	4.61	2.99	1.62	703.97
113	4.61	3.00	1.61	700.97
114	4.61	3.01	1.61	697.96
115	4.61	3.01	1.60	694.95
116	4.61	3.02	1.59	691.93
117	4.61	3.03	1.59	688.90
118	4.61	3.03	1.58	685.87
119	4.61	3.04	1.57	682.82
120	4.61	3.05	1.56	679.78
121	4.61	3.06	1.56	676.72
122	4.61	3.06	1.55	673.66
123	4.61	3.07	1.54	670.59
124	4.61	3.08	1.54	667.51
125	4.61	3.08	1.53	664.43
126	4.61	3.09	1.52	661.34
127	4.61	3.10	1.52	658.24
128	4.61	3.10	1.51	655.14
129	4.61	3.11	1.50	652.03
130	4.61	3.12	1.49	648.91
131	4.61	3.13	1.49	645.78
132	4.61	3.13	1.48	642.65
133	4.61	3.14	1.47	639.51
134	4.61	3.15	1.47	636.36
135	4.61	3.15	1.46	633.20
136	4.61	3.16	1.45	630.04
137	4.61	3.17	1.44	626.87
138	4.61	3.18	1.44	623.70
139	4.61	3.18	1.43	620.51
140	4.61	3.19	1.42	617.32
141	4.61	3.20	1.41	614.12
142	4.61	3.21	1.41	610.92
143	4.61	3.21	1.40	607.70
144	4.61	3.22	1.39	604.48
145	4.61	3.23	1.39	601.26
146	4.61	3.24	1.38	598.02
147	4.61	3.24	1.37	594.78
148	4.61	3.25	1.36	591.53
149	4.61	3.26	1.36	588.27
150	4.61	3.26	1.35	585.01
151	4.61	3.27	1.34	581.73
152	4.61	3.28	1.33	578.45
153	4.61	3.29	1.33	575.17
154	4.61	3.30	1.32	571.87
155	4.61	3.30	1.31	568.57
156	4.61	3.31	1.30	565.26
157	4.61	3.32	1.30	561.94
158	4.61	3.33	1.29	558.61
159	4.61	3.33	1.28	555.28
160	4.61	3.34	1.27	551.94
161	4.61	3.35	1.26	548.59
162	4.61	3.36	1.26	545.24
163	4.61	3.36	1.25	541.87
164	4.61	3.37	1.24	538.50
165	4.61	3.38	1.23	535.12
166	4.61	3.39	1.23	531.74
167	4.61	3.39	1.22	528.34
168	4.61	3.40	1.21	524.94
169	4.61	3.41	1.20	521.53
170	4.61	3.42	1.20	518.11
171	4.61	3.43	1.19	514.69
172	4.61	3.43	1.18	511.25
173	4.61	3.44	1.17	507.81
174	4.61	3.45	1.16	504.36
175	4.61	3.46	1.16	500.90
176	4.61	3.47	1.15	497.44
177	4.61	3.47	1.14	493.97
178	4.61	3.48	1.13	490.48
179	4.61	3.49	1.12	487.00
180	4.61	3.50	1.12	483.50
181	4.61	3.51	1.11	479.99
182	4.61	3.51	1.10	476.48
183	4.61	3.52	1.09	472.96
184	4.61	3.53	1.08	469.43
185	4.61	3.54	1.08	465.89
186	4.61	3.55	1.07	462.35
187	4.61	3.55	1.06	458.79
188	4.61	3.56	1.05	455.23
189	4.61	3.57	1.04	451.66
190	4.61	3.58	1.04	448.08
191	4.61	3.59	1.03	444.50
192	4.61	3.59	1.02	440.90
193	4.61	3.60	1.01	437.30
194	4.61	3.61	1.00	433.69
195	4.61	3.62	0.99	430.07
196	4.61	3.63	0.99	426.44
197	4.61	3.64	0.98	422.81
198	4.61	3.64	0.97	419.16
199	4.61	3.65	0.96	415.51
200	4.61	3.66	0.95	411.85
201	4.61	3.67	0.94	408.18
202	4.61	3.68	0.94	404.50
203	4.61	3.69	0.93	400.82
204	4.61	3.69	0.92	397.12
205	4.61	3.70	0.91	393.42
206	4.61	3.71	0.90	389.71
207	4.61	3.72	0.89	385.99
208	4.61	3.73	0.88	382.26
209	4.61	3.74	0.88	378.52
210	4.61	3.75	0.87	374.78
211	4.61	3.75	0.86	371.02
212	4.61	3.76	0.85	367.26
213	4.61	3.77	0.84	363.49
214	4.61	3.78	0.83	359.71
215	4.61	3.79	0.82	355.92
216	4.61	3.80	0.82	352.12
217	4.61	3.81	0.81	348.31
218	4.61	3.81	0.80	344.50
219	4.61	3.82	0.79	340.68
220	4.61	3.83	0.78	336.84
221	4.61	3.84	0.77	333.00
222	4.61	3.85	0.76	329.15
223	4.61	3.86	0.75	325.29
224	4.61	3.87	0.75	321.43
225	4.61	3.88	0.74	317.55
226	4.61	3.89	0.73	313.66
227	4.61	3.89	0.72	309.77
228	4.61	3.90	0.71	305.87
229	4.61	3.91	0.70	301.95
230	4.61	3.92	0.69	298.03
231	4.61	3.93	0.68	294.10
232	4.61	3.94	0.67	290.16
233	4.61	3.95	0.66	286.22
234	4.61	3.96	0.66	282.26
235	4.61	3.97	0.65	278.29
236	4.61	3.98	0.64	274.32
237	4.61	3.98	0.63	270.33
238	4.61	3.99	0.62	266.34
239	4.61	4.00	0.61	262.34
240	4.61	4.01	0.60	258.32
241	4.61	4.02	0.59	254.30
242	4.61	4.03	0.58	250.27
243	4.61	4.04	0.57	246.23
244	4.61	4.05	0.56	242.18
245	4.61	4.06	0.56	238.13
246	4.61	4.07	0.55	234.06
247	4.61	4.08	0.54	229.98
248	4.61	4.09	0.53	225.90
249	4.61	4.10	0.52	221.80
250	4.61	4.10	0.51	217.70
251	4.61	4.11	0.50	213.58
252	4.61	4.12	0.49	209.46
253	4.61	4.13	0.48	205.33
254	4.61	4.14	0.47	201.18
255	4.61	4.15	0.46	197.03
256	4.61	4.16	0.45	192.87
257	4.61	4.17	0.44	188.70
258	4.61	4.18	0.43	184.52
259	4.61	4.19	0.42	180.33
260	4.61	4.20	0.41	176.13
261	4.61	4.21	0.40	171.92
262	4.61	4.22	0.39	167.70
263	4.61	4.23	0.38	163.47
264	4.61	4.24	0.37	159.23
265	4.61	4.25	0.36	154.98
266	4.61	4.26	0.36	150.72
267	4.61	4.27	0.35	146.46
268	4.61	4.28	0.34	142.18
269	4.61	4.29	0.33	137.89
270	4.61	4.30	0.32	133.60
271	4.61	4.31	0.31	129.29
272	4.61	4.32	0.30	124.97
273	4.61	4.33	0.29	120.64
274	4.61	4.34	0.28	116.31
275	4.61	4.35	0.27	111.96
276	4.61	4.36	0.26	107.61
277	4.61	4.37	0.25	103.24
278	4.61	4.38	0.24	98.86
279	4.61	4.39	0.23	94.48
280	4.61	4.40	0.22	90.08
281	4.61	4.41	0.21	85.67
282	4.61	4.42	0.20	81.26
283	4.61	4.43	0.19	76.83
284	4.61	4.44	0.18	72.39
285	4.61	4.45	0.17	67.94
286	4.61	4.46	0.16	63.49
287	4.61	4.47	0.15	59.02
288	4.61	4.48	0.14	54.54
289	4.61	4.49	0.12	50.05
290	4.61	4.50	0.11	45.55
291	4.61	4.51	0.10	41.05
292	4.61	4.52	0.09	36.53
293	4.61	4.53	0.08	32.00
294	4.61	4.54	0.07	27.46
295	4.61	4.55	0.06	22.91
296	4.61	4.56	0.05	18.35
297	4.61	4.57	0.04	13.78
298	4.61	4.58	0.03	9.19
299	4.61	4.59	0.02	4.60
300	4.61	4.60	0.01	0.00